emon (uk) limited

Live EstablishedMicroLow

emon (uk) limited Company Information

Share EMON (UK) LIMITED

Company Number

07002337

Shareholders

zephyr resources ltd

Group Structure

View All

Industry

Extraction of crude petroleum

 

Registered Address

the old manse, 34 pulens crescent, petersfield, hampshire, GU31 4DH

Website

-

emon (uk) limited Estimated Valuation

£3

Pomanda estimates the enterprise value of EMON (UK) LIMITED at £3 based on a Turnover of £6 and 0.58x industry multiple (adjusted for size and gross margin).

emon (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EMON (UK) LIMITED at £0 based on an EBITDA of £0 and a 1.33x industry multiple (adjusted for size and gross margin).

emon (uk) limited Estimated Valuation

£12.8k

Pomanda estimates the enterprise value of EMON (UK) LIMITED at £12.8k based on Net Assets of £10.1k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emon (uk) Limited Overview

Emon (uk) Limited is a live company located in petersfield, GU31 4DH with a Companies House number of 07002337. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in August 2009, it's largest shareholder is zephyr resources ltd with a 100% stake. Emon (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £6.3 with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emon (uk) Limited Health Check

Pomanda's financial health check has awarded Emon (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.3, make it smaller than the average company (£58.1m)

£6.3 - Emon (uk) Limited

£58.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (12.6%)

2% - Emon (uk) Limited

12.6% - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a higher cost of product (41.4%)

10.7% - Emon (uk) Limited

41.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Emon (uk) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Emon (uk) Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £131.4k, the company has an equivalent pay structure (£131.4k)

£131.4k - Emon (uk) Limited

£131.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.3, this is less efficient (£1.1m)

£6.3 - Emon (uk) Limited

£1.1m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (26 days)

58 days - Emon (uk) Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Emon (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emon (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Emon (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (68.2%)

48.4% - Emon (uk) Limited

68.2% - Industry AVG

EMON (UK) LIMITED financials

EXPORTms excel logo

Emon (Uk) Limited's latest turnover from December 2023 is estimated at £6 and the company has net assets of £10.1 thousand. According to their latest financial statements, we estimate that Emon (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover66566519,0836788,22765,723
Other Income Or Grants
Cost Of Sales65676520,4258875,99657,847
Gross Profit11-1-1-1,342-2-212,2317,876
Admin Expenses19,499-11,723-141,74889,288-330,861-70,578-19,779193,16112,2317,876
Operating Profit-9,49811,722-43,090-89,290330,85970,57819,779-193,161
Interest Payable
Interest Receivable
Pre-Tax Profit-9,49811,722-43,090-89,290330,85970,57819,779-193,161
Tax-2,227-66,172-14,821-4,549
Profit After Tax-9,4989,495-43,090-89,290264,68755,75715,230-193,161
Dividends Paid
Retained Profit-9,4989,495-43,090-89,290264,68755,75715,230-193,161
Employee Costs131,352131,352121,420118,454118,994114,029102,455101,093120,14392,13077,867
Number Of Employees11111111111
EBITDA*-9,49811,722-43,090-89,290330,85970,57819,779-193,161

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets19,62419,62419,62719,62719,62719,62719,62762,717152,007
Intangible Assets
Investments & Other219,354163,597148,367341,528332,033
Debtors (Due After 1 year)
Total Fixed Assets19,62419,62419,62719,62719,62719,62719,62762,717152,007219,354163,597148,367341,528332,033
Stock & work in progress
Trade Debtors111111111
Group Debtors
Misc Debtors
Cash11111
misc current assets
total current assets11111111111111
total assets19,62519,62519,62819,62819,62819,62819,62862,718152,008219,355163,598148,368341,529332,034
Bank overdraft
Bank loan
Trade Creditors 9,495
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,495
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities9,4959,4959,4959,4959,4959,4959,4959,4959,4959,4959,495332,033
provisions
total long term liabilities9,4959,4959,4959,4959,4959,4959,4959,4959,4959,4959,495332,033
total liabilities9,4959,4959,4959,4959,4959,4959,4959,4959,4959,4959,4959,495332,033
net assets10,13010,13019,62810,13310,13310,13310,13353,223142,513209,860154,103138,873332,0341
total shareholders funds10,13010,13019,62810,13310,13310,13310,13353,223142,513209,860154,103138,873332,0341
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-9,49811,722-43,090-89,290330,85970,57819,779-193,161
Depreciation
Amortisation
Tax-2,227-66,172-14,821-4,549
Stock
Debtors1
Creditors-9,4959,495
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-9,4989,495-9,495-33,595-89,290264,68655,75715,230-193,161
Investing Activities
capital expenditure343,09089,290-152,007
Change in Investments-219,35455,75715,230-193,1619,495332,033
cash flow from investments343,09089,29067,347-55,757-15,230193,161-9,495-332,033
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities9,495-9,4959,495-9,495-322,538332,033
share issue-332,034332,0331
interest
cash flow from financing9,495-9,4959,495-9,495-332,0349,495332,034
cash and cash equivalents
cash-11
overdraft
change in cash-11

emon (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emon (uk) limited. Get real-time insights into emon (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emon (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emon (uk) limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other micro companies, companies in GU31 area or any other competitors across 12 key performance metrics.

emon (uk) limited Ownership

EMON (UK) LIMITED group structure

Emon (Uk) Limited has no subsidiary companies.

Ultimate parent company

ZEPHYR RESOURCES LTD

#0076180

1 parent

EMON (UK) LIMITED

07002337

EMON (UK) LIMITED Shareholders

zephyr resources ltd 100%

emon (uk) limited directors

Emon (Uk) Limited currently has 1 director, Mr Michael Nosworthy serving since Aug 2009.

officercountryagestartendrole
Mr Michael NosworthyUnited Kingdom69 years Aug 2009- Director

P&L

December 2023

turnover

6.3

+1%

operating profit

0

0%

gross margin

10.9%

-11.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.1k

0%

total assets

19.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

emon (uk) limited company details

company number

07002337

Type

Private limited with Share Capital

industry

06100 - Extraction of crude petroleum

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

ZEPHYR RESOURCES LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the old manse, 34 pulens crescent, petersfield, hampshire, GU31 4DH

Bank

-

Legal Advisor

-

emon (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to emon (uk) limited.

emon (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMON (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

emon (uk) limited Companies House Filings - See Documents

datedescriptionview/download