bdo services limited
bdo services limited Company Information
Company Number
07020023
Next Accounts
Apr 2026
Shareholders
bdo llp ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
55 baker street, london, W1U 7EU
Website
www.bdo.co.ukbdo services limited Estimated Valuation
Pomanda estimates the enterprise value of BDO SERVICES LIMITED at £829.3m based on a Turnover of £679.1m and 1.22x industry multiple (adjusted for size and gross margin).
bdo services limited Estimated Valuation
Pomanda estimates the enterprise value of BDO SERVICES LIMITED at £413.2m based on an EBITDA of £46.2m and a 8.94x industry multiple (adjusted for size and gross margin).
bdo services limited Estimated Valuation
Pomanda estimates the enterprise value of BDO SERVICES LIMITED at £94.9m based on Net Assets of £44.5m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bdo Services Limited Overview
Bdo Services Limited is a live company located in london, W1U 7EU with a Companies House number of 07020023. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2009, it's largest shareholder is bdo llp ltd with a 100% stake. Bdo Services Limited is a established, mega sized company, Pomanda has estimated its turnover at £679.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bdo Services Limited Health Check
Pomanda's financial health check has awarded Bdo Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £679.1m, make it larger than the average company (£4.3m)
£679.1m - Bdo Services Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.3%)
14% - Bdo Services Limited
9.3% - Industry AVG
Production
with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)
37.6% - Bdo Services Limited
37.6% - Industry AVG
Profitability
an operating margin of 4.5% make it as profitable than the average company (5.4%)
4.5% - Bdo Services Limited
5.4% - Industry AVG
Employees
with 7389 employees, this is above the industry average (26)
7389 - Bdo Services Limited
26 - Industry AVG
Pay Structure
on an average salary of £68.9k, the company has a higher pay structure (£51k)
£68.9k - Bdo Services Limited
£51k - Industry AVG
Efficiency
resulting in sales per employee of £91.9k, this is less efficient (£157.2k)
£91.9k - Bdo Services Limited
£157.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (38 days)
0 days - Bdo Services Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (31 days)
4 days - Bdo Services Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bdo Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (24 weeks)
23 weeks - Bdo Services Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.7%, this is a higher level of debt than the average (60%)
67.7% - Bdo Services Limited
60% - Industry AVG
BDO SERVICES LIMITED financials
Bdo Services Limited's latest turnover from July 2024 is £679.1 million and the company has net assets of £44.5 million. According to their latest financial statements, Bdo Services Limited has 7,389 employees and maintains cash reserves of £28.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jun 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jun 2018 | Jun 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jun 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 679,053,000 | 625,533,000 | 516,478,000 | 462,200,000 | 445,700,000 | 361,100,000 | 269,700,000 | 256,700,000 | 238,000,000 | 248,000,000 | 219,800,000 | 175,682,000 | 160,861,000 | 160,479,000 | 83,311,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 30,798,000 | 27,810,000 | 23,515,000 | 21,800,000 | 17,500,000 | 14,500,000 | 11,900,000 | 9,500,000 | |||||||
| Interest Payable | 1,869,000 | 791,000 | 480,000 | 600,000 | 1,000,000 | 500,000 | |||||||||
| Interest Receivable | 226,000 | 4,000 | 13,000 | 100,000 | |||||||||||
| Pre-Tax Profit | 29,155,000 | 27,023,000 | 23,048,000 | 21,200,000 | 16,600,000 | 14,000,000 | 11,900,000 | 9,500,000 | 6,100,000 | 14,000,000 | 8,200,000 | 2,869,000 | 3,096,000 | 2,646,000 | 2,225,000 |
| Tax | -8,956,000 | -5,945,000 | -5,127,000 | -5,400,000 | -4,100,000 | -3,300,000 | -2,500,000 | -2,200,000 | -1,700,000 | -3,300,000 | -3,100,000 | -2,863,000 | -2,913,000 | -3,035,000 | -1,789,000 |
| Profit After Tax | 20,199,000 | 21,078,000 | 17,921,000 | 15,800,000 | 12,500,000 | 10,700,000 | 9,400,000 | 7,300,000 | 4,400,000 | 10,700,000 | 5,100,000 | 6,000 | 183,000 | -389,000 | 436,000 |
| Dividends Paid | 5,000,000 | 12,500,000 | 10,500,000 | 20,400,000 | 3,000,000 | 10,500,000 | 2,700,000 | 13,300,000 | |||||||
| Retained Profit | 20,199,000 | 16,078,000 | 17,921,000 | 3,300,000 | 2,000,000 | -9,700,000 | 6,400,000 | -3,200,000 | 1,700,000 | -2,600,000 | 5,100,000 | 6,000 | 183,000 | -389,000 | 436,000 |
| Employee Costs | 509,060,000 | 461,431,000 | 865,000 | 338,700,000 | 301,700,000 | 254,700,000 | 202,400,000 | 195,700,000 | 183,900,000 | 188,500,000 | 172,200,000 | 141,813,000 | 127,798,000 | 130,215,000 | 66,435,000 |
| Number Of Employees | 7,389 | 7,034 | 200 | 5,481 | 5,163 | 4,676 | 3,582 | 3,410 | 3,273 | 3,318 | 3,107 | 2,558 | 2,337 | 2,336 | 1,128 |
| EBITDA* | 46,230,000 | 43,591,000 | 35,947,000 | 30,900,000 | 28,600,000 | 19,200,000 | 14,600,000 | 11,400,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jun 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jun 2018 | Jun 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jun 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 16,957,000 | 19,698,000 | 46,070,000 | 37,200,000 | 12,800,000 | 9,600,000 | 6,800,000 | 5,100,000 | 5,000,000 | 2,700,000 | |||||
| Intangible Assets | 30,441,000 | 32,411,000 | 14,982,000 | 18,900,000 | 26,200,000 | 27,300,000 | 300,000 | 400,000 | 400,000 | 200,000 | |||||
| Investments & Other | 100,000 | 100,000 | 100,000 | 900,000 | 100,000 | 2,100,000 | |||||||||
| Debtors (Due After 1 year) | 1,829,000 | 1,237,000 | 600,000 | ||||||||||||
| Total Fixed Assets | 49,327,000 | 53,446,000 | 61,752,000 | 57,000,000 | 39,100,000 | 36,900,000 | 7,100,000 | 5,500,000 | 5,400,000 | 5,000,000 | |||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 279,000 | 362,000 | 56,000 | 100,000 | |||||||||||
| Group Debtors | 41,578,000 | 41,007,000 | 1,643,000 | 22,300,000 | 10,800,000 | 29,100,000 | 20,500,000 | 23,800,000 | 13,300,000 | 13,000,000 | 24,400,000 | 25,702,000 | 8,148,000 | 10,552,000 | 12,071,000 |
| Misc Debtors | 18,091,000 | 13,510,000 | 9,499,000 | 6,900,000 | 14,600,000 | 15,500,000 | 9,000,000 | 5,400,000 | 5,000,000 | 5,800,000 | 5,100,000 | 4,008,000 | 2,954,000 | 3,175,000 | 2,534,000 |
| Cash | 28,413,000 | 2,975,000 | 11,797,000 | 4,400,000 | 23,800,000 | 8,600,000 | 4,800,000 | 6,200,000 | 4,600,000 | 2,000,000 | 100,000 | 2,093,000 | 625,000 | 4,120,000 | |
| misc current assets | |||||||||||||||
| total current assets | 88,361,000 | 57,854,000 | 22,995,000 | 33,700,000 | 49,200,000 | 53,200,000 | 34,300,000 | 35,400,000 | 22,900,000 | 20,800,000 | 29,600,000 | 29,710,000 | 13,195,000 | 14,352,000 | 18,725,000 |
| total assets | 137,688,000 | 111,300,000 | 84,747,000 | 90,700,000 | 88,300,000 | 90,100,000 | 41,400,000 | 40,900,000 | 28,300,000 | 25,800,000 | 29,600,000 | 29,710,000 | 13,195,000 | 14,352,000 | 18,725,000 |
| Bank overdraft | 3,000,000 | 23,000,000 | 18,000,000 | 10,748,000 | |||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 5,610,000 | 5,237,000 | 4,472,000 | 2,100,000 | 3,000,000 | 4,500,000 | 3,000,000 | 3,400,000 | 4,100,000 | 4,200,000 | 6,700,000 | 826,000 | 1,536,000 | 1,903,000 | 1,584,000 |
| Group/Directors Accounts | 10,786,000 | 17,780,000 | 10,808,000 | 1,800,000 | 1,900,000 | 9,900,000 | |||||||||
| other short term finances | 600,000 | ||||||||||||||
| hp & lease commitments | 3,909,000 | 4,451,000 | 4,255,000 | 3,700,000 | 3,900,000 | 500,000 | 800,000 | 500,000 | 300,000 | 500,000 | |||||
| other current liabilities | 42,979,000 | 30,104,000 | 22,618,000 | 38,500,000 | 32,700,000 | 41,000,000 | 27,300,000 | 25,100,000 | 19,100,000 | 18,100,000 | 17,600,000 | 17,890,000 | 11,419,000 | 12,392,000 | 16,695,000 |
| total current liabilities | 63,284,000 | 57,572,000 | 42,153,000 | 47,300,000 | 62,600,000 | 66,400,000 | 33,000,000 | 38,900,000 | 23,500,000 | 22,800,000 | 24,300,000 | 29,464,000 | 12,955,000 | 14,295,000 | 18,279,000 |
| loans | 5,300,000 | 13,900,000 | 16,800,000 | ||||||||||||
| hp & lease commitments | 20,625,000 | 18,800,000 | 23,996,000 | 24,400,000 | 500,000 | 700,000 | 300,000 | 200,000 | |||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 9,292,000 | 10,640,000 | 10,388,000 | 10,400,000 | 11,800,000 | 8,900,000 | 200,000 | ||||||||
| total long term liabilities | 29,917,000 | 29,440,000 | 34,384,000 | 40,100,000 | 25,700,000 | 25,700,000 | 700,000 | 700,000 | 300,000 | 200,000 | |||||
| total liabilities | 93,201,000 | 87,012,000 | 76,537,000 | 87,400,000 | 88,300,000 | 92,100,000 | 33,700,000 | 39,600,000 | 23,800,000 | 23,000,000 | 24,300,000 | 29,464,000 | 12,955,000 | 14,295,000 | 18,279,000 |
| net assets | 44,487,000 | 24,288,000 | 8,210,000 | 3,300,000 | -2,000,000 | 7,700,000 | 1,300,000 | 4,500,000 | 2,800,000 | 5,300,000 | 246,000 | 240,000 | 57,000 | 446,000 | |
| total shareholders funds | 44,487,000 | 24,288,000 | 8,210,000 | 3,300,000 | -2,000,000 | 7,700,000 | 1,300,000 | 4,500,000 | 2,800,000 | 5,300,000 | 246,000 | 240,000 | 57,000 | 446,000 |
| Jul 2024 | Jun 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jun 2018 | Jun 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jun 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 30,798,000 | 27,810,000 | 23,515,000 | 21,800,000 | 17,500,000 | 14,500,000 | 11,900,000 | 9,500,000 | |||||||
| Depreciation | 11,664,000 | 11,831,000 | 8,502,000 | 4,700,000 | 6,100,000 | 2,600,000 | 2,400,000 | 1,600,000 | 1,300,000 | ||||||
| Amortisation | 3,768,000 | 3,950,000 | 3,930,000 | 4,400,000 | 5,000,000 | 2,100,000 | 300,000 | 300,000 | 200,000 | ||||||
| Tax | -8,956,000 | -5,945,000 | -5,127,000 | -5,400,000 | -4,100,000 | -3,300,000 | -2,500,000 | -2,200,000 | -1,700,000 | -3,300,000 | -3,100,000 | -2,863,000 | -2,913,000 | -3,035,000 | -1,789,000 |
| Stock | |||||||||||||||
| Debtors | 5,661,000 | 44,318,000 | -17,502,000 | 3,900,000 | -19,200,000 | 15,100,000 | 300,000 | 10,900,000 | -500,000 | -10,700,000 | -210,000 | 18,608,000 | -2,625,000 | -878,000 | 14,605,000 |
| Creditors | 373,000 | 765,000 | 2,372,000 | -900,000 | -1,500,000 | 1,500,000 | -400,000 | -700,000 | -100,000 | -2,500,000 | 5,874,000 | -710,000 | -367,000 | 319,000 | 1,584,000 |
| Accruals and Deferred Income | 12,875,000 | 7,486,000 | -15,882,000 | 5,800,000 | -8,300,000 | 13,700,000 | 2,200,000 | 6,000,000 | 1,000,000 | 500,000 | -290,000 | 6,471,000 | -973,000 | -4,303,000 | 16,695,000 |
| Deferred Taxes & Provisions | -1,348,000 | 252,000 | -12,000 | -1,400,000 | 2,900,000 | 8,700,000 | 200,000 | ||||||||
| Cash flow from operations | 43,513,000 | 1,831,000 | 34,800,000 | 25,100,000 | 36,800,000 | 24,700,000 | 13,800,000 | 3,600,000 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -800,000 | 800,000 | 100,000 | -2,100,000 | 2,100,000 | ||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -6,994,000 | 6,972,000 | 10,808,000 | -1,800,000 | -100,000 | -8,000,000 | 9,900,000 | ||||||||
| Other Short Term Loans | -600,000 | 600,000 | |||||||||||||
| Long term loans | -5,300,000 | -8,600,000 | -2,900,000 | 16,800,000 | |||||||||||
| Hire Purchase and Lease Commitments | 1,283,000 | -5,000,000 | 151,000 | 24,200,000 | 3,400,000 | -800,000 | 100,000 | 600,000 | -100,000 | 700,000 | |||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -1,643,000 | -787,000 | -467,000 | -600,000 | -900,000 | -500,000 | |||||||||
| cash flow from financing | -7,354,000 | 1,185,000 | -7,819,000 | 15,000,000 | -2,800,000 | 16,000,000 | -7,900,000 | 10,500,000 | -100,000 | 800,000 | -46,000 | 10,000 | |||
| cash and cash equivalents | |||||||||||||||
| cash | 25,438,000 | -8,822,000 | 7,397,000 | -19,400,000 | 15,200,000 | 3,800,000 | -1,400,000 | 1,600,000 | 2,600,000 | 1,900,000 | 100,000 | -2,093,000 | 1,468,000 | -3,495,000 | 4,120,000 |
| overdraft | -3,000,000 | -20,000,000 | 5,000,000 | 18,000,000 | -10,748,000 | 10,748,000 | |||||||||
| change in cash | 25,438,000 | -8,822,000 | 10,397,000 | 600,000 | 10,200,000 | -14,200,000 | -1,400,000 | 1,600,000 | 2,600,000 | 1,900,000 | 10,848,000 | -12,841,000 | 1,468,000 | -3,495,000 | 4,120,000 |
bdo services limited Credit Report and Business Information
Bdo Services Limited Competitor Analysis
Perform a competitor analysis for bdo services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in W1U area or any other competitors across 12 key performance metrics.
bdo services limited Ownership
BDO SERVICES LIMITED group structure
Bdo Services Limited has 6 subsidiary companies.
Ultimate parent company
2 parents
BDO SERVICES LIMITED
07020023
6 subsidiaries
bdo services limited directors
Bdo Services Limited currently has 6 directors. The longest serving directors include Mr Andrew Butterworth (Jun 2014) and Mr Scott Knight (Oct 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Butterworth | 60 years | Jun 2014 | - | Director | |
| Mr Scott Knight | 54 years | Oct 2016 | - | Director | |
| Mr Stuart Collins | 55 years | Jul 2020 | - | Director | |
| Mr Ryan Ferguson | 43 years | Mar 2021 | - | Director | |
| Mr Simon Gallagher | 59 years | Jul 2022 | - | Director | |
| Mr Nicholas Poulter | 49 years | Oct 2024 | - | Director |
P&L
July 2024turnover
679.1m
+9%
operating profit
30.8m
+11%
gross margin
37.6%
-1.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
44.5m
+0.83%
total assets
137.7m
+0.24%
cash
28.4m
+8.55%
net assets
Total assets minus all liabilities
Similar Companies
bdo services limited company details
company number
07020023
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
55 baker street, london, W1U 7EU
Bank
-
Legal Advisor
-
bdo services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bdo services limited.
bdo services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BDO SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
bdo services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
