a j todd ltd
a j todd ltd Company Information
Company Number
07018186
Next Accounts
Jan 2025
Industry
Veterinary activities
Directors
Shareholders
anthony jervis todd
Group Structure
View All
Contact
Registered Address
third floor zeeta house, 200 upper richmond road, putney, london, SW15 2SH
Website
-a j todd ltd Estimated Valuation
Pomanda estimates the enterprise value of A J TODD LTD at £2.2m based on a Turnover of £4.3m and 0.51x industry multiple (adjusted for size and gross margin).
a j todd ltd Estimated Valuation
Pomanda estimates the enterprise value of A J TODD LTD at £594 based on an EBITDA of £233 and a 2.55x industry multiple (adjusted for size and gross margin).
a j todd ltd Estimated Valuation
Pomanda estimates the enterprise value of A J TODD LTD at £725.1k based on Net Assets of £579.6k and 1.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A J Todd Ltd Overview
A J Todd Ltd is a live company located in putney, SW15 2SH with a Companies House number of 07018186. It operates in the veterinary activities sector, SIC Code 75000. Founded in September 2009, it's largest shareholder is anthony jervis todd with a 100% stake. A J Todd Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
A J Todd Ltd Health Check
Pomanda's financial health check has awarded A J Todd Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £4.3m, make it larger than the average company (£1.7m)
- A J Todd Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.2%)
- A J Todd Ltd
7.2% - Industry AVG
Production
with a gross margin of 45.4%, this company has a higher cost of product (76%)
- A J Todd Ltd
76% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (10.4%)
- A J Todd Ltd
10.4% - Industry AVG
Employees
with 46 employees, this is above the industry average (25)
- A J Todd Ltd
25 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- A J Todd Ltd
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £93.9k, this is more efficient (£68.4k)
- A J Todd Ltd
£68.4k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (24 days)
- A J Todd Ltd
24 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (44 days)
- A J Todd Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A J Todd Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A J Todd Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (47.6%)
4.1% - A J Todd Ltd
47.6% - Industry AVG
A J TODD LTD financials
A J Todd Ltd's latest turnover from April 2023 is estimated at £4.3 million and the company has net assets of £579.6 thousand. According to their latest financial statements, we estimate that A J Todd Ltd has 46 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 604,600 | 604,600 | 604,600 | 604,600 | 604,600 | 603,600 | 603,600 | 621,625 | 517,303 | 451,703 | 352,110 | 365,610 | 264,817 | 94,029 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 604,600 | 604,600 | 604,600 | 604,600 | 604,600 | 603,600 | 603,600 | 621,625 | 517,303 | 451,703 | 352,110 | 365,610 | 264,817 | 94,029 |
| total assets | 604,600 | 604,600 | 604,600 | 604,600 | 604,600 | 604,600 | 604,600 | 622,625 | 518,303 | 452,703 | 353,110 | 366,610 | 265,817 | 95,029 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 25,002 | 25,177 | 25,228 | 24,412 | 23,664 | 22,181 | 21,468 | 39,480 | 18,025 | 21,095 | 2,928 | 28,138 | 39,899 | 19,956 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 25,002 | 25,177 | 25,228 | 24,412 | 23,664 | 22,181 | 21,468 | 39,480 | 18,025 | 21,095 | 2,928 | 28,138 | 39,899 | 19,956 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 735 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 735 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 25,002 | 25,177 | 25,228 | 24,412 | 23,664 | 22,916 | 22,168 | 39,480 | 18,025 | 21,095 | 2,928 | 28,138 | 39,899 | 19,956 |
| net assets | 579,598 | 579,423 | 579,372 | 580,188 | 580,936 | 581,684 | 582,432 | 583,145 | 500,278 | 431,608 | 350,182 | 338,472 | 225,918 | 75,073 |
| total shareholders funds | 579,598 | 579,423 | 579,372 | 580,188 | 580,936 | 581,684 | 582,432 | 583,145 | 500,278 | 431,608 | 350,182 | 338,472 | 225,918 | 75,073 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 1,000 | 0 | -18,025 | 104,322 | 65,600 | 99,593 | -13,500 | 100,793 | 170,788 | 94,029 |
| Creditors | -175 | -51 | 816 | 748 | 1,483 | 713 | -18,012 | 21,455 | -3,070 | 18,167 | -25,210 | -11,761 | 19,943 | 19,956 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -735 | 35 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
a j todd ltd Credit Report and Business Information
A J Todd Ltd Competitor Analysis
Perform a competitor analysis for a j todd ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW15 area or any other competitors across 12 key performance metrics.
a j todd ltd Ownership
A J TODD LTD group structure
A J Todd Ltd has no subsidiary companies.
Ultimate parent company
A J TODD LTD
07018186
a j todd ltd directors
A J Todd Ltd currently has 1 director, Mr Anthony Todd serving since Sep 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Todd | England | 86 years | Sep 2009 | - | Director |
P&L
April 2023turnover
4.3m
-17%
operating profit
233.3
0%
gross margin
45.4%
+9.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
579.6k
0%
total assets
604.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
a j todd ltd company details
company number
07018186
Type
Private limited with Share Capital
industry
75000 - Veterinary activities
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
third floor zeeta house, 200 upper richmond road, putney, london, SW15 2SH
Bank
-
Legal Advisor
-
a j todd ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a j todd ltd.
a j todd ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A J TODD LTD. This can take several minutes, an email will notify you when this has completed.
a j todd ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
