space outdoor limited Company Information
Company Number
07010059
Next Accounts
Sep 2025
Industry
Advertising agencies
Shareholders
penny elizabeth foster
andrew gary foster
Group Structure
View All
Contact
Registered Address
1 bartholomew lane, london, EC2N 2AX
Website
www.spaceoutdoor.co.ukspace outdoor limited Estimated Valuation
Pomanda estimates the enterprise value of SPACE OUTDOOR LIMITED at £291.6k based on a Turnover of £665.3k and 0.44x industry multiple (adjusted for size and gross margin).
space outdoor limited Estimated Valuation
Pomanda estimates the enterprise value of SPACE OUTDOOR LIMITED at £0 based on an EBITDA of £-415k and a 2.98x industry multiple (adjusted for size and gross margin).
space outdoor limited Estimated Valuation
Pomanda estimates the enterprise value of SPACE OUTDOOR LIMITED at £3.6m based on Net Assets of £2m and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Space Outdoor Limited Overview
Space Outdoor Limited is a live company located in london, EC2N 2AX with a Companies House number of 07010059. It operates in the advertising agencies sector, SIC Code 73110. Founded in September 2009, it's largest shareholder is penny elizabeth foster with a 50% stake. Space Outdoor Limited is a established, small sized company, Pomanda has estimated its turnover at £665.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Space Outdoor Limited Health Check
Pomanda's financial health check has awarded Space Outdoor Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
7 Weak
Size
annual sales of £665.3k, make it smaller than the average company (£9.9m)
- Space Outdoor Limited
£9.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.2%)
- Space Outdoor Limited
6.2% - Industry AVG
Production
with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)
- Space Outdoor Limited
42.6% - Industry AVG
Profitability
an operating margin of -67% make it less profitable than the average company (5.2%)
- Space Outdoor Limited
5.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (44)
5 - Space Outdoor Limited
44 - Industry AVG
Pay Structure
on an average salary of £65.7k, the company has an equivalent pay structure (£65.7k)
- Space Outdoor Limited
£65.7k - Industry AVG
Efficiency
resulting in sales per employee of £133.1k, this is less efficient (£190.7k)
- Space Outdoor Limited
£190.7k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is near the average (58 days)
- Space Outdoor Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (43 days)
- Space Outdoor Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Space Outdoor Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Space Outdoor Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.4%, this is a similar level of debt than the average (68.1%)
71.4% - Space Outdoor Limited
68.1% - Industry AVG
SPACE OUTDOOR LIMITED financials
Space Outdoor Limited's latest turnover from December 2023 is estimated at £665.3 thousand and the company has net assets of £2 million. According to their latest financial statements, Space Outdoor Limited has 5 employees and maintains cash reserves of £33.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 5 | 6 | 8 | 8 | 6 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 15,883 | 46,678 | 60,820 | 271,796 | 268,418 | 203,189 | 112,961 | 85,382 | 50,126 | 56,366 | 54,966 | 60,857 | 44,801 | 10,500 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2,634,400 | 3,058,940 | 2,889,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,650,283 | 3,105,618 | 2,949,976 | 271,796 | 268,418 | 203,189 | 112,961 | 85,382 | 50,126 | 56,366 | 54,966 | 60,857 | 44,801 | 10,500 |
Stock & work in progress | 0 | 0 | 0 | 4,626 | 6,217 | 1,680 | 1,139 | 7,791 | 3,605 | 2,071 | 7,817 | 264 | 2,665 | 0 |
Trade Debtors | 114,420 | 14,511 | 25,059 | 152,886 | 204,893 | 107,539 | 84,658 | 81,032 | 78,696 | 86,039 | 62,051 | 58,089 | 111,451 | 11,919 |
Group Debtors | 4,057,033 | 3,712,589 | 344,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 30,748 | 34,534 | 90,353 | 22,429 | 22,382 | 38,410 | 24,612 | 19,715 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 33,201 | 33,273 | 204,315 | 185,702 | 6,441 | 38,556 | 78,457 | 44,236 | 72,140 | 42,089 | 82,014 | 15,598 | 10,138 | 9,011 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,235,402 | 3,794,907 | 664,445 | 365,643 | 239,933 | 186,185 | 188,866 | 152,774 | 154,441 | 130,199 | 151,882 | 73,951 | 124,254 | 20,930 |
total assets | 6,885,685 | 6,900,525 | 3,614,421 | 637,439 | 508,351 | 389,374 | 301,827 | 238,156 | 204,567 | 186,565 | 206,848 | 134,808 | 169,055 | 31,430 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,985 | 4,279 | 34,880 | 64,480 | 55,526 | 62,750 | 20,655 | 44,549 | 103,974 | 66,690 | 68,185 | 47,413 | 61,945 | 15,725 |
Group/Directors Accounts | 4,178,733 | 3,305,740 | 185,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 5,568 | 2,123 | 2,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 46,253 | 239,922 | 92,707 | 238,090 | 177,901 | 151,963 | 177,695 | 86,567 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,232,971 | 3,549,941 | 312,700 | 308,138 | 235,550 | 216,836 | 198,350 | 131,116 | 103,974 | 66,690 | 68,185 | 47,413 | 61,945 | 15,725 |
loans | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 5,568 | 7,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,962 | 70,236 | 104,105 | 157,765 | 124,432 | 106,780 | 69,833 |
provisions | 680,913 | 744,363 | 720,215 | 28,747 | 31,299 | 23,186 | 19,942 | 15,428 | 8,355 | 8,170 | 0 | 0 | 1,588 | 0 |
total long term liabilities | 680,913 | 744,363 | 720,215 | 78,747 | 36,867 | 30,877 | 19,942 | 60,390 | 78,591 | 112,275 | 157,765 | 124,432 | 108,368 | 69,833 |
total liabilities | 4,913,884 | 4,294,304 | 1,032,915 | 386,885 | 272,417 | 247,713 | 218,292 | 191,506 | 182,565 | 178,965 | 225,950 | 171,845 | 170,313 | 85,558 |
net assets | 1,971,801 | 2,606,221 | 2,581,506 | 250,554 | 235,934 | 141,661 | 83,535 | 46,650 | 22,002 | 7,600 | -19,102 | -37,037 | -1,258 | -54,128 |
total shareholders funds | 1,971,801 | 2,606,221 | 2,581,506 | 250,554 | 235,934 | 141,661 | 83,535 | 46,650 | 22,002 | 7,600 | -19,102 | -37,037 | -1,258 | -54,128 |
Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 30,795 | 14,142 | 109,056 | 68,939 | 70,546 | 57,522 | 41,332 | 28,830 | 24,327 | 19,941 | 22,467 | 25,003 | 12,206 | 2,707 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | -4,626 | -1,591 | 4,537 | 541 | -6,652 | 4,186 | 1,534 | -5,746 | 7,553 | -2,401 | 2,665 | 0 |
Debtors | 440,567 | 3,301,504 | 284,815 | -51,960 | 81,326 | 36,679 | 8,523 | 22,051 | -7,343 | 23,988 | 3,962 | -53,362 | 99,532 | 11,919 |
Creditors | 3,706 | -30,601 | -29,600 | 8,954 | -7,224 | 42,095 | -23,894 | -59,425 | 37,284 | -1,495 | 20,772 | -14,532 | 46,220 | 15,725 |
Accruals and Deferred Income | -193,669 | 147,215 | -145,383 | 60,189 | 25,938 | -25,732 | 91,128 | 86,567 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -63,450 | 24,148 | 691,468 | -2,552 | 8,113 | 3,244 | 4,514 | 7,073 | 185 | 8,170 | 0 | -1,588 | 1,588 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -424,540 | 169,784 | 2,889,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 872,993 | 3,120,627 | 185,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -5,568 | -2,123 | -2,123 | 9,814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -44,962 | -25,274 | -33,869 | -53,660 | 33,333 | 17,652 | 36,947 | 69,833 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -72 | -171,042 | 18,613 | 179,261 | -32,115 | -39,901 | 34,221 | -27,904 | 30,051 | -39,925 | 66,416 | 5,460 | 1,127 | 9,011 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -72 | -171,042 | 18,613 | 179,261 | -32,115 | -39,901 | 34,221 | -27,904 | 30,051 | -39,925 | 66,416 | 5,460 | 1,127 | 9,011 |
space outdoor limited Credit Report and Business Information
Space Outdoor Limited Competitor Analysis
Perform a competitor analysis for space outdoor limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC2N area or any other competitors across 12 key performance metrics.
space outdoor limited Ownership
SPACE OUTDOOR LIMITED group structure
Space Outdoor Limited has no subsidiary companies.
Ultimate parent company
SPACE OUTDOOR LIMITED
07010059
space outdoor limited directors
Space Outdoor Limited currently has 4 directors. The longest serving directors include Mr Jonathan Chandler (Jun 2021) and Mr Philip Allard (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Chandler | England | 42 years | Jun 2021 | - | Director |
Mr Philip Allard | England | 49 years | Jun 2021 | - | Director |
Mr Damian Cox | England | 50 years | Jun 2021 | - | Director |
Mrs Jill Hebden | England | 53 years | Nov 2024 | - | Director |
P&L
December 2023turnover
665.3k
+100%
operating profit
-445.8k
0%
gross margin
42.7%
-4.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2m
-0.24%
total assets
6.9m
0%
cash
33.2k
0%
net assets
Total assets minus all liabilities
space outdoor limited company details
company number
07010059
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
UHY HACKER YOUNG
auditor
-
address
1 bartholomew lane, london, EC2N 2AX
Bank
-
Legal Advisor
-
space outdoor limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to space outdoor limited. Currently there are 1 open charges and 3 have been satisfied in the past.
space outdoor limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPACE OUTDOOR LIMITED. This can take several minutes, an email will notify you when this has completed.
space outdoor limited Companies House Filings - See Documents
date | description | view/download |
---|