neas energy limited

neas energy limited Company Information

Share NEAS ENERGY LIMITED
Live 
EstablishedMegaHealthy

Company Number

06993636

Industry

Distribution of electricity

 

Shareholders

centrica energy trading a/s

Group Structure

View All

Contact

Registered Address

millstream maidenhead road, windsor, berkshire, SL4 5GD

neas energy limited Estimated Valuation

£190.2m

Pomanda estimates the enterprise value of NEAS ENERGY LIMITED at £190.2m based on a Turnover of £117.9m and 1.61x industry multiple (adjusted for size and gross margin).

neas energy limited Estimated Valuation

£129.1k

Pomanda estimates the enterprise value of NEAS ENERGY LIMITED at £129.1k based on an EBITDA of £26.1k and a 4.95x industry multiple (adjusted for size and gross margin).

neas energy limited Estimated Valuation

£14m

Pomanda estimates the enterprise value of NEAS ENERGY LIMITED at £14m based on Net Assets of £5m and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neas Energy Limited Overview

Neas Energy Limited is a live company located in berkshire, SL4 5GD with a Companies House number of 06993636. It operates in the distribution of electricity sector, SIC Code 35130. Founded in August 2009, it's largest shareholder is centrica energy trading a/s with a 100% stake. Neas Energy Limited is a established, mega sized company, Pomanda has estimated its turnover at £117.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neas Energy Limited Health Check

Pomanda's financial health check has awarded Neas Energy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £117.9m, make it larger than the average company (£10m)

£117.9m - Neas Energy Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (15.4%)

7% - Neas Energy Limited

15.4% - Industry AVG

production

Production

with a gross margin of 0.4%, this company has a higher cost of product (41.2%)

0.4% - Neas Energy Limited

41.2% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (26.4%)

0% - Neas Energy Limited

26.4% - Industry AVG

employees

Employees

with 203 employees, this is similar to the industry average (199)

203 - Neas Energy Limited

199 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Neas Energy Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £580.8k, this is equally as efficient (£606.3k)

£580.8k - Neas Energy Limited

£606.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (25 days)

0 days - Neas Energy Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (15 days)

1 days - Neas Energy Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neas Energy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (4 weeks)

0 weeks - Neas Energy Limited

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.4%, this is a lower level of debt than the average (80%)

64.4% - Neas Energy Limited

80% - Industry AVG

NEAS ENERGY LIMITED financials

EXPORTms excel logo

Neas Energy Limited's latest turnover from December 2023 is £117.9 million and the company has net assets of £5 million. According to their latest financial statements, we estimate that Neas Energy Limited has 203 employees and maintains cash reserves of £66.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Mar 2011Mar 2010
Turnover117,911,166190,198,976109,914,31496,282,324113,736,021151,511,654130,150,29333,448,28229,741,69610,583,230441,4310000
Other Income Or Grants000000000000000
Cost Of Sales117,503,103189,691,199109,101,43395,448,494110,802,807148,578,004126,975,85032,623,93729,347,78310,540,793470,0230000
Gross Profit408,063507,777812,881833,8302,933,2142,933,6503,174,443824,345393,91342,437-28,5920000
Admin Expenses382,006379,800618,765536,958737,3682,304,2582,138,368768,533343,335716,653963,2179,9485,630-6,1944,460
Operating Profit26,057127,977194,116296,8722,195,846629,3921,036,07555,81250,578-674,216-991,809-9,948-5,6306,194-4,460
Interest Payable3,2753,0559,62412,63160,66090,56357,95161,90623,75534,1226,1600000
Interest Receivable127,73580,654283,629603,81719,620358,621179,6198,4490000000
Pre-Tax Profit150,517205,576468,121888,0582,154,806896,6641,134,711-91,28726,82311,66250,965-9,948-5,6306,194-4,460
Tax-35,402000-409,413-170,366-219,16117,124-7,243-3,142-9,53600-1,7340
Profit After Tax115,115205,576468,121888,0581,745,393726,298915,550-74,16319,5808,52041,429-9,948-5,6304,460-4,460
Dividends Paid000000000000000
Retained Profit115,115205,576468,121888,0581,745,393726,298915,550-74,16319,5808,52041,429-9,948-5,6304,460-4,460
Employee Costs000000159,407427,492349,039377,315328,5890000
Number Of Employees203305209285274280254574101
EBITDA*26,057127,977194,116296,8722,195,846629,3921,036,07555,81250,578-674,216-991,809-9,948-5,6306,194-4,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other00000005,3970000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000005,3970000000
Stock & work in progress000000000000000
Trade Debtors9,89360,3835,2737,29210,7162,282,7475,199,2432,040,39310,65007,0030000
Group Debtors7,830,63516,755,38810,793,02724,364,2336,076,0653,465,57217,276,690777,2550000000
Misc Debtors6,272,0047,286,2862,748,9173,050,2664,723,2771,872,3732,212,9101,611,2354,763,5381,868,323342,5568,230000
Cash66,0859,5359,0549,74210,1778,264252,665485,9702,403,4091,402,48330,63408700
misc current assets00000007,1550000000
total current assets14,178,61724,111,59213,556,27127,431,53310,820,2357,628,95624,941,5084,922,0087,177,5973,270,806380,1938,2308700
total assets14,178,61724,111,59213,556,27127,431,53310,820,2357,628,95624,941,5084,927,4057,177,5973,270,806380,1938,2308700
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 375,836126,969937,927280,167237,811111,268824,628496,557530,143129,30326,9595,956000
Group/Directors Accounts1,145,1831,163,3870001,980,00715,215,62305,627,6421,422,96821,0007,272004,459
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities7,608,06717,886,8207,889,50422,890,6477,209,7633,910,4138,000,2884,445,430960,2311,678,534300,7534,95015,60900
total current liabilities9,129,08619,177,1768,827,43123,170,8147,447,5746,001,68824,040,5394,941,9877,118,0163,230,805348,71218,17815,60904,459
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities9,129,08619,177,1768,827,43123,170,8147,447,5746,001,68824,040,5394,941,9877,118,0163,230,805348,71218,17815,60904,459
net assets5,049,5314,934,4164,728,8404,260,7193,372,6611,627,268900,969-14,58259,58140,00131,481-9,948-15,5220-4,459
total shareholders funds5,049,5314,934,4164,728,8404,260,7193,372,6611,627,268900,969-14,58259,58140,00131,481-9,948-15,5220-4,459
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit26,057127,977194,116296,8722,195,846629,3921,036,07555,81250,578-674,216-991,809-9,948-5,6306,194-4,460
Depreciation000000000000000
Amortisation000000000000000
Tax-35,402000-409,413-170,366-219,16117,124-7,243-3,142-9,53600-1,7340
Stock000000000000000
Debtors-9,989,52510,554,840-13,874,57416,611,7333,189,366-17,068,15120,259,960-345,3052,905,8651,518,764341,3298,230000
Creditors248,867-810,958657,76042,356126,543-713,360328,071-33,586400,840102,34421,0035,956000
Accruals and Deferred Income-10,278,7539,997,316-15,001,14315,680,8843,299,350-4,089,8753,554,8583,485,199-718,3031,377,781295,8034,95015,60900
Deferred Taxes & Provisions000000000000000
Cash flow from operations-49,706-1,240,505-274,693-591,6212,022,96012,723,942-15,560,1173,869,854-3,179,993-715,997-1,025,868-7,2729,9794,460-4,460
Investing Activities
capital expenditure000000000000000
Change in Investments000000-5,3975,3970000000
cash flow from investments0000005,397-5,3970000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-18,2041,163,38700-1,980,007-13,235,61615,215,623-5,627,6424,204,6741,401,96813,7287,2720-4,4594,459
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000001100000-9,892-11
interest124,46077,599274,005591,186-41,040268,058121,668-53,457-23,755-34,122-6,1600000
cash flow from financing106,2561,240,986274,005591,186-2,021,047-12,967,55715,337,292-5,681,0994,180,9191,367,8467,5687,272-9,892-4,4604,460
cash and cash equivalents
cash56,550481-688-4351,913-244,401-233,305-1,917,4391,000,9261,371,84930,63408700
overdraft000000000000000
change in cash56,550481-688-4351,913-244,401-233,305-1,917,4391,000,9261,371,84930,63408700

neas energy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neas energy limited. Get real-time insights into neas energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neas Energy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neas energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mega companies, companies in SL4 area or any other competitors across 12 key performance metrics.

neas energy limited Ownership

NEAS ENERGY LIMITED group structure

Neas Energy Limited has no subsidiary companies.

Ultimate parent company

CENTRICA ENERGY TRADING AS

#0051970

2 parents

NEAS ENERGY LIMITED

06993636

NEAS ENERGY LIMITED Shareholders

centrica energy trading a/s 100%

neas energy limited directors

Neas Energy Limited currently has 3 directors. The longest serving directors include Mr Cassim Mangerah (Dec 2016) and Miss Ailsa Longmuir (Oct 2019).

officercountryagestartendrole
Mr Cassim MangerahUnited Kingdom56 years Dec 2016- Director
Miss Ailsa LongmuirUnited Kingdom42 years Oct 2019- Director
Mr John ParkUnited Kingdom50 years Oct 2022- Director

P&L

December 2023

turnover

117.9m

-38%

operating profit

26.1k

-80%

gross margin

0.4%

+29.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5m

+0.02%

total assets

14.2m

-0.41%

cash

66.1k

+5.93%

net assets

Total assets minus all liabilities

neas energy limited company details

company number

06993636

Type

Private limited with Share Capital

industry

35130 - Distribution of electricity

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

candela energy supply limited (December 2012)

accountant

-

auditor

DELOITTE LLP

address

millstream maidenhead road, windsor, berkshire, SL4 5GD

Bank

-

Legal Advisor

-

neas energy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neas energy limited.

neas energy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEAS ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

neas energy limited Companies House Filings - See Documents

datedescriptionview/download