euro packaging uk limited Company Information
Company Number
07012425
Next Accounts
Sep 2025
Industry
Manufacture of corrugated paper and paperboard; manufacture of sacks and bags of paper
Other human health activities
Shareholders
euro packaging jersey ltd
Group Structure
View All
Contact
Registered Address
20 brickfield road, yardley, birmingham, B25 8HE
Website
http://www.epgroup.co.ukeuro packaging uk limited Estimated Valuation
Pomanda estimates the enterprise value of EURO PACKAGING UK LIMITED at £152.4m based on a Turnover of £169.1m and 0.9x industry multiple (adjusted for size and gross margin).
euro packaging uk limited Estimated Valuation
Pomanda estimates the enterprise value of EURO PACKAGING UK LIMITED at £127.9m based on an EBITDA of £15.9m and a 8.04x industry multiple (adjusted for size and gross margin).
euro packaging uk limited Estimated Valuation
Pomanda estimates the enterprise value of EURO PACKAGING UK LIMITED at £51.8m based on Net Assets of £22.5m and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Euro Packaging Uk Limited Overview
Euro Packaging Uk Limited is a live company located in birmingham, B25 8HE with a Companies House number of 07012425. It operates in the manufacture of corrugated paper and paperboard, sacks and bags sector, SIC Code 17211. Founded in September 2009, it's largest shareholder is euro packaging jersey ltd with a 100% stake. Euro Packaging Uk Limited is a established, mega sized company, Pomanda has estimated its turnover at £169.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Euro Packaging Uk Limited Health Check
Pomanda's financial health check has awarded Euro Packaging Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £169.1m, make it larger than the average company (£15.9m)
£169.1m - Euro Packaging Uk Limited
£15.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.8%)
7% - Euro Packaging Uk Limited
7.8% - Industry AVG
Production
with a gross margin of 27.6%, this company has a comparable cost of product (29.5%)
27.6% - Euro Packaging Uk Limited
29.5% - Industry AVG
Profitability
an operating margin of 8.2% make it more profitable than the average company (5%)
8.2% - Euro Packaging Uk Limited
5% - Industry AVG
Employees
with 471 employees, this is above the industry average (60)
471 - Euro Packaging Uk Limited
60 - Industry AVG
Pay Structure
on an average salary of £35.7k, the company has an equivalent pay structure (£35.6k)
£35.7k - Euro Packaging Uk Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £359k, this is more efficient (£212.1k)
£359k - Euro Packaging Uk Limited
£212.1k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (45 days)
83 days - Euro Packaging Uk Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is slower than average (33 days)
37 days - Euro Packaging Uk Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 62 days, this is more than average (44 days)
62 days - Euro Packaging Uk Limited
44 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (43 weeks)
10 weeks - Euro Packaging Uk Limited
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.2%, this is a higher level of debt than the average (44.1%)
89.2% - Euro Packaging Uk Limited
44.1% - Industry AVG
EURO PACKAGING UK LIMITED financials
Euro Packaging Uk Limited's latest turnover from December 2023 is £169.1 million and the company has net assets of £22.5 million. According to their latest financial statements, Euro Packaging Uk Limited has 471 employees and maintains cash reserves of £7.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 169,100,943 | 159,905,248 | 137,442,437 | 138,259,332 | 84,487,882 | 87,922,932 | 84,362,000 | 88,608,000 | 100,586,000 | 84,219,000 | 82,925,000 | 83,495,000 | 87,544,000 | 126,472,000 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Cost Of Sales | 122,388,124 | 125,195,960 | 104,832,431 | 107,794,076 | 67,100,786 | 73,212,866 | 60,528,000 | 65,450,000 | 78,926,000 | 67,595,000 | ||||
Gross Profit | 46,712,819 | 34,709,288 | 32,610,006 | 30,465,256 | 17,387,096 | 14,710,066 | 23,834,000 | 23,158,000 | 21,660,000 | 16,624,000 | ||||
Admin Expenses | 32,819,328 | 24,905,615 | 27,684,926 | 28,707,780 | 15,406,422 | 13,397,712 | 21,931,000 | 21,991,000 | 20,645,000 | 16,398,000 | ||||
Operating Profit | 13,893,491 | 9,803,673 | 4,925,080 | 1,757,476 | 1,980,674 | 1,312,354 | 1,903,000 | 1,167,000 | 1,015,000 | 226,000 | -305,000 | 682,000 | 467,000 | 1,417,000 |
Interest Payable | 3,231,471 | 1,332,034 | 947,532 | 1,088,379 | 521,129 | 312,774 | 7,000 | 1,000 | 0 | 3,000 | 272,000 | 237,000 | 229,000 | 437,000 |
Interest Receivable | 590,802 | 398,200 | 9,386 | 8,523 | 13,636 | 1,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 6,252,822 | 4,869,839 | 3,986,934 | 677,620 | 1,457,624 | 1,001,477 | 1,896,000 | 1,166,000 | 1,015,000 | 223,000 | -577,000 | 445,000 | 238,000 | 980,000 |
Tax | -1,517,917 | -869,392 | -787,690 | 17,106 | -124,413 | 102,264 | -294,000 | -208,000 | -200,000 | -50,000 | 63,000 | -53,000 | -134,000 | -283,000 |
Profit After Tax | 4,734,905 | 4,000,447 | 3,199,244 | 694,726 | 1,333,211 | 1,103,741 | 1,602,000 | 958,000 | 815,000 | 173,000 | -514,000 | 392,000 | 104,000 | 697,000 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 4,734,905 | 4,000,447 | 3,199,244 | 694,726 | 1,333,211 | 1,103,741 | 1,602,000 | 958,000 | 815,000 | 173,000 | -514,000 | 392,000 | 104,000 | 697,000 |
Employee Costs | 16,810,005 | 13,850,744 | 11,179,925 | 11,304,670 | 10,622,678 | 9,758,851 | 8,836,000 | 9,422,000 | 8,777,000 | 8,118,000 | 7,934,000 | 8,321,000 | 8,212,000 | 9,484,000 |
Number Of Employees | 471 | 437 | 397 | 392 | 390 | 362 | 334 | 371 | 344 | 309 | 291 | 287 | 287 | 293 |
EBITDA* | 15,904,345 | 10,706,311 | 5,747,835 | 2,529,192 | 2,583,877 | 1,957,513 | 2,481,000 | 1,812,000 | 1,666,000 | 903,000 | 361,000 | 1,379,000 | 719,000 | 1,590,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 18,457,886 | 13,456,459 | 5,983,687 | 3,786,386 | 3,176,350 | 2,666,376 | 2,680,000 | 2,543,000 | 2,796,000 | 3,188,000 | 3,660,000 | 4,353,000 | 5,187,000 | 996,000 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 289,236 | 0 | 0 | 0 | 0 | 15,557 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 13,000 | 13,000 |
Debtors (Due After 1 year) | 15,891,635 | 15,293,767 | 10,252,211 | 10,297,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 34,638,757 | 28,750,226 | 16,235,898 | 14,083,388 | 3,176,350 | 2,681,933 | 2,696,000 | 2,559,000 | 2,812,000 | 3,204,000 | 3,676,000 | 4,369,000 | 5,200,000 | 1,009,000 |
Stock & work in progress | 21,106,848 | 32,691,406 | 19,927,473 | 20,567,965 | 8,944,443 | 16,022,434 | 10,678,000 | 11,336,000 | 20,436,000 | 16,719,000 | 19,798,000 | 17,146,000 | 15,250,000 | 11,482,000 |
Trade Debtors | 38,499,593 | 35,347,525 | 28,181,338 | 25,488,380 | 16,509,519 | 18,201,479 | 16,141,000 | 14,860,000 | 19,968,000 | 20,744,000 | 18,958,000 | 16,974,000 | 17,034,000 | 17,894,000 |
Group Debtors | 27,300 | 41,359 | 1,402,274 | 3,441 | 1,991,464 | 515,706 | 7,898,000 | 11,188,000 | 1,344,000 | 831,000 | 594,000 | 0 | 0 | 0 |
Misc Debtors | 106,722,619 | 4,277,456 | 5,206,760 | 3,202,409 | 2,230,375 | 4,263,967 | 948,000 | 1,058,000 | 830,000 | 955,000 | 910,000 | 1,638,000 | 3,356,000 | 3,137,000 |
Cash | 7,482,759 | 7,274,643 | 5,674,153 | 4,302,632 | 3,877,164 | 1,044,566 | 994,000 | 192,000 | 943,000 | 2,393,000 | 1,290,000 | 2,855,000 | 1,788,000 | 510,000 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 173,839,119 | 79,632,389 | 60,391,998 | 53,564,827 | 33,552,965 | 40,048,152 | 36,659,000 | 38,735,000 | 43,521,000 | 41,642,000 | 41,550,000 | 38,613,000 | 37,428,000 | 33,023,000 |
total assets | 208,477,876 | 108,382,615 | 76,627,896 | 67,648,215 | 36,729,315 | 42,730,085 | 39,355,000 | 41,294,000 | 46,333,000 | 44,846,000 | 45,226,000 | 42,982,000 | 42,628,000 | 34,032,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,718,436 | 16,480,102 | 14,778,486 | 16,260,442 | 6,405,572 | 9,586,033 | 7,124,000 | 4,498,000 | 7,480,000 | 5,031,000 | 4,716,000 | 2,891,000 | 3,661,000 | 2,200,000 |
Group/Directors Accounts | 1,037,712 | 409,093 | 6,885 | 3,439,398 | 292,299 | 2,485,359 | 21,056,000 | 26,112,000 | 32,291,000 | 34,594,000 | 14,553,000 | 15,959,000 | 26,765,000 | 19,736,000 |
other short term finances | 289,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 1,678,304 | 316,603 | 90,075 | 181,240 | 156,691 | 156,691 | 93,000 | 0 | 133,000 | 180,000 | 179,000 | 177,000 | 177,000 | 0 |
other current liabilities | 23,139,666 | 23,866,051 | 14,412,663 | 19,271,175 | 9,743,144 | 11,522,332 | 4,484,000 | 5,994,000 | 2,682,000 | 1,967,000 | 2,863,000 | 2,384,000 | 1,393,000 | 2,367,000 |
total current liabilities | 38,863,354 | 41,071,849 | 29,288,109 | 39,152,255 | 16,597,706 | 23,750,415 | 32,757,000 | 36,604,000 | 42,586,000 | 41,772,000 | 22,311,000 | 21,411,000 | 31,996,000 | 24,303,000 |
loans | 136,170,350 | 46,695,420 | 34,000,000 | 19,000,000 | 11,124,915 | 0 | 0 | 0 | 0 | 0 | 19,854,000 | 17,755,000 | 9,000,000 | 9,000,000 |
hp & lease commitments | 5,942,337 | 1,418,951 | 6,853 | 90,419 | 242,164 | 0 | 295,000 | 0 | 0 | 133,000 | 310,000 | 488,000 | 665,000 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,235,150 | 0 | 0 | 0 | 0 | 11,523,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 3,748,862 | 1,682,109 | 774,769 | 46,620 | 100,335 | 124,916 | 76,000 | 65,000 | 80,000 | 89,000 | 72,000 | 135,000 | 166,000 | 32,000 |
total long term liabilities | 147,096,699 | 49,796,480 | 34,781,622 | 19,137,039 | 11,467,414 | 11,648,686 | 371,000 | 65,000 | 80,000 | 222,000 | 20,236,000 | 18,378,000 | 9,831,000 | 9,032,000 |
total liabilities | 185,960,053 | 90,868,329 | 64,069,731 | 58,289,294 | 28,065,120 | 35,399,101 | 33,128,000 | 36,669,000 | 42,666,000 | 41,994,000 | 42,547,000 | 39,789,000 | 41,827,000 | 33,335,000 |
net assets | 22,517,823 | 17,514,286 | 12,558,165 | 9,358,921 | 8,664,195 | 7,330,984 | 6,227,000 | 4,625,000 | 3,667,000 | 2,852,000 | 2,679,000 | 3,193,000 | 801,000 | 697,000 |
total shareholders funds | 22,517,823 | 17,514,286 | 12,558,165 | 9,358,921 | 8,664,195 | 7,330,984 | 6,227,000 | 4,625,000 | 3,667,000 | 2,852,000 | 2,679,000 | 3,193,000 | 801,000 | 697,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 13,893,491 | 9,803,673 | 4,925,080 | 1,757,476 | 1,980,674 | 1,312,354 | 1,903,000 | 1,167,000 | 1,015,000 | 226,000 | -305,000 | 682,000 | 467,000 | 1,417,000 |
Depreciation | 2,010,854 | 902,638 | 822,755 | 771,716 | 603,203 | 645,159 | 578,000 | 645,000 | 651,000 | 677,000 | 666,000 | 697,000 | 252,000 | 173,000 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -1,517,917 | -869,392 | -787,690 | 17,106 | -124,413 | 102,264 | -294,000 | -208,000 | -200,000 | -50,000 | 63,000 | -53,000 | -134,000 | -283,000 |
Stock | -11,584,558 | 12,763,933 | -640,492 | 11,623,522 | -7,077,991 | 5,344,434 | -658,000 | -9,100,000 | 3,717,000 | -3,079,000 | 2,652,000 | 1,896,000 | 3,768,000 | 11,482,000 |
Debtors | 106,181,040 | 9,917,524 | 6,051,351 | 18,259,874 | -2,249,794 | -2,005,848 | -2,119,000 | 4,964,000 | -388,000 | 2,068,000 | 1,850,000 | -1,778,000 | -641,000 | 21,031,000 |
Creditors | -3,761,666 | 1,701,616 | -1,481,956 | 9,854,870 | -3,180,461 | 2,462,033 | 2,626,000 | -2,982,000 | 2,449,000 | 315,000 | 1,825,000 | -770,000 | 1,461,000 | 2,200,000 |
Accruals and Deferred Income | -726,385 | 9,453,388 | -4,858,512 | 9,528,031 | -1,779,188 | 7,038,332 | -1,510,000 | 3,312,000 | 715,000 | -896,000 | 479,000 | 991,000 | -974,000 | 2,367,000 |
Deferred Taxes & Provisions | 2,066,753 | 907,340 | 728,149 | -53,715 | -24,581 | 48,916 | 11,000 | -15,000 | -9,000 | 17,000 | -63,000 | -31,000 | 134,000 | 32,000 |
Cash flow from operations | -82,631,352 | -782,194 | -6,063,033 | -8,007,912 | 6,803,019 | 8,270,472 | 6,091,000 | 6,055,000 | 1,292,000 | 1,300,000 | -1,837,000 | 1,398,000 | -1,921,000 | -26,607,000 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -537,561 | -716,000 | -392,000 | -237,000 | -145,000 | 247,000 | 78,000 | -3,249,000 | -654,000 |
Change in Investments | 289,236 | 0 | 0 | 0 | -15,557 | -443 | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 13,000 |
cash flow from investments | -289,236 | 0 | 0 | 0 | 15,557 | -537,118 | -716,000 | -392,000 | -237,000 | -145,000 | 247,000 | 75,000 | -3,249,000 | -667,000 |
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 628,619 | 402,208 | -3,432,513 | 3,147,099 | -2,193,060 | -18,570,641 | -5,056,000 | -6,179,000 | -2,303,000 | 20,041,000 | -1,406,000 | -10,806,000 | 7,029,000 | 19,736,000 |
Other Short Term Loans | 289,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 89,474,930 | 12,695,420 | 15,000,000 | 7,875,085 | 11,124,915 | 0 | 0 | 0 | 0 | -19,854,000 | 2,099,000 | 8,755,000 | 0 | 9,000,000 |
Hire Purchase and Lease Commitments | 5,885,087 | 1,638,626 | -174,731 | -127,196 | 242,164 | -231,309 | 388,000 | -133,000 | -180,000 | -176,000 | -176,000 | -177,000 | 842,000 | 0 |
other long term liabilities | 1,235,150 | 0 | 0 | 0 | -11,523,770 | 11,523,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -2,640,669 | -933,834 | -938,146 | -1,079,856 | -507,493 | -310,877 | -7,000 | -1,000 | 0 | -3,000 | -272,000 | -237,000 | -229,000 | -437,000 |
cash flow from financing | 95,140,985 | 14,758,094 | 10,454,610 | 9,815,132 | -2,857,244 | -7,588,814 | -4,675,000 | -6,313,000 | -2,483,000 | 8,000 | 245,000 | -465,000 | 7,642,000 | 28,299,000 |
cash and cash equivalents | ||||||||||||||
cash | 208,116 | 1,600,490 | 1,371,521 | 425,468 | 2,832,598 | 50,566 | 802,000 | -751,000 | -1,450,000 | 1,103,000 | -1,565,000 | 1,067,000 | 1,278,000 | 510,000 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 208,116 | 1,600,490 | 1,371,521 | 425,468 | 2,832,598 | 50,566 | 802,000 | -751,000 | -1,450,000 | 1,103,000 | -1,565,000 | 1,067,000 | 1,278,000 | 510,000 |
euro packaging uk limited Credit Report and Business Information
Euro Packaging Uk Limited Competitor Analysis
Perform a competitor analysis for euro packaging uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in B25 area or any other competitors across 12 key performance metrics.
euro packaging uk limited Ownership
EURO PACKAGING UK LIMITED group structure
Euro Packaging Uk Limited has 1 subsidiary company.
Ultimate parent company
EURO PACKAGING JERSEY LTD
#0030213
1 parent
EURO PACKAGING UK LIMITED
07012425
1 subsidiary
euro packaging uk limited directors
Euro Packaging Uk Limited currently has 5 directors. The longest serving directors include Mr Paul Timmins (Jan 2016) and Mr Zarak Lowe (Jan 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Timmins | 48 years | Jan 2016 | - | Director | |
Mr Zarak Lowe | 47 years | Jan 2016 | - | Director | |
Mr Qadir Ahmed | 67 years | Jan 2020 | - | Director | |
Mr Amir Chaudhry | 30 years | Dec 2024 | - | Director | |
Mr Gary Weaver | 61 years | Dec 2024 | - | Director |
P&L
December 2023turnover
169.1m
+6%
operating profit
13.9m
+42%
gross margin
27.7%
+27.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
22.5m
+0.29%
total assets
208.5m
+0.92%
cash
7.5m
+0.03%
net assets
Total assets minus all liabilities
euro packaging uk limited company details
company number
07012425
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
17211 - Manufacture of corrugated paper and paperboard; manufacture of sacks and bags of paper
86900 - Other human health activities
incorporation date
September 2009
age
15
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
SUMER AUDITCO LIMITED
address
20 brickfield road, yardley, birmingham, B25 8HE
Bank
HSBC BANK PLC, HSBC BANK PLC
Legal Advisor
-
euro packaging uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to euro packaging uk limited. Currently there are 2 open charges and 0 have been satisfied in the past.
euro packaging uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EURO PACKAGING UK LIMITED. This can take several minutes, an email will notify you when this has completed.
euro packaging uk limited Companies House Filings - See Documents
date | description | view/download |
---|