real world planning limited
real world planning limited Company Information
Group Structure
View All
Industry
Market research and public opinion polling
Registered Address
118 goldhurst terrace, london, NW6 3HR
Website
www.realworldplanning.co.ukreal world planning limited Estimated Valuation
Pomanda estimates the enterprise value of REAL WORLD PLANNING LIMITED at £122.2k based on a Turnover of £292.6k and 0.42x industry multiple (adjusted for size and gross margin).
real world planning limited Estimated Valuation
Pomanda estimates the enterprise value of REAL WORLD PLANNING LIMITED at £60.7k based on an EBITDA of £24.7k and a 2.46x industry multiple (adjusted for size and gross margin).
real world planning limited Estimated Valuation
Pomanda estimates the enterprise value of REAL WORLD PLANNING LIMITED at £107.3k based on Net Assets of £65.5k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Real World Planning Limited Overview
Real World Planning Limited is a live company located in london, NW6 3HR with a Companies House number of 06991440. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in August 2009, it's largest shareholder is helen weavers with a 100% stake. Real World Planning Limited is a established, micro sized company, Pomanda has estimated its turnover at £292.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Real World Planning Limited Health Check
Pomanda's financial health check has awarded Real World Planning Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £292.6k, make it smaller than the average company (£9.7m)
- Real World Planning Limited
£9.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (9.2%)
- Real World Planning Limited
9.2% - Industry AVG
Production
with a gross margin of 45.5%, this company has a higher cost of product (67.1%)
- Real World Planning Limited
67.1% - Industry AVG
Profitability
an operating margin of 8.4% make it more profitable than the average company (5.5%)
- Real World Planning Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (60)
1 - Real World Planning Limited
60 - Industry AVG
Pay Structure
on an average salary of £69.5k, the company has an equivalent pay structure (£69.5k)
- Real World Planning Limited
£69.5k - Industry AVG
Efficiency
resulting in sales per employee of £292.6k, this is more efficient (£148.3k)
- Real World Planning Limited
£148.3k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (66 days)
- Real World Planning Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 126 days, this is slower than average (39 days)
- Real World Planning Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Real World Planning Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Real World Planning Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (58.9%)
45.8% - Real World Planning Limited
58.9% - Industry AVG
REAL WORLD PLANNING LIMITED financials
Real World Planning Limited's latest turnover from March 2024 is estimated at £292.6 thousand and the company has net assets of £65.5 thousand. According to their latest financial statements, Real World Planning Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 239,160 | 148,437 | 323,149 | ||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 41,209 | 34,779 | 100,489 | ||||||||||||
| Gross Profit | 197,951 | 113,658 | 222,660 | ||||||||||||
| Admin Expenses | 58,111 | 58,119 | 61,795 | ||||||||||||
| Operating Profit | 139,840 | 55,539 | 160,865 | ||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 139,840 | 55,539 | 160,865 | ||||||||||||
| Tax | -31,370 | -16,121 | -37,234 | ||||||||||||
| Profit After Tax | 108,470 | 39,418 | 123,631 | ||||||||||||
| Dividends Paid | 124,448 | 115,880 | 120,618 | ||||||||||||
| Retained Profit | -15,978 | -76,462 | 3,013 | ||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||||||
| EBITDA* | 165,276 | 81,043 | 186,424 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,202 | 5,775 | 6,459 | 6,664 | 5,680 | 5,813 | 3,205 | 3,641 | 3,915 | 4,474 | 3,731 | 2,946 | 3,273 | 3,071 | 1,436 |
| Intangible Assets | 25,000 | 50,000 | 75,000 | 100,000 | 125,000 | 125,000 | 125,000 | 300,000 | 300,000 | ||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 8,202 | 5,775 | 6,459 | 6,664 | 5,680 | 5,813 | 28,205 | 53,641 | 78,915 | 104,474 | 128,731 | 127,946 | 128,273 | 303,071 | 301,436 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 112,656 | 68,770 | 96,406 | 108,919 | 89,227 | 80,295 | 40,296 | 5,370 | 44,444 | 32,176 | 74,809 | 44,001 | 62,165 | 17,865 | 32,814 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 347 | ||||||||||||||
| Cash | 54,695 | 54,202 | 103,412 | 65,571 | 79,257 | 83,506 | 46,063 | 42,871 | 38,223 | ||||||
| misc current assets | 3,311 | ||||||||||||||
| total current assets | 112,656 | 68,770 | 96,406 | 108,919 | 89,227 | 80,295 | 94,991 | 63,230 | 147,856 | 97,747 | 154,066 | 127,507 | 108,228 | 60,736 | 71,037 |
| total assets | 120,858 | 74,545 | 102,865 | 115,583 | 94,907 | 86,108 | 123,196 | 116,871 | 226,771 | 202,221 | 282,797 | 255,453 | 236,501 | 363,807 | 372,473 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 55,335 | 27,535 | 35,250 | 71,440 | 44,190 | 48,880 | 36,430 | 62,598 | 56,694 | 57,006 | 218,420 | 322,996 | |||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 46,832 | 24,528 | 57,967 | ||||||||||||
| total current liabilities | 55,335 | 27,535 | 35,250 | 71,440 | 44,190 | 48,880 | 46,832 | 24,528 | 57,967 | 36,430 | 62,598 | 56,694 | 57,006 | 218,420 | 322,996 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 55,335 | 27,535 | 35,250 | 71,440 | 44,190 | 48,880 | 46,832 | 24,528 | 57,967 | 36,430 | 62,598 | 56,694 | 57,006 | 218,420 | 322,996 |
| net assets | 65,523 | 47,010 | 67,615 | 44,143 | 50,717 | 37,228 | 76,364 | 92,343 | 168,804 | 165,791 | 220,199 | 198,759 | 179,495 | 145,387 | 49,477 |
| total shareholders funds | 65,523 | 47,010 | 67,615 | 44,143 | 50,717 | 37,228 | 76,364 | 92,343 | 168,804 | 165,791 | 220,199 | 198,759 | 179,495 | 145,387 | 49,477 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 139,840 | 55,539 | 160,865 | ||||||||||||
| Depreciation | 436 | 504 | 559 | 652 | 414 | 327 | 364 | 342 | |||||||
| Amortisation | 25,000 | 25,000 | 25,000 | 25,000 | |||||||||||
| Tax | -31,370 | -16,121 | -37,234 | ||||||||||||
| Stock | |||||||||||||||
| Debtors | 43,886 | -27,636 | -12,513 | 19,692 | 8,932 | 39,999 | 34,579 | -38,727 | 12,268 | -42,633 | 30,808 | -18,164 | 44,300 | -14,949 | 32,814 |
| Creditors | 27,800 | -7,715 | -36,190 | 27,250 | -4,690 | 48,880 | -36,430 | -26,168 | 5,904 | -312 | -161,414 | -104,576 | 322,996 | ||
| Accruals and Deferred Income | -46,832 | 22,304 | -33,439 | 57,967 | |||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 121,631 | 70,210 | 158,459 | ||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -1 | 1 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -54,695 | 493 | -49,210 | 37,841 | -13,686 | -4,249 | 37,443 | 3,192 | 4,648 | 38,223 | |||||
| overdraft | |||||||||||||||
| change in cash | -54,695 | 493 | -49,210 | 37,841 | -13,686 | -4,249 | 37,443 | 3,192 | 4,648 | 38,223 |
real world planning limited Credit Report and Business Information
Real World Planning Limited Competitor Analysis
Perform a competitor analysis for real world planning limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.
real world planning limited Ownership
REAL WORLD PLANNING LIMITED group structure
Real World Planning Limited has no subsidiary companies.
Ultimate parent company
REAL WORLD PLANNING LIMITED
06991440
real world planning limited directors
Real World Planning Limited currently has 1 director, Ms Helen Weavers serving since Aug 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Helen Weavers | 56 years | Aug 2009 | - | Director |
P&L
March 2024turnover
292.6k
+61%
operating profit
24.7k
0%
gross margin
45.5%
+11.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
65.5k
+0.39%
total assets
120.9k
+0.62%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
real world planning limited company details
company number
06991440
Type
Private limited with Share Capital
industry
73200 - Market research and public opinion polling
incorporation date
August 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
118 goldhurst terrace, london, NW6 3HR
Bank
-
Legal Advisor
-
real world planning limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to real world planning limited.
real world planning limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REAL WORLD PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.
real world planning limited Companies House Filings - See Documents
| date | description | view/download |
|---|
