aet solutions ltd Company Information
Company Number
07003257
Registered Address
163 eversholt street, london, NW1 1BU
Industry
Educational support activities
Telephone
08454530063
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
academies enterprise trust 100%
aet solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of AET SOLUTIONS LTD at £0 based on a Turnover of £0 and 0.59x industry multiple (adjusted for size and gross margin).
aet solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of AET SOLUTIONS LTD at £0 based on an EBITDA of £0 and a 2.99x industry multiple (adjusted for size and gross margin).
aet solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of AET SOLUTIONS LTD at £23.2k based on Net Assets of £15k and 1.55x industry multiple (adjusted for liquidity).
Aet Solutions Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Aet Solutions Ltd Overview
Aet Solutions Ltd is a live company located in london, NW1 1BU with a Companies House number of 07003257. It operates in the educational support services sector, SIC Code 85600. Founded in August 2009, it's largest shareholder is academies enterprise trust with a 100% stake. Aet Solutions Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aet Solutions Ltd Health Check
There is insufficient data available to calculate a health check for Aet Solutions Ltd. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Aet Solutions Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Aet Solutions Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Aet Solutions Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Aet Solutions Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Aet Solutions Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Aet Solutions Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Aet Solutions Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Aet Solutions Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Aet Solutions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aet Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aet Solutions Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Aet Solutions Ltd
- - Industry AVG
aet solutions ltd Credit Report and Business Information
Aet Solutions Ltd Competitor Analysis
Perform a competitor analysis for aet solutions ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
aet solutions ltd Ownership
AET SOLUTIONS LTD group structure
Aet Solutions Ltd has no subsidiary companies.
aet solutions ltd directors
Aet Solutions Ltd currently has 4 directors. The longest serving directors include Mr Andrew Thraves (Oct 2017) and Mr Jude Chin (Oct 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Thraves | 59 years | Oct 2017 | - | Director | |
Mr Jude Chin | England | 67 years | Oct 2017 | - | Director |
Mr David Hall | England | 76 years | Sep 2019 | - | Director |
Ms Rebecca Boomer-Clark | England | 46 years | Dec 2021 | - | Director |
AET SOLUTIONS LTD financials
Aet Solutions Ltd's latest turnover from August 2022 is 0 and the company has net assets of £15 thousand. According to their latest financial statements, we estimate that Aet Solutions Ltd has 1 employee and maintains cash reserves of £15 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 0 | 23,518 | 107,190 | 118,217 | 145,096 | 262,851 | 465,285 | 360,004 | 166,572 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,095 | 127,656 | 241,177 | 281,069 | 63,299 |
Gross Profit | 0 | 0 | 0 | 0 | 0 | 23,518 | 107,190 | 118,217 | 131,001 | 135,195 | 224,108 | 78,935 | 103,273 |
Admin Expenses | 0 | 0 | 0 | 0 | 0 | 23,518 | 107,190 | 118,217 | 105,998 | 84,340 | 145,437 | 78,928 | 103,258 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,003 | 50,855 | 78,671 | 7 | 15 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | 435 | 78,671 | 7 | 15 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | -435 | 0 | -1 | -3 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,671 | 6 | 12 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 12 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 47,677 | 48,560 | ||||||
Number Of Employees | 3 | 3 | 3 | 1 | |||||||||
EBITDA* | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,503 | 55,355 | 87,671 | 9,007 | 15 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,500 | 36,000 | 40,500 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,500 | 36,000 | 40,500 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,195 | 33,156 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 2,226 | 0 | 0 | 0 | 3,115 | 188,122 | 71,751 | 80,585 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 | 15,875 | 15,000 | 15,000 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 20,038 | 21,439 | 23,757 | 28,828 | 19,355 | 59,023 | 26,065 |
Cash | 15,017 | 15,017 | 15,017 | 15,017 | 15,017 | 21,251 | 38,123 | 43,272 | 6,042 | 10,670 | 18,235 | 16,152 | 14,802 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 15,017 | 15,017 | 15,017 | 15,017 | 15,017 | 23,477 | 58,161 | 64,711 | 44,799 | 58,488 | 240,712 | 168,121 | 154,608 |
total assets | 15,017 | 15,017 | 15,017 | 15,017 | 15,017 | 23,477 | 58,161 | 64,711 | 44,799 | 89,988 | 276,712 | 208,621 | 154,608 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 8,460 | 8,571 | 0 | 1,200 | 1,121 | 600 | 27,727 | 465 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 30,822 | 46,123 | 25,081 | 70,107 | 228,824 | 104,452 | 106,084 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3,750 | 3,570 | 3,500 | 3,742 | 32,270 | 61,424 | 47,947 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 8,460 | 43,143 | 49,693 | 29,781 | 74,970 | 261,694 | 193,603 | 154,496 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 8,460 | 43,143 | 49,693 | 29,781 | 74,970 | 261,694 | 193,603 | 154,496 |
net assets | 15,017 | 15,017 | 15,017 | 15,017 | 15,017 | 15,017 | 15,018 | 15,018 | 15,018 | 15,018 | 15,018 | 15,018 | 112 |
total shareholders funds | 15,017 | 15,017 | 15,017 | 15,017 | 15,017 | 15,017 | 15,018 | 15,018 | 15,018 | 15,018 | 15,018 | 15,018 | 112 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,003 | 50,855 | 78,671 | 7 | 15 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,500 | 4,500 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,500 | 4,500 | 4,500 | 4,500 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | -435 | 0 | -1 | -3 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,195 | -26,961 | 33,156 |
Debtors | 0 | 0 | 0 | 0 | -2,226 | -17,812 | -1,401 | -17,318 | -9,061 | -174,659 | 76,703 | 39,124 | 106,650 |
Creditors | 0 | 0 | 0 | 0 | -8,460 | -111 | 8,571 | -1,200 | 79 | 521 | -27,127 | 27,262 | 465 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -3,750 | 180 | 70 | -242 | -28,528 | -29,154 | 13,477 | 47,947 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 0 | 0 | 0 | 0 | -6,234 | 13,951 | 10,152 | 16,188 | 65,479 | 201,572 | -39,118 | 37,582 | -91,382 |
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -30,822 | -15,301 | 21,042 | -45,026 | -158,717 | 124,372 | -1,632 | 106,084 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | 0 | 0 | 0 | 0 | 0 | -30,823 | -15,301 | 21,042 | -45,026 | -158,717 | 124,372 | 13,268 | 106,184 |
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | -6,234 | -16,872 | -5,149 | 37,230 | -4,628 | -7,565 | 2,083 | 1,350 | 14,802 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -6,234 | -16,872 | -5,149 | 37,230 | -4,628 | -7,565 | 2,083 | 1,350 | 14,802 |
P&L
August 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
15k
0%
total assets
15k
0%
cash
15k
0%
net assets
Total assets minus all liabilities
aet solutions ltd company details
company number
07003257
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
August 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
163 eversholt street, london, NW1 1BU
last accounts submitted
August 2022
aet solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aet solutions ltd.
aet solutions ltd Companies House Filings - See Documents
date | description | view/download |
---|