gvl consulting limited

gvl consulting limited Company Information

Share GVL CONSULTING LIMITED
Dissolved 

Company Number

07009163

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

mr james mark bostock

genevieve llewelyn

View All

Group Structure

View All

Contact

Registered Address

the clock house high street, wrington, north somerset, BS40 5QA

gvl consulting limited Estimated Valuation

£100.1k

Pomanda estimates the enterprise value of GVL CONSULTING LIMITED at £100.1k based on a Turnover of £801.4k and 0.12x industry multiple (adjusted for size and gross margin).

gvl consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GVL CONSULTING LIMITED at £0 based on an EBITDA of £-7.3k and a 2x industry multiple (adjusted for size and gross margin).

gvl consulting limited Estimated Valuation

£74k

Pomanda estimates the enterprise value of GVL CONSULTING LIMITED at £74k based on Net Assets of £47k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gvl Consulting Limited Overview

Gvl Consulting Limited is a dissolved company that was located in north somerset, BS40 5QA with a Companies House number of 07009163. It operated in the other activities of employment placement agencies sector, SIC Code 78109. Founded in September 2009, it's largest shareholder was mr james mark bostock with a 49.5% stake. The last turnover for Gvl Consulting Limited was estimated at £801.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gvl Consulting Limited Health Check

Pomanda's financial health check has awarded Gvl Consulting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £801.4k, make it smaller than the average company (£4.7m)

£801.4k - Gvl Consulting Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.4%)

-19% - Gvl Consulting Limited

3.4% - Industry AVG

production

Production

with a gross margin of 13.4%, this company has a higher cost of product (23.6%)

13.4% - Gvl Consulting Limited

23.6% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (2.7%)

-0.9% - Gvl Consulting Limited

2.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Gvl Consulting Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£42k)

£42k - Gvl Consulting Limited

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £400.7k, this is more efficient (£163.6k)

£400.7k - Gvl Consulting Limited

£163.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (45 days)

66 days - Gvl Consulting Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (9 days)

69 days - Gvl Consulting Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gvl Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gvl Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a similar level of debt than the average (69.8%)

73.8% - Gvl Consulting Limited

69.8% - Industry AVG

GVL CONSULTING LIMITED financials

EXPORTms excel logo

Gvl Consulting Limited's latest turnover from September 2020 is estimated at £801.4 thousand and the company has net assets of £47 thousand. According to their latest financial statements, Gvl Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover801,3911,263,465883,4541,526,8551,729,4612,324,674912,018260,647576,529223,1971,154,885
Other Income Or Grants00000000000
Cost Of Sales693,8701,101,496768,5681,319,2791,484,8261,989,659774,753221,332483,076182,856953,932
Gross Profit107,520161,969114,886207,576244,635335,015137,26639,31593,45340,341200,953
Admin Expenses114,845124,974127,191165,567251,528346,566156,36440,48860,05233,058188,821
Operating Profit-7,32536,995-12,30542,009-6,893-11,551-19,098-1,17333,4017,28312,132
Interest Payable00000000000
Interest Receivable014550722018828516714813711768
Pre-Tax Profit-7,32537,140-11,79842,228-6,705-11,266-18,931-1,02533,5387,40012,200
Tax0-7,0570-8,0230000-8,049-1,924-3,416
Profit After Tax-7,32530,083-11,79834,205-6,705-11,266-18,931-1,02525,4895,4768,784
Dividends Paid00000000000
Retained Profit-7,32530,083-11,79834,205-6,705-11,266-18,931-1,02525,4895,4768,784
Employee Costs84,02087,56584,763166,256163,517198,862118,19936,71374,38135,781142,246
Number Of Employees22244531214
EBITDA*-7,32536,995-4,82542,009-6,518-11,110-18,675-73933,8217,63512,499

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets32,94543,35723,1651,8072,1262,5012,3922,4542,3751,9942,082
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets32,94543,35723,1651,8072,1262,5012,3922,4542,3751,9942,082
Stock & work in progress00000000000
Trade Debtors146,629242,100157,340202,424218,679326,227142,37947,08196,43735,207193,264
Group Debtors00000000000
Misc Debtors00000000000
Cash0038,64596,62678,97371,55642,44024,29335,05619,65527,059
misc current assets00000000000
total current assets146,629242,100195,985299,050297,652397,783184,81971,374131,49354,862220,323
total assets179,574285,457219,150300,857299,778400,284187,21173,828133,86856,856222,405
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 132,587231,145194,821264,730297,856391,657167,31835,00494,11742,594213,619
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities132,587231,145194,821264,730297,856391,657167,31835,00494,11742,594213,619
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities132,587231,145194,821264,730297,856391,657167,31835,00494,11742,594213,619
net assets46,98754,31224,32936,1271,9228,62719,89338,82439,75114,2628,786
total shareholders funds46,98754,31224,32936,1271,9228,62719,89338,82439,75114,2628,786
Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit-7,32536,995-12,30542,009-6,893-11,551-19,098-1,17333,4017,28312,132
Depreciation007,4800375441423434420352367
Amortisation00000000000
Tax0-7,0570-8,0230000-8,049-1,924-3,416
Stock00000000000
Debtors-95,47184,760-45,084-16,255-107,548183,84895,298-49,35661,230-158,057193,264
Creditors-98,55836,324-69,909-33,126-93,801224,339132,314-59,11351,523-171,025213,619
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-10,412-18,498-29,65017,1157,22929,38118,341-10,49616,065-7,25729,438
Investing Activities
capital expenditure10,412-20,192-28,8383190-550-361-513-801-264-2,449
Change in Investments00000000000
cash flow from investments10,412-20,192-28,8383190-550-361-513-801-264-2,449
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0-1000000098002
interest014550722018828516714813711768
cash flow from financing04550722018828516724613711770
cash and cash equivalents
cash0-38,645-57,98117,6537,41729,11618,147-10,76315,401-7,40427,059
overdraft00000000000
change in cash0-38,645-57,98117,6537,41729,11618,147-10,76315,401-7,40427,059

gvl consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gvl consulting limited. Get real-time insights into gvl consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gvl Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gvl consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in BS40 area or any other competitors across 12 key performance metrics.

gvl consulting limited Ownership

GVL CONSULTING LIMITED group structure

Gvl Consulting Limited has no subsidiary companies.

Ultimate parent company

GVL CONSULTING LIMITED

07009163

GVL CONSULTING LIMITED Shareholders

mr james mark bostock 49.5%
genevieve llewelyn 49.5%
ian matthew patch 0.99%

gvl consulting limited directors

Gvl Consulting Limited currently has 2 directors. The longest serving directors include Ms Genevieve Llewelyn (Sep 2009) and Mr James Bostock (Apr 2013).

officercountryagestartendrole
Ms Genevieve Llewelyn41 years Sep 2009- Director
Mr James Bostock44 years Apr 2013- Director

P&L

September 2020

turnover

801.4k

-37%

operating profit

-7.3k

0%

gross margin

13.5%

+4.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

47k

-0.13%

total assets

179.6k

-0.37%

cash

0

0%

net assets

Total assets minus all liabilities

gvl consulting limited company details

company number

07009163

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2020

previous names

N/A

accountant

-

auditor

-

address

the clock house high street, wrington, north somerset, BS40 5QA

Bank

-

Legal Advisor

-

gvl consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gvl consulting limited. Currently there are 2 open charges and 0 have been satisfied in the past.

gvl consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GVL CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

gvl consulting limited Companies House Filings - See Documents

datedescriptionview/download