linx fs limited

linx fs limited Company Information

Share LINX FS LIMITED
Live 
EstablishedMicroDeclining

Company Number

06994345

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

philip john jay

antonio salentino

Group Structure

View All

Contact

Registered Address

fleming court leigh road, eastleigh, southampton, hampshire, SO50 9PD

linx fs limited Estimated Valuation

£333.9k

Pomanda estimates the enterprise value of LINX FS LIMITED at £333.9k based on a Turnover of £249.9k and 1.34x industry multiple (adjusted for size and gross margin).

linx fs limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LINX FS LIMITED at £0 based on an EBITDA of £-12.9k and a 4.7x industry multiple (adjusted for size and gross margin).

linx fs limited Estimated Valuation

£20.7k

Pomanda estimates the enterprise value of LINX FS LIMITED at £20.7k based on Net Assets of £16.1k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Linx Fs Limited Overview

Linx Fs Limited is a live company located in southampton, SO50 9PD with a Companies House number of 06994345. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2009, it's largest shareholder is philip john jay with a 50% stake. Linx Fs Limited is a established, micro sized company, Pomanda has estimated its turnover at £249.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Linx Fs Limited Health Check

Pomanda's financial health check has awarded Linx Fs Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £249.9k, make it smaller than the average company (£5.5m)

£249.9k - Linx Fs Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5%)

-9% - Linx Fs Limited

5% - Industry AVG

production

Production

with a gross margin of 54.2%, this company has a comparable cost of product (54.2%)

54.2% - Linx Fs Limited

54.2% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (9.1%)

-5.2% - Linx Fs Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Linx Fs Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)

£82.7k - Linx Fs Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125k, this is less efficient (£224.5k)

£125k - Linx Fs Limited

£224.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (33 days)

1 days - Linx Fs Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Linx Fs Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Linx Fs Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Linx Fs Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (70.2%)

0.2% - Linx Fs Limited

70.2% - Industry AVG

LINX FS LIMITED financials

EXPORTms excel logo

Linx Fs Limited's latest turnover from December 2023 is estimated at £249.9 thousand and the company has net assets of £16.1 thousand. According to their latest financial statements, Linx Fs Limited has 2 employees and maintains cash reserves of £14.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover249,949214,199341,075327,354416,767415,375403,706386,0640232,082567,142575,940210,600243,723
Other Income Or Grants00000000000000
Cost Of Sales114,53394,792144,483142,560181,337178,693171,256149,603087,962221,534239,89092,054112,199
Gross Profit135,416119,407196,592184,794235,430236,681232,450236,4610144,120345,608336,050118,546131,524
Admin Expenses148,321127,890200,336199,553373,215215,194231,134196,4313,86596,261273,394273,94186,125155,442
Operating Profit-12,905-8,483-3,744-14,759-137,78521,4871,31640,030-3,86547,85972,21462,10932,421-23,918
Interest Payable00000000000000
Interest Receivable1,0371,02389399011,15474041165439318922414013
Pre-Tax Profit-11,868-7,460-3,655-14,720-136,88422,6412,05640,441-3,21148,25272,40362,33332,561-23,905
Tax00000-4,302-391-8,0880-10,133-16,653-14,960-8,4660
Profit After Tax-11,868-7,460-3,655-14,720-136,88418,3391,66532,353-3,21138,11955,75047,37324,095-23,905
Dividends Paid00000000000000
Retained Profit-11,868-7,460-3,655-14,720-136,88418,3391,66532,353-3,21138,11955,75047,37324,095-23,905
Employee Costs165,374158,032153,517148,225146,749144,041137,431132,1240123,083188,550180,088121,245118,708
Number Of Employees22222222023322
EBITDA*-12,854-8,415-3,653-14,637-137,62321,7031,60440,414-3,35348,54273,12563,32434,041-21,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets02062743654876498651,1531,5372,0492,7323,6434,8586,478
Intangible Assets00000000000000
Investments & Other00000000000130,000130,000130,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets02062743654876498651,1531,5372,0492,732133,643134,858136,478
Stock & work in progress00000000000000
Trade Debtors6931,434000000033,84986,84464,3607,45212,126
Group Debtors00000000000000
Misc Debtors7451,5501,5371,53712,38180075,5821,6201,41200000
Cash14,68324,80533,64437,20840,926199,295108,423187,542141,081120,51336,64438,83750,7565,057
misc current assets000003000000000
total current assets16,12127,78935,18138,74553,307200,125184,005189,162142,493154,362123,488103,19758,20817,183
total assets16,12127,99535,45539,11053,794200,774184,870190,315144,030156,411126,220236,840193,066153,661
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 03030300000014,46922,261188,449191,804177,466
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities066609,97312,36719,4105,40200000
total current liabilities036363609,97312,36719,4105,40214,46922,261188,449191,804177,466
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions3000001231642313074105467289720
total long term liabilities3000001231642313074105467289720
total liabilities30363636010,09612,53119,6415,70914,87922,807189,177192,776177,466
net assets16,09127,95935,41939,07453,794190,678172,339170,674138,321141,532103,41347,663290-23,805
total shareholders funds16,09127,95935,41939,07453,794190,678172,339170,674138,321141,532103,41347,663290-23,805
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-12,905-8,483-3,744-14,759-137,78521,4871,31640,030-3,86547,85972,21462,10932,421-23,918
Depreciation5168911221622162883845126839111,2151,6202,160
Amortisation00000000000000
Tax00000-4,302-391-8,0880-10,133-16,653-14,960-8,4660
Stock00000000000000
Debtors-1,5461,4470-10,84411,581-74,78273,962208-32,437-52,99522,48456,908-4,67412,126
Creditors-3000300000-14,469-7,792-166,188-3,35514,338177,466
Accruals and Deferred Income-6006-9,973-2,394-7,04314,0085,40200000
Deferred Taxes & Provisions30000-123-41-67-76-103-136-182-2449720
Cash flow from operations-11,314-9,862-3,653-3,757-159,30089,748-79,85946,05019,91483,476-132,382-12,14345,559143,582
Investing Activities
capital expenditure155000000000000-8,638
Change in Investments0000000000-130,00000130,000
cash flow from investments155000000000130,00000-138,638
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest1,0371,02389399011,15474041165439318922414013
cash flow from financing1,0371,02389399011,154740411654393189224140113
cash and cash equivalents
cash-10,122-8,839-3,564-3,718-158,36990,872-79,11946,46120,56883,869-2,193-11,91945,6995,057
overdraft00000000000000
change in cash-10,122-8,839-3,564-3,718-158,36990,872-79,11946,46120,56883,869-2,193-11,91945,6995,057

linx fs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for linx fs limited. Get real-time insights into linx fs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Linx Fs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for linx fs limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SO50 area or any other competitors across 12 key performance metrics.

linx fs limited Ownership

LINX FS LIMITED group structure

Linx Fs Limited has no subsidiary companies.

Ultimate parent company

LINX FS LIMITED

06994345

LINX FS LIMITED Shareholders

philip john jay 50%
antonio salentino 50%

linx fs limited directors

Linx Fs Limited currently has 2 directors. The longest serving directors include Mr Philip Jay (Aug 2009) and Mr Antonio Salentino (Feb 2010).

officercountryagestartendrole
Mr Philip JayUnited Kingdom61 years Aug 2009- Director
Mr Antonio SalentinoUnited Kingdom63 years Feb 2010- Director

P&L

December 2023

turnover

249.9k

+17%

operating profit

-12.9k

0%

gross margin

54.2%

-2.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.1k

-0.42%

total assets

16.1k

-0.42%

cash

14.7k

-0.41%

net assets

Total assets minus all liabilities

linx fs limited company details

company number

06994345

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

fleming court leigh road, eastleigh, southampton, hampshire, SO50 9PD

Bank

-

Legal Advisor

-

linx fs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to linx fs limited.

linx fs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINX FS LIMITED. This can take several minutes, an email will notify you when this has completed.

linx fs limited Companies House Filings - See Documents

datedescriptionview/download