fusion soham limited
fusion soham limited Company Information
Company Number
07014747
Website
https://www.cpfoods.co.ukRegistered Address
c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ
Industry
Agents involved in the sale of food, beverages and tobacco
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
cp foods (uk) ltd 100%
fusion soham limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION SOHAM LIMITED at £38.3k based on a Turnover of £188.9k and 0.2x industry multiple (adjusted for size and gross margin).
fusion soham limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION SOHAM LIMITED at £0 based on an EBITDA of £0 and a 4.4x industry multiple (adjusted for size and gross margin).
fusion soham limited Estimated Valuation
Pomanda estimates the enterprise value of FUSION SOHAM LIMITED at £0 based on Net Assets of £1 and 0.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fusion Soham Limited Overview
Fusion Soham Limited is a live company located in malvern, WR14 1JJ with a Companies House number of 07014747. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in September 2009, it's largest shareholder is cp foods (uk) ltd with a 100% stake. Fusion Soham Limited is a established, micro sized company, Pomanda has estimated its turnover at £188.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fusion Soham Limited Health Check
Pomanda's financial health check has awarded Fusion Soham Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
4 Weak
Size
annual sales of £188.9k, make it smaller than the average company (£17m)
- Fusion Soham Limited
£17m - Industry AVG
Growth
3 year (CAGR) sales growth of 119%, show it is growing at a faster rate (5.7%)
- Fusion Soham Limited
5.7% - Industry AVG
Production
with a gross margin of 10.4%, this company has a higher cost of product (16.8%)
- Fusion Soham Limited
16.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Fusion Soham Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Fusion Soham Limited
18 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Fusion Soham Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £188.9k, this is less efficient (£530.6k)
- Fusion Soham Limited
£530.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Soham Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Soham Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fusion Soham Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fusion Soham Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Fusion Soham Limited
- - Industry AVG
FUSION SOHAM LIMITED financials
Fusion Soham Limited's latest turnover from December 2023 is estimated at £188.9 thousand and the company has net assets of £1. According to their latest financial statements, Fusion Soham Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 574,261 | 256,627 | |||||||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 574,261 | 256,627 | |||||||||||||
| Gross Profit | 0 | 0 | |||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | |||||||||||||
| Interest Receivable | 0 | 0 | |||||||||||||
| Pre-Tax Profit | 0 | 0 | |||||||||||||
| Tax | 0 | 0 | |||||||||||||
| Profit After Tax | 0 | 0 | |||||||||||||
| Dividends Paid | 0 | 0 | |||||||||||||
| Retained Profit | 0 | 0 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 3,823 | 2,327 | 0 | 188 | 13,371 | 13,727 | 0 | 0 | 0 | 1 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 648 | 625 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1 | 1 | 1 | 3 | 3 | 2 | 228 | 3 | 3 | 20,369 | 8,334 | 1 | 0 | 1 | 1 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1 | 1 | 1 | 4,474 | 2,955 | 71 | 416 | 13,374 | 13,730 | 20,369 | 8,334 | 1 | 1 | 1 | 1 |
| total assets | 1 | 1 | 1 | 4,474 | 2,955 | 71 | 416 | 13,374 | 13,730 | 20,369 | 8,334 | 1 | 1 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 415 | 6,114 | 367 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 4,473 | 2,954 | 70 | 0 | 7,259 | 13,362 | 20,368 | 8,333 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 4,473 | 2,954 | 70 | 415 | 13,373 | 13,729 | 20,368 | 8,333 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 4,473 | 2,954 | 70 | 415 | 13,373 | 13,729 | 20,368 | 8,333 | 0 | 0 | 0 | 0 |
| net assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -4,473 | 1,519 | 2,884 | -345 | -12,958 | -356 | -6,639 | 12,035 | 8,333 | 0 | 0 | 0 | 1 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -4,473 | 1,519 | 2,884 | 70 | -7,259 | -6,103 | -7,006 | 12,035 | 8,333 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -415 | -5,699 | 5,747 | 367 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | |||||||||||||
| cash flow from financing | 0 | 1 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
fusion soham limited Credit Report and Business Information
Fusion Soham Limited Competitor Analysis
Perform a competitor analysis for fusion soham limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WR14 area or any other competitors across 12 key performance metrics.
fusion soham limited Ownership
FUSION SOHAM LIMITED group structure
Fusion Soham Limited has no subsidiary companies.
Ultimate parent company
CHAROEN POKPHAND FOODS PUBLIC CO LTD
#0017261
2 parents
FUSION SOHAM LIMITED
07014747
fusion soham limited directors
Fusion Soham Limited currently has 2 directors. The longest serving directors include Mr Nicholas Shaw (Nov 2018) and Mr Sirichai Yingchankul (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Shaw | United Kingdom | 62 years | Nov 2018 | - | Director |
| Mr Sirichai Yingchankul | England | 57 years | Jul 2021 | - | Director |
P&L
December 2023turnover
188.9k
0%
operating profit
0
0%
gross margin
10.4%
+13.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
fusion soham limited company details
company number
07014747
Type
Private limited with Share Capital
industry
46170 - Agents involved in the sale of food, beverages and tobacco
incorporation date
September 2009
age
15
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ
accountant
-
auditor
-
fusion soham limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fusion soham limited.
fusion soham limited Companies House Filings - See Documents
| date | description | view/download |
|---|
