goold estates (lakeside) limited

goold estates (lakeside) limited Company Information

Share GOOLD ESTATES (LAKESIDE) LIMITED
Live 
EstablishedSmallHigh

Company Number

06992666

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

taylor boardman properties

hillgrove property holdings ltd

View All

Group Structure

View All

Contact

Registered Address

black country house, rounds green road, oldbury, west midlands, B69 2DG

goold estates (lakeside) limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of GOOLD ESTATES (LAKESIDE) LIMITED at £4m based on a Turnover of £1.1m and 3.46x industry multiple (adjusted for size and gross margin).

goold estates (lakeside) limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of GOOLD ESTATES (LAKESIDE) LIMITED at £4m based on an EBITDA of £562k and a 7.13x industry multiple (adjusted for size and gross margin).

goold estates (lakeside) limited Estimated Valuation

£11.8m

Pomanda estimates the enterprise value of GOOLD ESTATES (LAKESIDE) LIMITED at £11.8m based on Net Assets of £6.8m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goold Estates (lakeside) Limited Overview

Goold Estates (lakeside) Limited is a live company located in oldbury, B69 2DG with a Companies House number of 06992666. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2009, it's largest shareholder is taylor boardman properties with a 50% stake. Goold Estates (lakeside) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goold Estates (lakeside) Limited Health Check

Pomanda's financial health check has awarded Goold Estates (Lakeside) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £1.1m, make it in line with the average company (£1m)

£1.1m - Goold Estates (lakeside) Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (3.6%)

24% - Goold Estates (lakeside) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Goold Estates (lakeside) Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 48.9% make it more profitable than the average company (22.1%)

48.9% - Goold Estates (lakeside) Limited

22.1% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Goold Estates (lakeside) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Goold Estates (lakeside) Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £287.2k, this is more efficient (£202.7k)

£287.2k - Goold Estates (lakeside) Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (33 days)

49 days - Goold Estates (lakeside) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (35 days)

94 days - Goold Estates (lakeside) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goold Estates (lakeside) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (11 weeks)

9 weeks - Goold Estates (lakeside) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.3%, this is a lower level of debt than the average (70.6%)

44.3% - Goold Estates (lakeside) Limited

70.6% - Industry AVG

GOOLD ESTATES (LAKESIDE) LIMITED financials

EXPORTms excel logo

Goold Estates (Lakeside) Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £6.8 million. According to their latest financial statements, Goold Estates (Lakeside) Limited has 4 employees and maintains cash reserves of £158.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover1,148,840602,428387,854605,071524,871380,365493,093144,431120,3261,024,80501,2801,2880
Other Income Or Grants00000000000000
Cost Of Sales331,582177,007122,567189,136173,311118,433143,53639,85939,739362,12804244290
Gross Profit817,258425,421265,287415,935351,561261,932349,557104,57280,586662,67708568590
Admin Expenses255,30775,125390,590103,15758,190-893,177-54,202-257,018-168,010617,49308568590
Operating Profit561,951350,296-125,303312,778293,3711,155,109403,759361,590248,59645,1840000
Interest Payable337,444304,713200,047134,04891,125152,795132,65763,17234,84000000
Interest Receivable6,4508,8288161881,1169205273736802410000
Pre-Tax Profit230,95754,411-324,534178,919203,3621,003,235271,630298,791214,43645,4250000
Tax-57,739-10,3380-33,995-38,639-190,615-51,610-59,758-42,887-9,5390000
Profit After Tax173,21844,073-324,534144,924164,723812,620220,020239,033171,54935,8860000
Dividends Paid00000000000000
Retained Profit173,21844,073-324,534144,924164,723812,620220,020239,033171,54935,8860000
Employee Costs131,942124,865120,606113,459116,610112,036106,66053,31126,000173,974024,09123,4160
Number Of Employees44444442170110
EBITDA*561,951350,296-123,431316,573297,1661,158,904405,682361,590248,59645,1840000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets0001,8725,6679,46213,25702,492,1682,053,0680000
Intangible Assets00000000000000
Investments & Other11,860,00011,860,0007,868,8957,610,0004,331,3104,035,0345,528,3773,000,120000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets11,860,00011,860,0007,868,8957,611,8724,336,9774,044,4965,541,6343,000,1202,492,1682,053,0680000
Stock & work in progress00000000000000
Trade Debtors156,24563,96838,37261,02743,44828,74137,46514,53311,29011,06501001000
Group Debtors00000506,72300000000
Misc Debtors42,80317,95614,07319,20345,16637,14317,53783318,76700000
Cash158,68687,021417,436235,309140,434157,16888,128122,682175,65996,5220000
misc current assets00000000000000
total current assets357,734168,945469,881315,539229,048729,775143,130138,048205,716107,58701001000
total assets12,217,73412,028,9458,338,7767,927,4114,566,0254,774,2715,684,7643,138,1682,697,8842,160,65501001000
Bank overdraft00000000000000
Bank loan208,000208,000149,50090,00090,00090,00000000000
Trade Creditors 86,08883,61643,429153,21492,19147,125012,86812,361954,6570000
Group/Directors Accounts0000409863000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities541,078371,650298,655187,736202,283538,523381,631238,407966,87600000
total current liabilities835,166663,266491,584430,950384,478675,648381,640252,138979,237954,6570000
loans2,687,5002,895,5003,162,0003,000,0001,215,0001,305,0003,132,250949,5001,072,00000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000001,170,0000000
provisions1,884,1001,867,775862,117590,217270,024272,139281,597256,65179,03800000
total long term liabilities4,571,6004,763,2754,024,1173,590,2171,485,0241,577,1393,413,8471,206,1511,151,0381,170,0000000
total liabilities5,406,7665,426,5414,515,7014,021,1671,869,5022,252,7873,795,4871,458,2892,130,2752,124,6570000
net assets6,810,9686,602,4043,823,0753,906,2442,696,5232,521,4841,889,2771,679,879567,60935,99801001000
total shareholders funds6,810,9686,602,4043,823,0753,906,2442,696,5232,521,4841,889,2771,679,879567,60935,99801001000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit561,951350,296-125,303312,778293,3711,155,109403,759361,590248,59645,1840000
Depreciation001,8723,7953,7953,7951,9230000000
Amortisation00000000000000
Tax-57,739-10,3380-33,995-38,639-190,615-51,610-59,758-42,887-9,5390000
Stock00000000000000
Debtors117,12429,479-27,785-8,384-483,993517,60539,636-14,69118,99211,065-10001000
Creditors2,47240,187-109,78561,02345,06647,125-12,868507-942,296954,6570000
Accruals and Deferred Income169,42872,995110,919-14,547-336,240156,892143,224-728,469966,87600000
Deferred Taxes & Provisions16,3251,005,658271,900320,193-2,115-9,45824,946177,61379,03800000
Cash flow from operations575,3131,429,319177,388657,631449,231645,243469,738-233,826290,335979,2371000-1000
Investing Activities
capital expenditure000000-15,1802,492,168-439,100-2,053,0680000
Change in Investments03,991,105258,8953,278,690296,276-1,493,3432,528,2573,000,120000000
cash flow from investments0-3,991,105-258,895-3,278,690-296,2761,493,343-2,543,437-507,952-439,100-2,053,0680000
Financing Activities
Bank loans058,50059,5000090,00000000000
Group/Directors Accounts000-44-9-854863000000
Other Short Term Loans 00000000000000
Long term loans-208,000-266,500162,0001,785,000-90,000-1,827,2502,182,750-122,5001,072,00000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-1,170,0001,170,0000000
share issue35,3462,735,256241,3651,064,79710,316-180,413-10,622873,237360,062112-10001000
interest-330,994-295,885-199,231-133,860-90,009-151,875-132,130-62,799-34,1602410000
cash flow from financing-503,6482,231,371263,6342,715,933-169,689-2,069,5472,039,144688,801227,9021,170,353-10001000
cash and cash equivalents
cash71,665-330,415182,12794,875-16,73469,040-34,554-52,97779,13796,5220000
overdraft00000000000000
change in cash71,665-330,415182,12794,875-16,73469,040-34,554-52,97779,13796,5220000

goold estates (lakeside) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goold estates (lakeside) limited. Get real-time insights into goold estates (lakeside) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goold Estates (lakeside) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goold estates (lakeside) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B69 area or any other competitors across 12 key performance metrics.

goold estates (lakeside) limited Ownership

GOOLD ESTATES (LAKESIDE) LIMITED group structure

Goold Estates (Lakeside) Limited has no subsidiary companies.

Ultimate parent company

GOOLD ESTATES (LAKESIDE) LIMITED

06992666

GOOLD ESTATES (LAKESIDE) LIMITED Shareholders

taylor boardman properties 50%
hillgrove property holdings ltd 25%
goold estates limited 12.5%
trustee of n. goold 6.25%
trustee of i. goold 6.25%

goold estates (lakeside) limited directors

Goold Estates (Lakeside) Limited currently has 4 directors. The longest serving directors include Mr Anthony Williams (Aug 2009) and Mr Charles Glossop (May 2014).

officercountryagestartendrole
Mr Anthony WilliamsEngland46 years Aug 2009- Director
Mr Charles GlossopUnited Kingdom83 years May 2014- Director
Mrs Julia GlossopUnited Kingdom77 years May 2014- Director
Mr Dominic Goold52 years May 2014- Director

P&L

December 2023

turnover

1.1m

+91%

operating profit

562k

0%

gross margin

71.2%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.8m

+0.03%

total assets

12.2m

+0.02%

cash

158.7k

+0.82%

net assets

Total assets minus all liabilities

goold estates (lakeside) limited company details

company number

06992666

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

property plus developments limited (April 2014)

accountant

-

auditor

-

address

black country house, rounds green road, oldbury, west midlands, B69 2DG

Bank

-

Legal Advisor

-

goold estates (lakeside) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to goold estates (lakeside) limited. Currently there are 3 open charges and 1 have been satisfied in the past.

goold estates (lakeside) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOOLD ESTATES (LAKESIDE) LIMITED. This can take several minutes, an email will notify you when this has completed.

goold estates (lakeside) limited Companies House Filings - See Documents

datedescriptionview/download