tangent 90 limited

Live EstablishedSmallDeclining

tangent 90 limited Company Information

Share TANGENT 90 LIMITED

Company Number

06995868

Directors

Dominic Fisk

Richard Lucas

View All

Shareholders

veeva systems inc

peter west

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

95 mortimer street, london, W1W 7GB

tangent 90 limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of TANGENT 90 LIMITED at £2.3m based on a Turnover of £2.8m and 0.8x industry multiple (adjusted for size and gross margin).

tangent 90 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TANGENT 90 LIMITED at £0 based on an EBITDA of £-2m and a 5.49x industry multiple (adjusted for size and gross margin).

tangent 90 limited Estimated Valuation

£641.1k

Pomanda estimates the enterprise value of TANGENT 90 LIMITED at £641.1k based on Net Assets of £283.8k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tangent 90 Limited Overview

Tangent 90 Limited is a live company located in london, W1W 7GB with a Companies House number of 06995868. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2009, it's largest shareholder is veeva systems inc with a 23.2% stake. Tangent 90 Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tangent 90 Limited Health Check

Pomanda's financial health check has awarded Tangent 90 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£7.3m)

£2.8m - Tangent 90 Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8%)

-1% - Tangent 90 Limited

8% - Industry AVG

production

Production

with a gross margin of 51.3%, this company has a comparable cost of product (51.3%)

51.3% - Tangent 90 Limited

51.3% - Industry AVG

profitability

Profitability

an operating margin of -88.1% make it less profitable than the average company (3.5%)

-88.1% - Tangent 90 Limited

3.5% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (43)

28 - Tangent 90 Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)

£74.2k - Tangent 90 Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.5k, this is less efficient (£178.2k)

£101.5k - Tangent 90 Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (52 days)

39 days - Tangent 90 Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (33 days)

32 days - Tangent 90 Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tangent 90 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Tangent 90 Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (64.8%)

80.1% - Tangent 90 Limited

64.8% - Industry AVG

TANGENT 90 LIMITED financials

EXPORTms excel logo

Tangent 90 Limited's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of £283.8 thousand. According to their latest financial statements, Tangent 90 Limited has 28 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jun 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover2,842,9143,305,1223,449,3992,898,2722,481,0711,426,2241,747,3301,735,5721,357,0491,104,8821,824,587810,5031,065,4571,064,761759,724
Other Income Or Grants
Cost Of Sales1,384,8311,579,5601,634,2111,383,8351,190,550672,069819,023813,653632,187518,839857,141377,106494,592492,012340,601
Gross Profit1,458,0831,725,5621,815,1881,514,4381,290,521754,155928,307921,919724,862586,043967,446433,396570,864572,749419,123
Admin Expenses3,961,4252,269,4251,738,793893,170856,057582,622927,511827,423634,875594,291979,056463,251550,276530,271395,737
Operating Profit-2,503,342-543,86376,395621,268434,464171,53379694,49689,987-8,248-11,610-29,85520,58842,47823,386
Interest Payable14,60925,66020,73411,0684,3282,787798982560
Interest Receivable20,03713,2294519122284126859737812475
Pre-Tax Profit-2,497,914-556,29355,706610,220430,148168,74893,52289,430-8,247-11,342-29,25820,96642,60323,461
Tax-10,584-115,942-81,728-32,062-17,769-17,886-5,032-11,077-6,569
Profit After Tax-2,497,914-556,29345,122494,278348,420136,68675,75371,544-8,247-11,342-29,25815,93431,52616,892
Dividends Paid
Retained Profit-2,497,914-556,29345,122494,278348,420136,68675,75371,544-8,247-11,342-29,25815,93431,52616,892
Employee Costs2,077,1842,113,4641,951,9881,643,9761,660,2891,262,6251,096,4121,090,889998,247441,380656,875301,619407,835392,321287,463
Number Of Employees2830292627211919188126886
EBITDA*-1,966,361-15,349642,108649,169463,851183,18837,356119,367114,60914,40111,376-14,69528,63249,62028,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jun 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets19,19523,07028,68924,42317,2869,7747,9057,90511,61517,46812,24625,59511,89016,32515,327
Intangible Assets959,5822,619,5602,574,1592,410,8761,793,9441,313,1071,077,6031,077,603663,065298,389102,583
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets978,7772,642,6302,602,8482,435,2991,811,2301,322,8811,085,5081,085,508674,680315,857114,82925,59511,89016,32515,327
Stock & work in progress
Trade Debtors305,658471,165545,586440,367273,53291,353209,621209,621113,037212,884321,618127,978158,229170,117106,400
Group Debtors
Misc Debtors130,754222,873278,205218,110189,176118,341174,654174,654180,673132,6424,180
Cash8,352754,97297935,2103,1401163523522,720133133107,119131,74219,51430,183
misc current assets
total current assets444,7641,449,010824,770693,687465,848209,810384,627384,627296,430345,659321,751239,277289,971189,631136,583
total assets1,423,5414,091,6403,427,6183,128,9862,277,0781,532,6911,470,1351,470,135971,110661,516436,580264,872301,861205,956151,910
Bank overdraft78,080107,368174,2866,05857,93770,30812,27012,27017,934
Bank loan
Trade Creditors 123,46621,20084,12649,474200,50080,949197,034197,034155,40364,934299,689148,622201,997136,338
Group/Directors Accounts11,934
other short term finances
hp & lease commitments
other current liabilities696,764953,367817,642825,691577,905309,705302,056302,056312,091354,277
total current liabilities898,3101,081,9351,076,054881,223836,342460,962511,360511,360485,428419,211299,689148,622213,931136,338
loans74,268184,278298,878
hp & lease commitments
Accruals and Deferred Income
other liabilities239,583151,875461,859456,180529,171508,584532,671532,671161,833130,00016,33959,956113,818
provisions1,8571,8571,8571,8571,8571,8571,5021,5022,378
total long term liabilities241,440228,000647,994756,915531,028510,441534,173534,173161,833130,00016,33959,9562,378113,818
total liabilities1,139,7501,309,9351,724,0481,638,1381,367,370971,4031,045,5331,045,533647,261549,211316,028208,578216,309136,338113,818
net assets283,7912,781,7051,703,5701,490,848909,708561,288424,602424,602323,849112,305120,55256,29485,55269,61838,092
total shareholders funds283,7912,781,7051,703,5701,490,848909,708561,288424,602424,602323,849112,305120,55256,29485,55269,61838,092
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jun 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-2,503,342-543,86376,395621,268434,464171,53379694,49689,987-8,248-11,610-29,85520,58842,47823,386
Depreciation13,06913,68211,8206,7043,2431,6751,2318,84011,8137,02719,47215,1608,0447,1425,108
Amortisation523,912514,832553,89321,19726,1449,98035,32916,03112,80915,6223,514
Tax-10,584-115,942-81,728-32,062-17,769-17,886-5,032-11,077-6,569
Stock
Debtors-257,626-129,753165,314195,769253,014-174,58190,565-51,81623,908189,460-26,071-11,88863,717106,400
Creditors102,266-62,92634,652-151,026119,551-116,08541,63190,469-234,755151,067-53,37565,659136,338
Accruals and Deferred Income-256,603135,725-8,049247,786268,2007,649-10,035-42,186354,277
Deferred Taxes & Provisions3551,502-2,3782,378
Cash flow from operations-1,863,072187,203492,813434,218516,860217,62637,35644,131196,822110,015-27,017-44,377103,525111,164-84,475
Investing Activities
capital expenditure1,126,872-568,296-733,262-651,970-517,736-249,028-36,560-435,699-383,445-223,677-112,220-28,865-3,609-8,140-20,435
Change in Investments
cash flow from investments1,126,872-568,296-733,262-651,970-517,736-249,028-36,560-435,699-383,445-223,677-112,220-28,865-3,609-8,140-20,435
Financing Activities
Bank loans
Group/Directors Accounts-11,93411,934
Other Short Term Loans
Long term loans-74,268-110,010-114,600298,878
Hire Purchase and Lease Commitments
other long term liabilities87,708-309,9845,679-72,99120,587-24,087370,83831,833113,661-43,61759,956-113,818113,818
share issue1,634,428167,60086,86225,000140,00075,60021,200
interest5,428-12,431-20,689-11,049-4,316-2,785-796-974-556126859737812475
cash flow from financing18,8681,202,00337,990301,70016,271-26,872-796394,864171,277113,66232,25148,61912,312-113,694135,093
cash and cash equivalents
cash-746,620753,993-34,23132,0703,024-236-2,3682,587-106,986-24,623112,228-10,66930,183
overdraft-29,288-66,918168,228-51,879-12,37158,038-5,66417,934
change in cash-717,332820,911-202,45983,94915,395-58,2743,296-15,347-106,986-24,623112,228-10,66930,183

tangent 90 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tangent 90 limited. Get real-time insights into tangent 90 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tangent 90 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tangent 90 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

tangent 90 limited Ownership

TANGENT 90 LIMITED group structure

Tangent 90 Limited has no subsidiary companies.

Ultimate parent company

TANGENT 90 LIMITED

06995868

TANGENT 90 LIMITED Shareholders

veeva systems inc 23.17%
peter west 18.83%
johannes van den burg 17.72%
dominic james fisk 14.12%
richard michael lucas 9.41%
lindsay lucas 9.41%
maria fisk 4.71%
alex flynn 0.52%
zach reynolds 0.39%
mooi yap choy 0.26%

tangent 90 limited directors

Tangent 90 Limited currently has 4 directors. The longest serving directors include Mr Dominic Fisk (Aug 2009) and Mr Richard Lucas (Oct 2009).

officercountryagestartendrole
Mr Dominic Fisk55 years Aug 2009- Director
Mr Richard Lucas56 years Oct 2009- Director
Mr Peter WestEngland66 years Nov 2009- Director
Mr Johannes Van Den BurgEngland60 years Jan 2021- Director

P&L

December 2023

turnover

2.8m

-14%

operating profit

-2.5m

0%

gross margin

51.3%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

283.8k

-0.9%

total assets

1.4m

-0.65%

cash

8.4k

-0.99%

net assets

Total assets minus all liabilities

tangent 90 limited company details

company number

06995868

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

WILSON PARTNERS LIMITED

auditor

-

address

95 mortimer street, london, W1W 7GB

Bank

-

Legal Advisor

-

tangent 90 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tangent 90 limited.

tangent 90 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANGENT 90 LIMITED. This can take several minutes, an email will notify you when this has completed.

tangent 90 limited Companies House Filings - See Documents

datedescriptionview/download