intravizion worldwide limited
intravizion worldwide limited Company Information
Company Number
07013720
Website
-Registered Address
block d unit 2b, ringway, bounds green industrial, london, N11 2UL
Industry
Media representation
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Directors
Clem Leech8 Years
Shareholders
clem leech 100%
intravizion worldwide limited Estimated Valuation
Pomanda estimates the enterprise value of INTRAVIZION WORLDWIDE LIMITED at £7k based on a Turnover of £19.5k and 0.36x industry multiple (adjusted for size and gross margin).
intravizion worldwide limited Estimated Valuation
Pomanda estimates the enterprise value of INTRAVIZION WORLDWIDE LIMITED at £0 based on an EBITDA of £-725 and a 2.46x industry multiple (adjusted for size and gross margin).
intravizion worldwide limited Estimated Valuation
Pomanda estimates the enterprise value of INTRAVIZION WORLDWIDE LIMITED at £0 based on Net Assets of £-1.6k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intravizion Worldwide Limited Overview
Intravizion Worldwide Limited is a dissolved company that was located in london, N11 2UL with a Companies House number of 07013720. It operated in the media representation services sector, SIC Code 73120. Founded in September 2009, it's largest shareholder was clem leech with a 100% stake. The last turnover for Intravizion Worldwide Limited was estimated at £19.5k.
Upgrade for unlimited company reports & a free credit check
Intravizion Worldwide Limited Health Check
Pomanda's financial health check has awarded Intravizion Worldwide Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £19.5k, make it smaller than the average company (£1.3m)
- Intravizion Worldwide Limited
£1.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Intravizion Worldwide Limited
- - Industry AVG
Production
with a gross margin of 29.5%, this company has a higher cost of product (47%)
- Intravizion Worldwide Limited
47% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (7.6%)
- Intravizion Worldwide Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Intravizion Worldwide Limited
16 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Intravizion Worldwide Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £19.5k, this is less efficient (£150k)
- Intravizion Worldwide Limited
£150k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (66 days)
- Intravizion Worldwide Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 200 days, this is slower than average (46 days)
- Intravizion Worldwide Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Intravizion Worldwide Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Intravizion Worldwide Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 127.4%, this is a higher level of debt than the average (66.1%)
127.4% - Intravizion Worldwide Limited
66.1% - Industry AVG
INTRAVIZION WORLDWIDE LIMITED financials
Intravizion Worldwide Limited's latest turnover from September 2018 is estimated at £19.5 thousand and the company has net assets of -£1.6 thousand. According to their latest financial statements, we estimate that Intravizion Worldwide Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 636 | 636 | 636 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 636 | 636 | 636 | 1 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,301 | 5,751 | 4,528 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,301 | 5,751 | 4,528 | 0 | 0 | 0 | 0 | 1 | 0 |
| total assets | 5,937 | 6,387 | 5,164 | 1 | 0 | 0 | 0 | 1 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,562 | 7,287 | 2,221 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,562 | 7,287 | 2,221 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,562 | 7,287 | 2,221 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | -1,625 | -900 | 2,943 | 1 | 0 | 0 | 0 | 1 | 0 |
| total shareholders funds | -1,625 | -900 | 2,943 | 1 | 0 | 0 | 0 | 1 | 0 |
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | ||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -450 | 1,223 | 4,528 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 275 | 5,066 | 2,221 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
intravizion worldwide limited Credit Report and Business Information
Intravizion Worldwide Limited Competitor Analysis
Perform a competitor analysis for intravizion worldwide limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in N11 area or any other competitors across 12 key performance metrics.
intravizion worldwide limited Ownership
INTRAVIZION WORLDWIDE LIMITED group structure
Intravizion Worldwide Limited has no subsidiary companies.
Ultimate parent company
INTRAVIZION WORLDWIDE LIMITED
07013720
intravizion worldwide limited directors
Intravizion Worldwide Limited currently has 1 director, Mr Clem Leech serving since Oct 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Clem Leech | United Kingdom | 51 years | Oct 2015 | - | Director |
P&L
September 2018turnover
19.5k
+1%
operating profit
-725
0%
gross margin
29.6%
-11.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2018net assets
-1.6k
+0.81%
total assets
5.9k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
intravizion worldwide limited company details
company number
07013720
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
September 2009
age
15
accounts
Micro-Entity Accounts
ultimate parent company
previous names
poetic licence limited (June 2012)
incorporated
UK
address
block d unit 2b, ringway, bounds green industrial, london, N11 2UL
last accounts submitted
September 2018
intravizion worldwide limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intravizion worldwide limited.
intravizion worldwide limited Companies House Filings - See Documents
| date | description | view/download |
|---|
