Benson Wood (darlington) Limited

POWER SEARCH PRICING

SOLUTIONS

benson wood (darlington) limited Company Information

Live

EstablishedMicroLow

Company Number

07013288

Website

www.bensonwood.co.uk

Registered Address

unit 3e enterprise house, valley street north, darlington, co. durham, DL1 1GY

Industry

Accounting, and auditing activities

Telephone

01642607047

Next Accounts Due

December 2024

Group Structure

View All

Directors

Sharon White11 Years

Danielle Carolan2 Years

View All

Shareholders

sharon marie white 45%

danielle carolan 45%

View All

benson wood (darlington) limited Estimated Valuation

£207.7k

Pomanda estimates the enterprise value of BENSON WOOD (DARLINGTON) LIMITED at £207.7k based on Net Assets of £68.5k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Benson Wood (darlington) Limited is a live company located in darlington, DL1 1GY with a Companies House number of 07013288. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2009, it's largest shareholder is sharon marie white with a 45% stake. Benson Wood (darlington) Limited is a established, micro sized company, Pomanda has estimated its turnover at £247.3k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Benson Wood (Darlington) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £247.3k, make it larger than the average company (£141.2k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.8%)

EXPORT

Benson Wood (Darlington) Limited's latest turnover from March 2023 is estimated at £247.3 thousand and the company has net assets of £68.5 thousand. According to their latest financial statements, Benson Wood (Darlington) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	247,269	291,847	280,677	224,378	265,455	244,589	316,183	248,667	406,680	303,865	336,585	261,389	260,473	73,739
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	131,505	155,157	134,439	111,562	118,813	101,105	125,484	114,010	165,052	104,740	118,723	91,482	88,837	29,728
Gross Profit	115,764	136,691	146,238	112,816	146,642	143,484	190,699	134,657	241,627	199,125	217,862	169,907	171,636	44,012
Admin Expenses	111,957	159,515	171,676	140,516	153,659	144,327	192,555	116,213	201,070	157,616	196,875	135,381	129,313	43,995
Operating Profit	3,807	-22,824	-25,438	-27,700	-7,017	-843	-1,856	18,444	40,557	41,509	20,987	34,526	42,323	17
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	30	90	97	104	43	18	20	8
Pre-Tax Profit	3,807	-22,824	-25,438	-27,700	-7,017	-843	-1,826	18,534	40,654	41,613	21,030	34,543	42,343	25
Tax	-723	0	0	0	0	0	0	-3,707	-8,537	-9,571	-5,047	-8,981	-11,856	-7
Profit After Tax	3,084	-22,824	-25,438	-27,700	-7,017	-843	-1,826	14,827	32,117	32,042	15,983	25,562	30,487	18
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,084	-22,824	-25,438	-27,700	-7,017	-843	-1,826	14,827	32,117	32,042	15,983	25,562	30,487	18
Employee Costs	118,788	147,744	141,829	103,222	158,359	89,146	125,286	137,946	112,499	119,481	112,687	80,772	79,262	22,037
Number Of Employees	6	7	7	6	7	4	5	5	4	4	4	3	3	1
EBITDA*	3,807	-22,824	-25,438	-27,700	-7,017	-843	-1,856	29,094	51,238	53,639	33,503	47,042	54,519	4,051

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	422	688	26,961	52,108	78,497	104,936	120,390	1,064	1,589	1,776	2,053	4,444	6,835	8,158
Intangible Assets	0	0	0	0	0	0	0	138,375	148,500	158,625	168,750	178,875	189,000	194,208
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	422	688	26,961	52,108	78,497	104,936	120,390	139,439	150,089	160,401	170,803	183,319	195,835	202,366
Stock & work in progress	0	0	0	0	0	0	0	29,000	32,000	41,232	27,384	40,979	33,839	26,074
Trade Debtors	125,591	156,062	145,065	109,521	140,390	144,477	153,307	90,475	116,991	83,792	86,762	64,444	62,729	16,275
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,378	4,126	6,156	8,507	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	23,710	12,249	26,720	14,917	2,480	4,552	3,318
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	129,969	160,188	151,221	118,028	140,390	144,477	153,307	143,185	161,240	151,744	129,063	107,903	101,120	45,667
total assets	130,391	160,876	178,182	170,136	218,887	249,413	273,697	282,624	311,329	312,145	299,866	291,222	296,955	248,033
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	61,919	95,488	89,970	56,486	76,000	95,681	108,174	131,275	174,702	207,598	227,716	235,055	266,350	247,915
Group/Directors Accounts	0	0	0	0	1,537	5,365	16,313	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	61,919	95,488	89,970	56,486	77,537	101,046	124,487	131,275	174,702	207,598	227,716	235,055	266,350	247,915
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	213	318	355	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	213	318	355	0	0	0	0
total liabilities	61,919	95,488	89,970	56,486	77,537	101,046	124,487	131,488	175,020	207,953	227,716	235,055	266,350	247,915
net assets	68,472	65,388	88,212	113,650	141,350	148,367	149,210	151,136	136,309	104,192	72,150	56,167	30,605	118
total shareholders funds	68,472	65,388	88,212	113,650	141,350	148,367	149,210	151,136	136,309	104,192	72,150	56,167	30,605	118

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	3,807	-22,824	-25,438	-27,700	-7,017	-843	-1,856	18,444	40,557	41,509	20,987	34,526	42,323	17
Depreciation	0	0	0	0	0	0	0	525	556	2,005	2,391	2,391	1,988	742
Amortisation	0	0	0	0	0	0	0	10,125	10,125	10,125	10,125	10,125	10,208	3,292
Tax	-723	0	0	0	0	0	0	-3,707	-8,537	-9,571	-5,047	-8,981	-11,856	-7
Stock	0	0	0	0	0	0	-29,000	-3,000	-9,232	13,848	-13,595	7,140	7,765	26,074
Debtors	-30,219	8,967	33,193	-22,362	-4,087	-8,830	62,832	-26,516	33,199	-2,970	22,318	1,715	46,454	16,275
Creditors	-33,569	5,518	33,484	-19,514	-19,681	-12,493	-23,101	-43,427	-32,896	-20,118	-7,339	-31,295	18,435	247,915
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-213	-105	-37	355	0	0	0	0
Cash flow from operations	-266	-26,273	-25,147	-24,852	-22,611	-4,506	-59,002	11,371	-14,199	13,427	12,394	-2,089	6,879	209,610
Investing Activities
capital expenditure	266	26,273	25,147	26,389	26,439	15,454	19,049	0	-369	-1,728	0	0	-5,665	-206,400
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	266	26,273	25,147	26,389	26,439	15,454	19,049	0	-369	-1,728	0	0	-5,665	-206,400
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-1,537	-3,828	-10,948	16,313	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	30	90	97	104	43	18	20	8
cash flow from financing	0	0	0	-1,537	-3,828	-10,948	16,243	90	97	104	43	18	20	108
cash and cash equivalents
cash	0	0	0	0	0	0	-23,710	11,461	-14,471	11,803	12,437	-2,072	1,234	3,318
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-23,710	11,461	-14,471	11,803	12,437	-2,072	1,234	3,318

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for benson wood (darlington) limited. Get real-time insights into benson wood (darlington) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for benson wood (darlington) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DL1 area or any other competitors across 12 key performance metrics.

BENSON WOOD (DARLINGTON) LIMITED group structure

Benson Wood (Darlington) Limited has no subsidiary companies.

Ultimate parent company

BENSON WOOD (DARLINGTON) LIMITED

07013288

BENSON WOOD (DARLINGTON) LIMITED Shareholders

sharon marie white	45%
danielle carolan	45%
christian james carolan	5%
stephen andrew white	5%

Benson Wood (Darlington) Limited currently has 3 directors. The longest serving directors include Mrs Sharon White (Apr 2013) and Mrs Danielle Carolan (Apr 2022).

officer	country	age	start	end	role
Mrs Sharon White	United Kingdom	44 years	Apr 2013	-	Director
Mrs Danielle Carolan	United Kingdom	44 years	Apr 2022	-	Director
Mrs Lucy Allen	United Kingdom	39 years	Apr 2022	-	Director

P&L

March 2023

turnover

247.3k

-15%

operating profit

3.8k

gross margin

46.9%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

68.5k

+0.05%

total assets

130.4k

-0.19%

cash

net assets

Total assets minus all liabilities

Similar Companies

stuart hall & co limited

lumo.tax limited

parsons accountants ltd

3.5

pivotal business services limited

4.5

nigel sharpe & company ltd.

1.5

company number

07013288

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

September 2009

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

unit 3e enterprise house, valley street north, darlington, co. durham, DL1 1GY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to benson wood (darlington) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

benson wood (darlington) limited Company Information

benson wood (darlington) limited Estimated Valuation

benson wood (darlington) limited Estimated Valuation

benson wood (darlington) limited Estimated Valuation

Benson Wood (darlington) Limited Overview

Benson Wood (darlington) Limited Health Check

BENSON WOOD (DARLINGTON) LIMITED financials

benson wood (darlington) limited Credit Report and Business Information

Benson Wood (darlington) Limited Competitor Analysis

benson wood (darlington) limited Ownership

benson wood (darlington) limited directors

benson wood (darlington) limited company details

benson wood (darlington) limited Charges & Mortgages

benson wood (darlington) limited Companies House Filings - See Documents