circle express specialist services ltd

Live EstablishedMicroDeclining

circle express specialist services ltd Company Information

Share CIRCLE EXPRESS SPECIALIST SERVICES LTD

Company Number

07013822

Shareholders

mr christopher coffey & wendy coffey

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

oak tree house, over the misbourne road, uxbridge, UB9 5DR

Website

-

circle express specialist services ltd Estimated Valuation

£74.3k

Pomanda estimates the enterprise value of CIRCLE EXPRESS SPECIALIST SERVICES LTD at £74.3k based on a Turnover of £162.8k and 0.46x industry multiple (adjusted for size and gross margin).

circle express specialist services ltd Estimated Valuation

£8.3k

Pomanda estimates the enterprise value of CIRCLE EXPRESS SPECIALIST SERVICES LTD at £8.3k based on an EBITDA of £2.4k and a 3.44x industry multiple (adjusted for size and gross margin).

circle express specialist services ltd Estimated Valuation

£826.3k

Pomanda estimates the enterprise value of CIRCLE EXPRESS SPECIALIST SERVICES LTD at £826.3k based on Net Assets of £382.5k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Circle Express Specialist Services Ltd Overview

Circle Express Specialist Services Ltd is a live company located in uxbridge, UB9 5DR with a Companies House number of 07013822. It operates in the other transportation support activities sector, SIC Code 52290. Founded in September 2009, it's largest shareholder is mr christopher coffey & wendy coffey with a 100% stake. Circle Express Specialist Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £162.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Circle Express Specialist Services Ltd Health Check

Pomanda's financial health check has awarded Circle Express Specialist Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £162.8k, make it smaller than the average company (£12.4m)

£162.8k - Circle Express Specialist Services Ltd

£12.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (12.3%)

-10% - Circle Express Specialist Services Ltd

12.3% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)

23.3% - Circle Express Specialist Services Ltd

23.3% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (5.2%)

-8.9% - Circle Express Specialist Services Ltd

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (48)

2 - Circle Express Specialist Services Ltd

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Circle Express Specialist Services Ltd

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.4k, this is less efficient (£274.6k)

£81.4k - Circle Express Specialist Services Ltd

£274.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (45 days)

14 days - Circle Express Specialist Services Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (34 days)

6 days - Circle Express Specialist Services Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Circle Express Specialist Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (16 weeks)

23 weeks - Circle Express Specialist Services Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (60.5%)

15.2% - Circle Express Specialist Services Ltd

60.5% - Industry AVG

CIRCLE EXPRESS SPECIALIST SERVICES LTD financials

EXPORTms excel logo

Circle Express Specialist Services Ltd's latest turnover from December 2023 is estimated at £162.8 thousand and the company has net assets of £382.5 thousand. According to their latest financial statements, Circle Express Specialist Services Ltd has 2 employees and maintains cash reserves of £27.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover162,846141,466235,058227,007302,652429,217560,0311,301,9201,221,3292,642,2593,005,1753,719,4172,914,28999,782
Other Income Or Grants
Cost Of Sales124,925109,657182,527173,443230,917327,728429,4491,008,915957,3002,082,2152,364,8012,943,0262,329,82978,948
Gross Profit37,92031,80852,53153,56371,735101,488130,582293,005264,029560,044640,373776,391584,46020,834
Admin Expenses52,41488,171101,92867,27736,32986,999157,040145,394162,604582,214566,786628,259380,91314,490
Operating Profit-14,494-56,363-49,397-13,71435,40614,489-26,458147,611101,425-22,17073,587148,132203,5476,344
Interest Payable1,3891,5241,190610123128
Interest Receivable1,53375316172281,3831,278211720144496365
Pre-Tax Profit-14,350-57,133-50,571-14,30735,63515,872-25,180147,699101,304-22,15073,731148,628203,9126,344
Tax-6,771-3,016-29,540-20,261-16,958-35,671-53,017-1,776
Profit After Tax-14,350-57,133-50,571-14,30728,86412,856-25,180118,15981,043-22,15056,773112,957150,8954,568
Dividends Paid
Retained Profit-14,350-57,133-50,571-14,30728,86412,856-25,180118,15981,043-22,15056,773112,957150,8954,568
Employee Costs95,85690,39684,70082,91482,79781,77080,667235,845187,490409,438437,085537,672422,32334,172
Number Of Employees222222265111215121
EBITDA*2,410-30,950-24,22010,06358,25227,496158,494401,138340,725212,929301,564265,928242,1056,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets39,93556,839112,358457,066450,843473,6894,291218,678472,205725,233693,894897,381470,588
Intangible Assets
Investments & Other359,457359,457359,457
Debtors (Due After 1 year)
Total Fixed Assets399,392416,296471,815457,066450,843473,6894,291218,678472,205725,233693,894897,381470,588
Stock & work in progress25,500
Trade Debtors6,5563,61319,10560,840105,248133,450293,383283,446244,769417,192493,799367,37216,828
Group Debtors
Misc Debtors17,17117,17127,12161,49534,00053,068130,70826,91932,158
Cash27,79930,60712,4448934,30226,572342,157168,9302,9054,99652,522145,862100
misc current assets
total current assets51,52651,39158,67087,084129,142184,888606,315489,232315,604247,674422,188546,321513,23416,928
total assets450,918467,687530,485544,150579,985658,577610,606707,910787,809972,9071,116,0821,443,702983,82216,928
Bank overdraft4,0004,0003,948
Bank loan4,0002,000
Trade Creditors 2,113991,4852,0481,10919,70222,6257,876536,366400,580552,808484,74512,260
Group/Directors Accounts53,53554,044
other short term finances
hp & lease commitments14,17521,32021,32013,65192,06822,399235,362240,950119,870
other current liabilities2,0522,67058,4043,91225,977115,472113,739169,289280,569
total current liabilities61,70060,81362,40421,57249,345137,901133,441205,565384,461558,765635,942793,758604,61512,260
loans6,69410,00014,07418,000
hp & lease commitments11,75530,65519,162110,999154,847381,424223,644
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities6,69410,00014,07418,00011,75530,65519,162110,999154,847381,424223,644
total liabilities68,39470,81376,47839,57261,100168,556133,441205,565403,623669,764790,7891,175,182828,25912,260
net assets382,524396,874454,007504,578518,885490,021477,165502,345384,186303,143325,293268,520155,5634,668
total shareholders funds382,524396,874454,007504,578518,885490,021477,165502,345384,186303,143325,293268,520155,5634,668
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-14,494-56,363-49,397-13,71435,40614,489-26,458147,611101,425-22,17073,587148,132203,5476,344
Depreciation16,90425,41325,17723,77722,84613,007184,952253,527239,300235,099227,977117,79638,558
Amortisation
Tax-6,771-3,016-29,540-20,261-16,958-35,671-53,017-1,776
Stock-25,50025,500
Debtors2,943-25,442-15,269-33,345-63,476-105,842-56,1444,69870,835-172,423-76,607126,427350,54416,828
Creditors2,01499-1,485-563939-18,593-2,92314,749-528,490135,786-152,22868,063472,48512,260
Accruals and Deferred Income-618-55,73454,492-22,065-89,4951,733-55,550-111,280280,569
Deferred Taxes & Provisions
Cash flow from operations863-61,14369,556-4,72026,401113,462156,165270,3691,708521,138208,985171,893311,029
Investing Activities
capital expenditure30,106319,531-30,000-482,40529,43513,728-266,438-24,490-544,589-509,146
Change in Investments359,457
cash flow from investments30,106-39,926-30,000-482,40529,43513,728-266,438-24,490-544,589-509,146
Financing Activities
Bank loans-4,0002,0002,000
Group/Directors Accounts-50954,044
Other Short Term Loans
Long term loans-3,306-4,074-3,92618,000
Hire Purchase and Lease Commitments-14,175-18,900-18,90051,975-13,651-97,579-22,168-256,811-232,165278,860343,514
other long term liabilities
share issue100
interest144-771-1,174-5932281,3831,27888-12120144496365
cash flow from financing-3,67145,199-17,275507-18,67253,358-12,373-97,491-22,289-256,791-232,021279,356343,879100
cash and cash equivalents
cash-2,80818,16312,355-34,2137,730-315,585173,227168,930-2,905-2,091-47,526-93,340145,762100
overdraft4,000-3,9483,948
change in cash-2,80814,16312,355-34,2137,730-315,585173,227172,878-6,853-2,091-47,526-93,340145,762100

circle express specialist services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for circle express specialist services ltd. Get real-time insights into circle express specialist services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Circle Express Specialist Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for circle express specialist services ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in UB9 area or any other competitors across 12 key performance metrics.

circle express specialist services ltd Ownership

CIRCLE EXPRESS SPECIALIST SERVICES LTD group structure

Circle Express Specialist Services Ltd has no subsidiary companies.

Ultimate parent company

CIRCLE EXPRESS SPECIALIST SERVICES LTD

07013822

CIRCLE EXPRESS SPECIALIST SERVICES LTD Shareholders

mr christopher coffey & wendy coffey 100%

circle express specialist services ltd directors

Circle Express Specialist Services Ltd currently has 2 directors. The longest serving directors include Mr Christopher Coffey (Sep 2009) and Mrs Wendy Coffey (Mar 2017).

officercountryagestartendrole
Mr Christopher Coffey71 years Sep 2009- Director
Mrs Wendy Coffey70 years Mar 2017- Director

P&L

December 2023

turnover

162.8k

+15%

operating profit

-14.5k

0%

gross margin

23.3%

+3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

382.5k

-0.04%

total assets

450.9k

-0.04%

cash

27.8k

-0.09%

net assets

Total assets minus all liabilities

circle express specialist services ltd company details

company number

07013822

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

circle express training and resource management ltd (April 2010)

accountant

SCRIBES ACCOUNTANCY LIMITED

auditor

-

address

oak tree house, over the misbourne road, uxbridge, UB9 5DR

Bank

-

Legal Advisor

-

circle express specialist services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to circle express specialist services ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

circle express specialist services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CIRCLE EXPRESS SPECIALIST SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

circle express specialist services ltd Companies House Filings - See Documents

datedescriptionview/download