space outdoor limited

space outdoor limited Company Information

Share SPACE OUTDOOR LIMITED
Live 
EstablishedSmallDeclining

Company Number

07010059

Industry

Advertising agencies

 

Shareholders

penny elizabeth foster

andrew gary foster

Group Structure

View All

Contact

Registered Address

1 bartholomew lane, london, EC2N 2AX

space outdoor limited Estimated Valuation

£291.6k

Pomanda estimates the enterprise value of SPACE OUTDOOR LIMITED at £291.6k based on a Turnover of £665.3k and 0.44x industry multiple (adjusted for size and gross margin).

space outdoor limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPACE OUTDOOR LIMITED at £0 based on an EBITDA of £-415k and a 2.98x industry multiple (adjusted for size and gross margin).

space outdoor limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of SPACE OUTDOOR LIMITED at £3.6m based on Net Assets of £2m and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Space Outdoor Limited Overview

Space Outdoor Limited is a live company located in london, EC2N 2AX with a Companies House number of 07010059. It operates in the advertising agencies sector, SIC Code 73110. Founded in September 2009, it's largest shareholder is penny elizabeth foster with a 50% stake. Space Outdoor Limited is a established, small sized company, Pomanda has estimated its turnover at £665.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Space Outdoor Limited Health Check

Pomanda's financial health check has awarded Space Outdoor Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £665.3k, make it smaller than the average company (£9.9m)

£665.3k - Space Outdoor Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.2%)

-8% - Space Outdoor Limited

6.2% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - Space Outdoor Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of -67% make it less profitable than the average company (5.2%)

-67% - Space Outdoor Limited

5.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (44)

5 - Space Outdoor Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.7k, the company has an equivalent pay structure (£65.7k)

£65.7k - Space Outdoor Limited

£65.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.1k, this is less efficient (£190.7k)

£133.1k - Space Outdoor Limited

£190.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is near the average (58 days)

62 days - Space Outdoor Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (43 days)

7 days - Space Outdoor Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Space Outdoor Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Space Outdoor Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.4%, this is a similar level of debt than the average (68.1%)

71.4% - Space Outdoor Limited

68.1% - Industry AVG

SPACE OUTDOOR LIMITED financials

EXPORTms excel logo

Space Outdoor Limited's latest turnover from December 2023 is estimated at £665.3 thousand and the company has net assets of £2 million. According to their latest financial statements, Space Outdoor Limited has 5 employees and maintains cash reserves of £33.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover665,325333,094402,165843,5121,039,626647,440437,970368,560400,600421,343329,097287,621546,42171,894
Other Income Or Grants00000000000000
Cost Of Sales381,674183,803208,984475,409600,631361,774241,883184,227207,379232,154183,471163,985295,20037,762
Gross Profit283,651149,290193,181368,103438,995285,666196,087184,334193,221189,189145,626123,635251,22134,132
Admin Expenses729,466201,176-102,146348,625322,777214,344150,703153,669175,504155,699122,578159,478179,82488,284
Operating Profit-445,815-51,886295,32719,478116,21871,32245,38430,66517,71733,49023,048-35,84371,397-54,152
Interest Payable001,5631,5250000000000
Interest Receivable1,7454,15848896169439153145286310244644823
Pre-Tax Profit-444,070-47,728294,25218,049116,38671,76045,53730,81018,00333,80023,292-35,77971,445-54,129
Tax00-55,908-3,429-22,113-13,634-8,652-6,162-3,600-7,098-5,3570-18,5760
Profit After Tax-444,070-47,728238,34414,62094,27358,12636,88524,64814,40226,70217,935-35,77952,869-54,129
Dividends Paid00000000000000
Retained Profit-444,070-47,728238,34414,62094,27358,12636,88524,64814,40226,70217,935-35,77952,869-54,129
Employee Costs328,445323,932381,316457,603455,700332,674217,725158,888163,675158,476102,941102,509201,03049,671
Number Of Employees55688643332241
EBITDA*-415,020-37,744404,38388,417186,764128,84486,71659,49542,04453,43145,515-10,84083,603-51,445

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets15,88346,67860,820271,796268,418203,189112,96185,38250,12656,36654,96660,85744,80110,500
Intangible Assets00000000000000
Investments & Other2,634,4003,058,9402,889,15600000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,650,2833,105,6182,949,976271,796268,418203,189112,96185,38250,12656,36654,96660,85744,80110,500
Stock & work in progress0004,6266,2171,6801,1397,7913,6052,0717,8172642,6650
Trade Debtors114,42014,51125,059152,886204,893107,53984,65881,03278,69686,03962,05158,089111,45111,919
Group Debtors4,057,0333,712,589344,71800000000000
Misc Debtors30,74834,53490,35322,42922,38238,41024,61219,715000000
Cash33,20133,273204,315185,7026,44138,55678,45744,23672,14042,08982,01415,59810,1389,011
misc current assets00000000000000
total current assets4,235,4023,794,907664,445365,643239,933186,185188,866152,774154,441130,199151,88273,951124,25420,930
total assets6,885,6856,900,5253,614,421637,439508,351389,374301,827238,156204,567186,565206,848134,808169,05531,430
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 7,9854,27934,88064,48055,52662,75020,65544,549103,97466,69068,18547,41361,94515,725
Group/Directors Accounts4,178,7333,305,740185,11300000000000
other short term finances00000000000000
hp & lease commitments0005,5682,1232,12300000000
other current liabilities46,253239,92292,707238,090177,901151,963177,69586,567000000
total current liabilities4,232,9713,549,941312,700308,138235,550216,836198,350131,116103,97466,69068,18547,41361,94515,725
loans00050,0000000000000
hp & lease commitments00005,5687,69100000000
Accruals and Deferred Income00000000000000
other liabilities000000044,96270,236104,105157,765124,432106,78069,833
provisions680,913744,363720,21528,74731,29923,18619,94215,4288,3558,170001,5880
total long term liabilities680,913744,363720,21578,74736,86730,87719,94260,39078,591112,275157,765124,432108,36869,833
total liabilities4,913,8844,294,3041,032,915386,885272,417247,713218,292191,506182,565178,965225,950171,845170,31385,558
net assets1,971,8012,606,2212,581,506250,554235,934141,66183,53546,65022,0027,600-19,102-37,037-1,258-54,128
total shareholders funds1,971,8012,606,2212,581,506250,554235,934141,66183,53546,65022,0027,600-19,102-37,037-1,258-54,128
Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit-445,815-51,886295,32719,478116,21871,32245,38430,66517,71733,49023,048-35,84371,397-54,152
Depreciation30,79514,142109,05668,93970,54657,52241,33228,83024,32719,94122,46725,00312,2062,707
Amortisation00000000000000
Tax00-55,908-3,429-22,113-13,634-8,652-6,162-3,600-7,098-5,3570-18,5760
Stock00-4,626-1,5914,537541-6,6524,1861,534-5,7467,553-2,4012,6650
Debtors440,5673,301,504284,815-51,96081,32636,6798,52322,051-7,34323,9883,962-53,36299,53211,919
Creditors3,706-30,601-29,6008,954-7,22442,095-23,894-59,42537,284-1,49520,772-14,53246,22015,725
Accruals and Deferred Income-193,669147,215-145,38360,18925,938-25,73291,12886,567000000
Deferred Taxes & Provisions-63,45024,148691,468-2,5528,1133,2444,5147,0731858,1700-1,5881,5880
Cash flow from operations-1,109,000-3,198,486584,771205,130105,61597,597147,94161,31181,72234,76649,41528,80310,638-47,639
Investing Activities
capital expenditure00101,920-72,317-135,775-147,750-68,911-64,086-18,087-21,341-16,576-41,059-46,507-13,207
Change in Investments-424,540169,7842,889,15600000000000
cash flow from investments424,540-169,784-2,787,236-72,317-135,775-147,750-68,911-64,086-18,087-21,341-16,576-41,059-46,507-13,207
Financing Activities
Bank loans00000000000000
Group/Directors Accounts872,9933,120,627185,11300000000000
Other Short Term Loans 00000000000000
Long term loans00-50,00050,0000000000000
Hire Purchase and Lease Commitments00-5,568-2,123-2,1239,81400000000
other long term liabilities000000-44,962-25,274-33,869-53,66033,33317,65236,94769,833
share issue-190,35072,4432,092,60800000000011
interest1,7454,158-1,075-1,429169439153145286310244644823
cash flow from financing684,3883,197,2282,221,07846,448-1,95410,253-44,809-25,129-33,583-53,35033,57717,71636,99669,857
cash and cash equivalents
cash-72-171,04218,613179,261-32,115-39,90134,221-27,90430,051-39,92566,4165,4601,1279,011
overdraft00000000000000
change in cash-72-171,04218,613179,261-32,115-39,90134,221-27,90430,051-39,92566,4165,4601,1279,011

space outdoor limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for space outdoor limited. Get real-time insights into space outdoor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Space Outdoor Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for space outdoor limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC2N area or any other competitors across 12 key performance metrics.

space outdoor limited Ownership

SPACE OUTDOOR LIMITED group structure

Space Outdoor Limited has no subsidiary companies.

Ultimate parent company

SPACE OUTDOOR LIMITED

07010059

SPACE OUTDOOR LIMITED Shareholders

penny elizabeth foster 50%
andrew gary foster 50%

space outdoor limited directors

Space Outdoor Limited currently has 4 directors. The longest serving directors include Mr Jonathan Chandler (Jun 2021) and Mr Philip Allard (Jun 2021).

officercountryagestartendrole
Mr Jonathan ChandlerEngland42 years Jun 2021- Director
Mr Philip AllardEngland49 years Jun 2021- Director
Mr Damian CoxEngland50 years Jun 2021- Director
Mrs Jill HebdenEngland53 years Nov 2024- Director

P&L

December 2023

turnover

665.3k

+100%

operating profit

-445.8k

0%

gross margin

42.7%

-4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2m

-0.24%

total assets

6.9m

0%

cash

33.2k

0%

net assets

Total assets minus all liabilities

space outdoor limited company details

company number

07010059

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

UHY HACKER YOUNG

auditor

-

address

1 bartholomew lane, london, EC2N 2AX

Bank

-

Legal Advisor

-

space outdoor limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to space outdoor limited. Currently there are 1 open charges and 3 have been satisfied in the past.

space outdoor limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPACE OUTDOOR LIMITED. This can take several minutes, an email will notify you when this has completed.

space outdoor limited Companies House Filings - See Documents

datedescriptionview/download