Piripiri Cricket Limited

POWER SEARCH PRICING

SOLUTIONS

piripiri cricket limited Company Information

Company Number

07015690

Next Accounts

Dec 2025

Directors

Benjamin Stephens

Joanne Woodgate

Shareholders

mr benjamin richard stephens

Group Structure

View All

Industry

Retail sale of sporting equipment in specialised stores

Registered Address

rubine house manor road, haverhill, suffolk, CB9 0EP

Website

www.piripiricricket.com

piripiri cricket limited Estimated Valuation

£32.8k

Pomanda estimates the enterprise value of PIRIPIRI CRICKET LIMITED at £32.8k based on a Turnover of £104.3k and 0.31x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Piripiri Cricket Limited is a live company located in suffolk, CB9 0EP with a Companies House number of 07015690. It operates in the retail sale of sports goods, fishing gear, camping goods, boats and bicycles sector, SIC Code 47640. Founded in September 2009, it's largest shareholder is mr benjamin richard stephens with a 100% stake. Piripiri Cricket Limited is a established, micro sized company, Pomanda has estimated its turnover at £104.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Piripiri Cricket Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £104.3k, make it smaller than the average company (£451.9k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8%)

EXPORT

Piripiri Cricket Limited's latest turnover from March 2024 is estimated at £104.3 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, Piripiri Cricket Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Sep 2013	Sep 2012	Sep 2011	Sep 2010
Turnover	104,303	90,568	98,415	91,730	61,194	47,237	30,252	33,139	19,949	28,146	17,930	42,806	58,136	33,054
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	80,686	69,552	76,745	72,250	47,596	36,096	23,240	25,530	15,189	21,554	13,190	30,913	43,030	23,625
Gross Profit	23,617	21,016	21,670	19,480	13,598	11,141	7,011	7,609	4,760	6,592	4,740	11,893	15,106	9,429
Admin Expenses	20,397	31,621	8,316	27,404	16,001	-3,252	3,022	4,719	-1,284	13,592	-13,854	13,125	22,976	24,387
Operating Profit	3,220	-10,605	13,354	-7,924	-2,403	14,393	3,989	2,890	6,044	-7,000	18,594	-1,232	-7,870	-14,958
Interest Payable	0	0	0	0	0	0	0	43	44	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	4	4	11	8	4	0	0	0
Pre-Tax Profit	3,220	-10,605	13,354	-7,924	-2,403	14,393	3,993	2,851	6,011	-6,992	18,599	-1,232	-7,870	-14,958
Tax	-805	0	-2,537	0	0	-2,735	-759	-570	-1,202	0	-4,278	0	0	0
Profit After Tax	2,415	-10,605	10,817	-7,924	-2,403	11,658	3,234	2,281	4,809	-6,992	14,321	-1,232	-7,870	-14,958
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,415	-10,605	10,817	-7,924	-2,403	11,658	3,234	2,281	4,809	-6,992	14,321	-1,232	-7,870	-14,958
Employee Costs	46,400	48,338	47,496	44,829	40,890	21,157	19,973	18,204	19,845	19,432	18,435	18,824	18,081	18,988
Number Of Employees	2	2	2	2	2	1	1	1	1	1	1	1	1	1
EBITDA*	3,220	-10,605	13,354	-7,924	-2,403	14,393	3,989	2,890	6,304	-6,610	18,854	-972	-7,740	-14,958

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Sep 2013	Sep 2012	Sep 2011	Sep 2010
Tangible Assets	1,339	905	1,221	2,806	1,094	0	0	0	0	260	650	910	1,170	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,339	905	1,221	2,806	1,094	0	0	0	0	260	650	910	1,170	0
Stock & work in progress	0	0	0	0	0	0	8,318	2,000	2,000	2,000	5,667	4,756	3,000	3,000
Trade Debtors	24,033	21,461	30,881	22,801	17,918	17,463	0	0	495	2,297	51	790	3,085	1,868
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	4,709	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,610	1,207	3,386	1,785	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	24,033	21,461	30,881	22,801	17,918	22,172	8,318	3,610	3,702	7,683	7,503	5,546	6,085	4,868
total assets	25,372	22,366	32,102	25,607	19,012	22,172	8,318	3,610	3,702	7,943	8,153	6,456	7,255	4,868
Bank overdraft	0	0	0	0	0	0	0	0	1,365	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	18,082	17,163	16,622	20,944	6,425	7,182	4,986	0	1,335	13,724	12,681	30,416	29,983	19,726
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	3,412	3,085	0	0	0	0	0
total current liabilities	18,082	17,163	16,622	20,944	6,425	7,182	4,986	3,412	5,785	13,724	12,681	30,416	29,983	19,726
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	328	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	1,111	5,111	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	328	0	0	0	0	0	0	0	1,111	5,111	0	0	0
total liabilities	18,082	17,491	16,622	20,944	6,425	7,182	4,986	3,412	5,785	14,835	17,792	30,416	29,983	19,726
net assets	7,290	4,875	15,480	4,663	12,587	14,990	3,332	198	-2,083	-6,892	-9,639	-23,960	-22,728	-14,858
total shareholders funds	7,290	4,875	15,480	4,663	12,587	14,990	3,332	198	-2,083	-6,892	-9,639	-23,960	-22,728	-14,858

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Sep 2013	Sep 2012	Sep 2011	Sep 2010
Operating Activities
Operating Profit	3,220	-10,605	13,354	-7,924	-2,403	14,393	3,989	2,890	6,044	-7,000	18,594	-1,232	-7,870	-14,958
Depreciation	0	0	0	0	0	0	0	0	260	390	260	260	130	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-805	0	-2,537	0	0	-2,735	-759	-570	-1,202	0	-4,278	0	0	0
Stock	0	0	0	0	0	-8,318	6,318	0	0	2,000	911	1,756	0	3,000
Debtors	2,572	-9,420	8,080	4,883	-4,254	22,172	0	-495	-1,802	2,297	-739	-2,295	1,217	1,868
Creditors	919	541	-4,322	14,519	-757	2,196	4,986	-1,335	-12,389	13,724	-17,735	433	10,257	19,726
Accruals and Deferred Income	-328	328	0	0	0	0	-3,412	327	3,085	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	434	-316	-1,585	1,712	1,094	0	-1,514	1,807	-2,400	2,817	-3,331	0	1,300	-100
Investing Activities
capital expenditure	-434	316	1,585	-1,712	-1,094	0	0	0	0	-650	0	0	-1,300	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-434	316	1,585	-1,712	-1,094	0	0	0	0	-650	0	0	-1,300	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-1,111	1,111	5,111	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	100	0	0	0	100
interest	0	0	0	0	0	0	4	-39	-33	8	4	0	0	0
cash flow from financing	0	0	0	0	0	0	-96	-39	-1,144	1,219	5,115	0	0	100
cash and cash equivalents
cash	0	0	0	0	0	0	-1,610	403	-2,179	3,386	1,785	0	0	0
overdraft	0	0	0	0	0	0	0	-1,365	1,365	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,610	1,768	-3,544	3,386	1,785	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for piripiri cricket limited. Get real-time insights into piripiri cricket limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for piripiri cricket limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CB9 area or any other competitors across 12 key performance metrics.

PIRIPIRI CRICKET LIMITED group structure

Piripiri Cricket Limited has no subsidiary companies.

Ultimate parent company

PIRIPIRI CRICKET LIMITED

07015690

PIRIPIRI CRICKET LIMITED Shareholders

mr benjamin richard stephens

100%

Piripiri Cricket Limited currently has 2 directors. The longest serving directors include Mr Benjamin Stephens (Sep 2009) and Ms Joanne Woodgate (Oct 2019).

officer	country	age	start	end	role
Mr Benjamin Stephens	United Kingdom	38 years	Sep 2009	-	Director
Ms Joanne Woodgate	United Kingdom	42 years	Oct 2019	-	Director

P&L

March 2024

turnover

104.3k

+15%

operating profit

3.2k

gross margin

22.7%

-2.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.3k

+0.5%

total assets

25.4k

+0.13%

cash

net assets

Total assets minus all liabilities

Similar Companies

art of swimming products ltd

totalsports (uk) ltd

1.5

chelsea bikes ltd

1.5

coordinate gear limited

fly sports (uk) limited

company number

07015690

Type

Private limited with Share Capital

industry

47640 - Retail sale of sporting equipment in specialised stores

incorporation date

September 2009

ultimate parent company

None

previous names

N/A

address

rubine house manor road, haverhill, suffolk, CB9 0EP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to piripiri cricket limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIRIPIRI CRICKET LIMITED. This can take several minutes, an email will notify you when this has completed.

piripiri cricket limited Company Information

piripiri cricket limited Estimated Valuation

piripiri cricket limited Estimated Valuation

piripiri cricket limited Estimated Valuation

Piripiri Cricket Limited Overview

Piripiri Cricket Limited Health Check

PIRIPIRI CRICKET LIMITED financials

piripiri cricket limited Credit Report and Business Information

Piripiri Cricket Limited Competitor Analysis

piripiri cricket limited Ownership

piripiri cricket limited directors

piripiri cricket limited company details

piripiri cricket limited Charges & Mortgages

piripiri cricket limited Capital Raised & Share Issues BETA

piripiri cricket limited Companies House Filings - See Documents