goodwin pictures ltd Company Information
Company Number
07006892
Website
-Registered Address
5 stratford place, london, W1C 1AX
Industry
Agents specialised in the sale of other particular products
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Anastasija Gluhovska9 Years
Shareholders
alexander levin 100%
goodwin pictures ltd Estimated Valuation
Pomanda estimates the enterprise value of GOODWIN PICTURES LTD at £1.2k based on a Turnover of £2.3k and 0.52x industry multiple (adjusted for size and gross margin).
goodwin pictures ltd Estimated Valuation
Pomanda estimates the enterprise value of GOODWIN PICTURES LTD at £0 based on an EBITDA of £-100 and a 3.1x industry multiple (adjusted for size and gross margin).
goodwin pictures ltd Estimated Valuation
Pomanda estimates the enterprise value of GOODWIN PICTURES LTD at £0 based on Net Assets of £-6.6k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goodwin Pictures Ltd Overview
Goodwin Pictures Ltd is a live company located in london, W1C 1AX with a Companies House number of 07006892. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in September 2009, it's largest shareholder is alexander levin with a 100% stake. Goodwin Pictures Ltd is a established, micro sized company, Pomanda has estimated its turnover at £2.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goodwin Pictures Ltd Health Check
Pomanda's financial health check has awarded Goodwin Pictures Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £2.3k, make it smaller than the average company (£11m)
- Goodwin Pictures Ltd
£11m - Industry AVG
Growth
3 year (CAGR) sales growth of -73%, show it is growing at a slower rate (7.6%)
- Goodwin Pictures Ltd
7.6% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (29.1%)
- Goodwin Pictures Ltd
29.1% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (6.3%)
- Goodwin Pictures Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
- Goodwin Pictures Ltd
18 - Industry AVG
Pay Structure
on an average salary of £56.3k, the company has an equivalent pay structure (£56.3k)
- Goodwin Pictures Ltd
£56.3k - Industry AVG
Efficiency
resulting in sales per employee of £2.3k, this is less efficient (£374.7k)
- Goodwin Pictures Ltd
£374.7k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (52 days)
- Goodwin Pictures Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 224 days, this is slower than average (29 days)
- Goodwin Pictures Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Goodwin Pictures Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goodwin Pictures Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5528.9%, this is a higher level of debt than the average (52.6%)
5528.9% - Goodwin Pictures Ltd
52.6% - Industry AVG
GOODWIN PICTURES LTD financials
Goodwin Pictures Ltd's latest turnover from September 2023 is estimated at £2.3 thousand and the company has net assets of -£6.6 thousand. According to their latest financial statements, we estimate that Goodwin Pictures Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 185,713 | 159,642 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 27,649 | 1,117 | ||||||||||||
Tax | 0 | 0 | ||||||||||||
Profit After Tax | 27,649 | 1,117 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 27,649 | 1,117 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 121 | 881 | 572 | 34,643 | 62,745 | 167,040 | 12,753 | 420 | 20,338 | 20,456 | 2,818 | 2,400 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 1,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,625 | 17,052 | 109,390 | 109,599 | 3,576 | 4,156 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 121 | 881 | 572 | 36,393 | 62,745 | 167,040 | 12,753 | 18,045 | 37,390 | 129,846 | 112,417 | 5,976 | 4,156 | 0 |
total assets | 121 | 881 | 572 | 36,393 | 62,745 | 167,040 | 12,753 | 18,045 | 37,390 | 129,846 | 112,417 | 5,976 | 4,156 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,190 | 1,850 | 5,500 | 7,000 | 30,267 | 162,210 | 9,040 | 10,984 | 25,396 | 119,121 | 116,107 | 11,660 | 5,506 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,190 | 1,850 | 5,500 | 7,000 | 30,267 | 162,210 | 9,040 | 10,984 | 25,396 | 119,121 | 116,107 | 11,660 | 5,506 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 5,500 | 5,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,500 | 5,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 6,690 | 7,350 | 5,500 | 7,000 | 30,267 | 162,210 | 9,040 | 10,984 | 25,396 | 119,121 | 116,107 | 11,660 | 5,506 | 0 |
net assets | -6,569 | -6,469 | -4,928 | 29,393 | 32,478 | 4,830 | 3,713 | 7,061 | 11,994 | 10,725 | -3,690 | -5,684 | -1,350 | 0 |
total shareholders funds | -6,569 | -6,469 | -4,928 | 29,393 | 32,478 | 4,830 | 3,713 | 7,061 | 11,994 | 10,725 | -3,690 | -5,684 | -1,350 | 0 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -760 | 309 | -35,821 | -26,352 | -104,295 | 154,287 | 12,333 | -19,918 | -118 | 17,638 | 418 | 2,400 | 0 | 0 |
Creditors | -660 | -3,650 | -1,500 | -23,267 | -131,943 | 153,170 | -1,944 | -14,412 | -93,725 | 3,014 | 104,447 | 6,154 | 5,506 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 5,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | -1 | 0 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -17,625 | 573 | -92,338 | -209 | 106,023 | -580 | 4,156 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -17,625 | 573 | -92,338 | -209 | 106,023 | -580 | 4,156 | 0 |
goodwin pictures ltd Credit Report and Business Information
Goodwin Pictures Ltd Competitor Analysis
Perform a competitor analysis for goodwin pictures ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1C area or any other competitors across 12 key performance metrics.
goodwin pictures ltd Ownership
GOODWIN PICTURES LTD group structure
Goodwin Pictures Ltd has no subsidiary companies.
Ultimate parent company
GOODWIN PICTURES LTD
07006892
goodwin pictures ltd directors
Goodwin Pictures Ltd currently has 1 director, Mrs Anastasija Gluhovska serving since Jul 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Anastasija Gluhovska | England | 40 years | Jul 2015 | - | Director |
P&L
September 2023turnover
2.3k
-58%
operating profit
-100
0%
gross margin
17.1%
+1.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-6.6k
+0.02%
total assets
121
-0.86%
cash
0
0%
net assets
Total assets minus all liabilities
goodwin pictures ltd company details
company number
07006892
Type
Private limited with Share Capital
industry
46180 - Agents specialised in the sale of other particular products
incorporation date
September 2009
age
15
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
5 stratford place, london, W1C 1AX
accountant
-
auditor
-
goodwin pictures ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goodwin pictures ltd.
goodwin pictures ltd Companies House Filings - See Documents
date | description | view/download |
---|