linx fs limited Company Information
Company Number
06994345
Next Accounts
Sep 2025
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Shareholders
philip john jay
antonio salentino
Group Structure
View All
Contact
Registered Address
fleming court leigh road, eastleigh, southampton, hampshire, SO50 9PD
Website
www.linx-fs.co.uklinx fs limited Estimated Valuation
Pomanda estimates the enterprise value of LINX FS LIMITED at £333.9k based on a Turnover of £249.9k and 1.34x industry multiple (adjusted for size and gross margin).
linx fs limited Estimated Valuation
Pomanda estimates the enterprise value of LINX FS LIMITED at £0 based on an EBITDA of £-12.9k and a 4.7x industry multiple (adjusted for size and gross margin).
linx fs limited Estimated Valuation
Pomanda estimates the enterprise value of LINX FS LIMITED at £20.7k based on Net Assets of £16.1k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Linx Fs Limited Overview
Linx Fs Limited is a live company located in southampton, SO50 9PD with a Companies House number of 06994345. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2009, it's largest shareholder is philip john jay with a 50% stake. Linx Fs Limited is a established, micro sized company, Pomanda has estimated its turnover at £249.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Linx Fs Limited Health Check
Pomanda's financial health check has awarded Linx Fs Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £249.9k, make it smaller than the average company (£5.5m)
- Linx Fs Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5%)
- Linx Fs Limited
5% - Industry AVG
Production
with a gross margin of 54.2%, this company has a comparable cost of product (54.2%)
- Linx Fs Limited
54.2% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (9.1%)
- Linx Fs Limited
9.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Linx Fs Limited
14 - Industry AVG
Pay Structure
on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)
- Linx Fs Limited
£82.7k - Industry AVG
Efficiency
resulting in sales per employee of £125k, this is less efficient (£224.5k)
- Linx Fs Limited
£224.5k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (33 days)
- Linx Fs Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Linx Fs Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Linx Fs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Linx Fs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (70.2%)
0.2% - Linx Fs Limited
70.2% - Industry AVG
LINX FS LIMITED financials
Linx Fs Limited's latest turnover from December 2023 is estimated at £249.9 thousand and the company has net assets of £16.1 thousand. According to their latest financial statements, Linx Fs Limited has 2 employees and maintains cash reserves of £14.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 206 | 274 | 365 | 487 | 649 | 865 | 1,153 | 1,537 | 2,049 | 2,732 | 3,643 | 4,858 | 6,478 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,000 | 130,000 | 130,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 206 | 274 | 365 | 487 | 649 | 865 | 1,153 | 1,537 | 2,049 | 2,732 | 133,643 | 134,858 | 136,478 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 693 | 1,434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,849 | 86,844 | 64,360 | 7,452 | 12,126 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 745 | 1,550 | 1,537 | 1,537 | 12,381 | 800 | 75,582 | 1,620 | 1,412 | 0 | 0 | 0 | 0 | 0 |
Cash | 14,683 | 24,805 | 33,644 | 37,208 | 40,926 | 199,295 | 108,423 | 187,542 | 141,081 | 120,513 | 36,644 | 38,837 | 50,756 | 5,057 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 16,121 | 27,789 | 35,181 | 38,745 | 53,307 | 200,125 | 184,005 | 189,162 | 142,493 | 154,362 | 123,488 | 103,197 | 58,208 | 17,183 |
total assets | 16,121 | 27,995 | 35,455 | 39,110 | 53,794 | 200,774 | 184,870 | 190,315 | 144,030 | 156,411 | 126,220 | 236,840 | 193,066 | 153,661 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 14,469 | 22,261 | 188,449 | 191,804 | 177,466 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 6 | 6 | 6 | 0 | 9,973 | 12,367 | 19,410 | 5,402 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 36 | 36 | 36 | 0 | 9,973 | 12,367 | 19,410 | 5,402 | 14,469 | 22,261 | 188,449 | 191,804 | 177,466 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 30 | 0 | 0 | 0 | 0 | 123 | 164 | 231 | 307 | 410 | 546 | 728 | 972 | 0 |
total long term liabilities | 30 | 0 | 0 | 0 | 0 | 123 | 164 | 231 | 307 | 410 | 546 | 728 | 972 | 0 |
total liabilities | 30 | 36 | 36 | 36 | 0 | 10,096 | 12,531 | 19,641 | 5,709 | 14,879 | 22,807 | 189,177 | 192,776 | 177,466 |
net assets | 16,091 | 27,959 | 35,419 | 39,074 | 53,794 | 190,678 | 172,339 | 170,674 | 138,321 | 141,532 | 103,413 | 47,663 | 290 | -23,805 |
total shareholders funds | 16,091 | 27,959 | 35,419 | 39,074 | 53,794 | 190,678 | 172,339 | 170,674 | 138,321 | 141,532 | 103,413 | 47,663 | 290 | -23,805 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 51 | 68 | 91 | 122 | 162 | 216 | 288 | 384 | 512 | 683 | 911 | 1,215 | 1,620 | 2,160 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,546 | 1,447 | 0 | -10,844 | 11,581 | -74,782 | 73,962 | 208 | -32,437 | -52,995 | 22,484 | 56,908 | -4,674 | 12,126 |
Creditors | -30 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | -14,469 | -7,792 | -166,188 | -3,355 | 14,338 | 177,466 |
Accruals and Deferred Income | -6 | 0 | 0 | 6 | -9,973 | -2,394 | -7,043 | 14,008 | 5,402 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 30 | 0 | 0 | 0 | -123 | -41 | -67 | -76 | -103 | -136 | -182 | -244 | 972 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130,000 | 0 | 0 | 130,000 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -10,122 | -8,839 | -3,564 | -3,718 | -158,369 | 90,872 | -79,119 | 46,461 | 20,568 | 83,869 | -2,193 | -11,919 | 45,699 | 5,057 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -10,122 | -8,839 | -3,564 | -3,718 | -158,369 | 90,872 | -79,119 | 46,461 | 20,568 | 83,869 | -2,193 | -11,919 | 45,699 | 5,057 |
linx fs limited Credit Report and Business Information
Linx Fs Limited Competitor Analysis
Perform a competitor analysis for linx fs limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SO50 area or any other competitors across 12 key performance metrics.
linx fs limited Ownership
LINX FS LIMITED group structure
Linx Fs Limited has no subsidiary companies.
Ultimate parent company
LINX FS LIMITED
06994345
linx fs limited directors
Linx Fs Limited currently has 2 directors. The longest serving directors include Mr Philip Jay (Aug 2009) and Mr Antonio Salentino (Feb 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Jay | United Kingdom | 61 years | Aug 2009 | - | Director |
Mr Antonio Salentino | United Kingdom | 63 years | Feb 2010 | - | Director |
P&L
December 2023turnover
249.9k
+17%
operating profit
-12.9k
0%
gross margin
54.2%
-2.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
16.1k
-0.42%
total assets
16.1k
-0.42%
cash
14.7k
-0.41%
net assets
Total assets minus all liabilities
linx fs limited company details
company number
06994345
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
August 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
fleming court leigh road, eastleigh, southampton, hampshire, SO50 9PD
Bank
-
Legal Advisor
-
linx fs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to linx fs limited.
linx fs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LINX FS LIMITED. This can take several minutes, an email will notify you when this has completed.
linx fs limited Companies House Filings - See Documents
date | description | view/download |
---|