jcf property management limited

Live EstablishedSmallRapid

jcf property management limited Company Information

Share JCF PROPERTY MANAGEMENT LIMITED

Company Number

07004881

Directors

David Graves

Stewart White

View All

Shareholders

mr david charles graves

mr stewart michael white

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

322 upper richmond road, london, SW15 6TL

jcf property management limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of JCF PROPERTY MANAGEMENT LIMITED at £1.7m based on a Turnover of £2.9m and 0.59x industry multiple (adjusted for size and gross margin).

jcf property management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JCF PROPERTY MANAGEMENT LIMITED at £0 based on an EBITDA of £-47.6k and a 4.27x industry multiple (adjusted for size and gross margin).

jcf property management limited Estimated Valuation

£135k

Pomanda estimates the enterprise value of JCF PROPERTY MANAGEMENT LIMITED at £135k based on Net Assets of £58.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jcf Property Management Limited Overview

Jcf Property Management Limited is a live company located in london, SW15 6TL with a Companies House number of 07004881. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2009, it's largest shareholder is mr david charles graves with a 50% stake. Jcf Property Management Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jcf Property Management Limited Health Check

Pomanda's financial health check has awarded Jcf Property Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£3.9m)

£2.9m - Jcf Property Management Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (5.3%)

36% - Jcf Property Management Limited

5.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Jcf Property Management Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (6%)

-3.3% - Jcf Property Management Limited

6% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (24)

30 - Jcf Property Management Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Jcf Property Management Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.9k, this is less efficient (£154.8k)

£97.9k - Jcf Property Management Limited

£154.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (41 days)

46 days - Jcf Property Management Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (33 days)

15 days - Jcf Property Management Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jcf Property Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (24 weeks)

5 weeks - Jcf Property Management Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.5%, this is a higher level of debt than the average (61.5%)

89.5% - Jcf Property Management Limited

61.5% - Industry AVG

JCF PROPERTY MANAGEMENT LIMITED financials

EXPORTms excel logo

Jcf Property Management Limited's latest turnover from September 2023 is estimated at £2.9 million and the company has net assets of £58.8 thousand. According to their latest financial statements, Jcf Property Management Limited has 30 employees and maintains cash reserves of £41.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover2,937,7082,113,1961,862,9291,159,1791,353,8471,155,7881,388,9251,526,8371,556,4891,698,0161,646,0661,589,93000
Other Income Or Grants00000000000000
Cost Of Sales1,827,4161,311,1201,176,119724,991850,079724,678858,338947,730986,2801,091,7341,061,299997,59600
Gross Profit1,110,292802,076686,809434,188503,768431,110530,587579,107570,209606,282584,766592,33400
Admin Expenses1,206,906743,237698,990426,769543,568403,081681,890687,104385,606458,396461,623546,96000
Operating Profit-96,61458,839-12,1817,419-39,80028,029-151,303-107,997184,603147,886123,14345,37400
Interest Payable3809281,6173,3094,8666,0474,099778000000
Interest Receivable9,0094,6271771739178139423783148537825000
Pre-Tax Profit-87,98462,538-13,6214,283-43,74922,795-155,308-108,538185,434148,371123,52145,62400
Tax0-11,8820-8140-4,33100-37,087-31,158-28,410-10,95000
Profit After Tax-87,98450,656-13,6213,469-43,74918,464-155,308-108,538148,347117,21395,11134,67400
Dividends Paid00000000000000
Retained Profit-87,98450,656-13,6213,469-43,74918,464-155,308-108,538148,347117,21395,11134,67400
Employee Costs1,456,2951,375,4041,292,243964,023871,105785,482757,242456,200452,160489,051480,853441,10000
Number Of Employees30303023212020121213131200
EBITDA*-47,620109,82993,83171,48524,21689,415-87,816-41,251255,155218,907192,014106,19700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets21,91929,62332,22329,75523,14918,16218,50126,91437,13444,61943,76523,08700
Intangible Assets71,999107,999143,99953,195106,394159,593212,792265,991319,190372,389425,588478,78800
Investments & Other5,6997,40614,81733,73434,655000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets99,617145,028191,039116,684164,198177,755231,293292,905356,324417,008469,353501,87500
Stock & work in progress00000000000000
Trade Debtors376,052205,713185,58226,083103,34474,435142,431240,405149,276128,477110,90472,75900
Group Debtors00000000000000
Misc Debtors40,87322,75419,47819,77911,28012,62710,34734,627000000
Cash41,827301,390109,896243,266102,383142,13174,716336189,599142,83851,25999,88300
misc current assets00000000000000
total current assets458,752529,857314,956289,128217,007229,193227,494275,368338,875271,315162,163172,64200
total assets558,369674,885505,995405,812381,205406,948458,787568,273695,199688,323631,516674,51700
Bank overdraft00000033,33324,911000000
Bank loan06,7509,00021,50034,00033,33300000000
Trade Creditors 76,10360,50726,01760,09864,96942,73068,016111,245290,848371,705384,484472,40200
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000003,577000000
other current liabilities323,433360,811268,067198,682138,673137,788149,408138,364000000
total current liabilities399,536428,068303,084280,280237,642213,851250,757278,097290,848371,705384,484472,40200
loans006,75015,75037,25039,58472,9170000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities100,000100,000100,000000003,57762,480110,000165,00000
provisions000003,4513,5153,2705,3307,0417,1482,34200
total long term liabilities100,000100,000106,75015,75037,25043,03576,4323,2708,90769,521117,148167,34200
total liabilities499,536528,068409,834296,030274,892256,886327,189281,367299,755441,226501,632639,74400
net assets58,833146,81796,161109,782106,313150,062131,598286,906395,444247,097129,88434,77300
total shareholders funds58,833146,81796,161109,782106,313150,062131,598286,906395,444247,097129,88434,77300
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit-96,61458,839-12,1817,419-39,80028,029-151,303-107,997184,603147,886123,14345,37400
Depreciation12,99414,99016,81610,86710,8178,18710,28813,54717,35317,82215,6717,62300
Amortisation36,00036,00089,19653,19953,19953,19953,19953,19953,19953,19953,20053,20000
Tax0-11,8820-8140-4,33100-37,087-31,158-28,410-10,95000
Stock00000000000000
Debtors188,45823,407159,198-68,76227,562-65,716-122,254125,75620,79917,57338,14572,75900
Creditors15,59634,490-34,081-4,87122,239-25,286-43,229-179,603-80,857-12,779-87,918472,40200
Accruals and Deferred Income-37,37892,74469,38560,009885-11,62011,044138,364000000
Deferred Taxes & Provisions0000-3,451-64245-2,060-1,711-1074,8062,34200
Cash flow from operations-257,860201,774-30,063194,57116,327113,8302,498-210,306114,701157,29042,347497,23200
Investing Activities
capital expenditure-5,290-12,390-199,284-17,473-15,804-7,848-1,875-3,327-9,868-18,676-36,349-562,69800
Change in Investments-1,707-7,411-18,917-92134,655000000000
cash flow from investments-3,583-4,979-180,367-16,552-50,459-7,848-1,875-3,327-9,868-18,676-36,349-562,69800
Financing Activities
Bank loans-6,750-2,250-12,500-12,50066733,33300000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans0-6,750-9,000-21,500-2,334-33,33372,9170000000
Hire Purchase and Lease Commitments000000-3,5773,577000000
other long term liabilities00100,0000000-3,577-58,903-47,520-55,000165,00000
share issue000000000009900
interest8,6293,699-1,440-3,136-3,949-5,234-4,005-54183148537825000
cash flow from financing1,879-5,30177,060-37,136-5,616-5,23465,335-541-58,072-47,035-54,622165,34900
cash and cash equivalents
cash-259,563191,494-133,370140,883-39,74867,41574,380-189,26346,76191,579-48,62499,88300
overdraft00000-33,3338,42224,911000000
change in cash-259,563191,494-133,370140,883-39,748100,74865,958-214,17446,76191,579-48,62499,88300

jcf property management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jcf property management limited. Get real-time insights into jcf property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jcf Property Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jcf property management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW15 area or any other competitors across 12 key performance metrics.

jcf property management limited Ownership

JCF PROPERTY MANAGEMENT LIMITED group structure

Jcf Property Management Limited has 1 subsidiary company.

Ultimate parent company

JCF PROPERTY MANAGEMENT LIMITED

07004881

1 subsidiary

JCF PROPERTY MANAGEMENT LIMITED Shareholders

mr david charles graves 50%
mr stewart michael white 50%

jcf property management limited directors

Jcf Property Management Limited currently has 4 directors. The longest serving directors include Mr David Graves (Aug 2010) and Mr Stewart White (Aug 2010).

officercountryagestartendrole
Mr David GravesEngland69 years Aug 2010- Director
Mr Stewart WhiteEngland61 years Aug 2010- Director
Mr Howard NicholsonEngland58 years Jan 2022- Director
Mr Howard Nicholson58 years Jan 2022- Director

P&L

September 2023

turnover

2.9m

+39%

operating profit

-96.6k

0%

gross margin

37.8%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

58.8k

-0.6%

total assets

558.4k

-0.17%

cash

41.8k

-0.86%

net assets

Total assets minus all liabilities

jcf property management limited company details

company number

07004881

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

j c francis & partners limited (October 2017)

filegate limited (November 2011)

accountant

-

auditor

-

address

322 upper richmond road, london, SW15 6TL

Bank

-

Legal Advisor

-

jcf property management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jcf property management limited. Currently there are 1 open charges and 0 have been satisfied in the past.

jcf property management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JCF PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

jcf property management limited Companies House Filings - See Documents

datedescriptionview/download