emon (uk) limited
emon (uk) limited Company Information
Company Number
07002337
Website
-Registered Address
the old manse, 34 pulens crescent, petersfield, hampshire, GU31 4DH
Industry
Extraction of crude petroleum
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Michael Nosworthy14 Years
Shareholders
zephyr resources ltd 100%
emon (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of EMON (UK) LIMITED at £3 based on a Turnover of £5 and 0.65x industry multiple (adjusted for size and gross margin).
emon (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of EMON (UK) LIMITED at £0 based on an EBITDA of £0 and a 1.41x industry multiple (adjusted for size and gross margin).
emon (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of EMON (UK) LIMITED at £25.8k based on Net Assets of £19.6k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emon (uk) Limited Overview
Emon (uk) Limited is a live company located in petersfield, GU31 4DH with a Companies House number of 07002337. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in August 2009, it's largest shareholder is zephyr resources ltd with a 100% stake. Emon (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £5.6 with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emon (uk) Limited Health Check
Pomanda's financial health check has awarded Emon (Uk) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £5.6, make it smaller than the average company (£55.5m)
- Emon (uk) Limited
£55.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.6%)
- Emon (uk) Limited
2.6% - Industry AVG
Production
with a gross margin of 12.7%, this company has a higher cost of product (40.9%)
- Emon (uk) Limited
40.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Emon (uk) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (54)
- Emon (uk) Limited
54 - Industry AVG
Pay Structure
on an average salary of £126.9k, the company has an equivalent pay structure (£126.9k)
- Emon (uk) Limited
£126.9k - Industry AVG
Efficiency
resulting in sales per employee of £5.6, this is less efficient (£915.4k)
- Emon (uk) Limited
£915.4k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (26 days)
- Emon (uk) Limited
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Emon (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emon (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emon (uk) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Emon (uk) Limited
- - Industry AVG
EMON (UK) LIMITED financials
Emon (Uk) Limited's latest turnover from December 2022 is estimated at £6 and the company has net assets of £19.6 thousand. According to their latest financial statements, we estimate that Emon (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 88,227 | 65,723 | |||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 19,627 | 19,627 | 19,627 | 19,627 | 19,627 | 19,627 | 62,717 | 152,007 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219,354 | 163,597 | 148,367 | 341,528 | 332,033 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 19,627 | 19,627 | 19,627 | 19,627 | 19,627 | 19,627 | 62,717 | 152,007 | 219,354 | 163,597 | 148,367 | 341,528 | 332,033 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| total assets | 19,628 | 19,628 | 19,628 | 19,628 | 19,628 | 19,628 | 62,718 | 152,008 | 219,355 | 163,598 | 148,368 | 341,529 | 332,034 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 9,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 9,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 9,495 | 9,495 | 9,495 | 0 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 332,033 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 9,495 | 9,495 | 9,495 | 0 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 332,033 |
| total liabilities | 0 | 0 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 9,495 | 332,033 |
| net assets | 19,628 | 19,628 | 10,133 | 10,133 | 10,133 | 10,133 | 53,223 | 142,513 | 209,860 | 154,103 | 138,873 | 332,034 | 1 |
| total shareholders funds | 19,628 | 19,628 | 10,133 | 10,133 | 10,133 | 10,133 | 53,223 | 142,513 | 209,860 | 154,103 | 138,873 | 332,034 | 1 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -9,495 | 9,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219,354 | 55,757 | 15,230 | -193,161 | 9,495 | 332,033 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -9,495 | 0 | 0 | 9,495 | -9,495 | 0 | 0 | 0 | 0 | 0 | -322,538 | 332,033 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 |
emon (uk) limited Credit Report and Business Information
Emon (uk) Limited Competitor Analysis
Perform a competitor analysis for emon (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
emon (uk) limited Ownership
EMON (UK) LIMITED group structure
Emon (Uk) Limited has no subsidiary companies.
Ultimate parent company
ZEPHYR RESOURCES LTD
#0076180
1 parent
EMON (UK) LIMITED
07002337
emon (uk) limited directors
Emon (Uk) Limited currently has 1 director, Mr Michael Nosworthy serving since Aug 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Nosworthy | United Kingdom | 69 years | Aug 2009 | - | Director |
P&L
December 2022turnover
5.6
+12%
operating profit
0
0%
gross margin
12.8%
-207.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
19.6k
0%
total assets
19.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
emon (uk) limited company details
company number
07002337
Type
Private limited with Share Capital
industry
06100 - Extraction of crude petroleum
incorporation date
August 2009
age
15
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
the old manse, 34 pulens crescent, petersfield, hampshire, GU31 4DH
last accounts submitted
December 2022
emon (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emon (uk) limited.
emon (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
