selvan medical associates ltd
selvan medical associates ltd Company Information
Company Number
07020519
Next Accounts
Jun 2025
Shareholders
thiyagarajah pangayatselvan
shamala pangayatselvan
View AllGroup Structure
View All
Industry
Specialist medical practice activities
Registered Address
weirbank monkey island lane, bray on thames, maidenhead, berkshire, SL6 2ED
Website
-selvan medical associates ltd Estimated Valuation
Pomanda estimates the enterprise value of SELVAN MEDICAL ASSOCIATES LTD at £1m based on a Turnover of £2.4m and 0.43x industry multiple (adjusted for size and gross margin).
selvan medical associates ltd Estimated Valuation
Pomanda estimates the enterprise value of SELVAN MEDICAL ASSOCIATES LTD at £219.9k based on an EBITDA of £75.3k and a 2.92x industry multiple (adjusted for size and gross margin).
selvan medical associates ltd Estimated Valuation
Pomanda estimates the enterprise value of SELVAN MEDICAL ASSOCIATES LTD at £4.4m based on Net Assets of £2m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Selvan Medical Associates Ltd Overview
Selvan Medical Associates Ltd is a live company located in maidenhead, SL6 2ED with a Companies House number of 07020519. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in September 2009, it's largest shareholder is thiyagarajah pangayatselvan with a 51% stake. Selvan Medical Associates Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Selvan Medical Associates Ltd Health Check
Pomanda's financial health check has awarded Selvan Medical Associates Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.4m, make it larger than the average company (£387.2k)
- Selvan Medical Associates Ltd
£387.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.7%)
- Selvan Medical Associates Ltd
5.7% - Industry AVG
Production
with a gross margin of 30.2%, this company has a higher cost of product (54.1%)
- Selvan Medical Associates Ltd
54.1% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (14%)
- Selvan Medical Associates Ltd
14% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Selvan Medical Associates Ltd
8 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Selvan Medical Associates Ltd
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.4m, this is more efficient (£73.6k)
- Selvan Medical Associates Ltd
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 171 days, this is later than average (34 days)
- Selvan Medical Associates Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (32 days)
- Selvan Medical Associates Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Selvan Medical Associates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Selvan Medical Associates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (33.5%)
1.6% - Selvan Medical Associates Ltd
33.5% - Industry AVG
SELVAN MEDICAL ASSOCIATES LTD financials
Selvan Medical Associates Ltd's latest turnover from September 2023 is estimated at £2.4 million and the company has net assets of £2 million. According to their latest financial statements, Selvan Medical Associates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 880,294 | 833,435 | 839,115 | 820,236 | 820,959 | 822,461 | 821,905 | 5,358 | 4,520 | 5,157 | 4,824 | 5,296 | 4,659 | 4,511 |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 880,294 | 833,435 | 839,115 | 820,236 | 820,959 | 822,461 | 821,905 | 5,358 | 4,520 | 5,157 | 4,824 | 5,296 | 4,659 | 4,511 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 1,121,328 | 1,117,504 | 1,140,054 | 997,608 | 1,077,959 | 1,018,933 | 986,165 | 1,743,097 | 85,456 | 88,018 | 154,338 | 126,965 | 110,947 | 113,064 |
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 1,475,790 | 1,259,290 | 966,038 | 736,180 | 445,873 | 151,214 | ||||||||
| misc current assets | ||||||||||||||
| total current assets | 1,121,328 | 1,117,504 | 1,140,054 | 997,608 | 1,077,959 | 1,018,933 | 986,165 | 1,743,097 | 1,561,246 | 1,347,308 | 1,120,376 | 863,145 | 556,820 | 264,278 |
| total assets | 2,001,622 | 1,950,939 | 1,979,169 | 1,817,844 | 1,898,918 | 1,841,394 | 1,808,070 | 1,748,455 | 1,565,766 | 1,352,465 | 1,125,200 | 868,441 | 561,479 | 268,789 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 31,301 | 37,087 | 62,880 | 16,043 | 38,079 | 70,430 | 62,354 | 110,753 | 146,325 | 153,909 | 143,288 | 160,436 | 117,260 | 76,891 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | 31,301 | 37,087 | 62,880 | 16,043 | 38,079 | 70,430 | 62,354 | 110,753 | 146,325 | 153,909 | 143,288 | 160,436 | 117,260 | 76,891 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 31,301 | 37,087 | 62,880 | 16,043 | 38,079 | 70,430 | 62,354 | 110,753 | 146,325 | 153,909 | 143,288 | 160,436 | 117,260 | 76,891 |
| net assets | 1,970,321 | 1,913,852 | 1,916,289 | 1,801,801 | 1,860,839 | 1,770,964 | 1,745,716 | 1,637,702 | 1,419,441 | 1,198,556 | 981,912 | 708,005 | 444,219 | 191,898 |
| total shareholders funds | 1,970,321 | 1,913,852 | 1,916,289 | 1,801,801 | 1,860,839 | 1,770,964 | 1,745,716 | 1,637,702 | 1,419,441 | 1,198,556 | 981,912 | 708,005 | 444,219 | 191,898 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,036 | 1,166 | 1,022 | 1,483 | 1,182 | 944 | ||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 3,824 | -22,550 | 142,446 | -80,351 | 59,026 | 32,768 | -756,932 | 1,657,641 | -2,562 | -66,320 | 27,373 | 16,018 | -2,117 | 113,064 |
| Creditors | -5,786 | -25,793 | 46,837 | -22,036 | -32,351 | 8,076 | -48,399 | -35,572 | -7,584 | 10,621 | -17,148 | 43,176 | 40,369 | 76,891 |
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -1,475,790 | 216,500 | 293,252 | 229,858 | 290,307 | 294,659 | 151,214 | |||||||
| overdraft | ||||||||||||||
| change in cash | -1,475,790 | 216,500 | 293,252 | 229,858 | 290,307 | 294,659 | 151,214 |
selvan medical associates ltd Credit Report and Business Information
Selvan Medical Associates Ltd Competitor Analysis
Perform a competitor analysis for selvan medical associates ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.
selvan medical associates ltd Ownership
SELVAN MEDICAL ASSOCIATES LTD group structure
Selvan Medical Associates Ltd has no subsidiary companies.
Ultimate parent company
SELVAN MEDICAL ASSOCIATES LTD
07020519
selvan medical associates ltd directors
Selvan Medical Associates Ltd currently has 2 directors. The longest serving directors include Mrs Shamala Pangayatselvan (Sep 2009) and Dr Thiyagarajah Pangayatselvan (Sep 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Shamala Pangayatselvan | United Kingdom | 69 years | Sep 2009 | - | Director |
| Dr Thiyagarajah Pangayatselvan | 71 years | Sep 2009 | - | Director |
P&L
September 2023turnover
2.4m
+47%
operating profit
75.3k
0%
gross margin
30.3%
-19.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2m
+0.03%
total assets
2m
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
selvan medical associates ltd company details
company number
07020519
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
weirbank monkey island lane, bray on thames, maidenhead, berkshire, SL6 2ED
Bank
-
Legal Advisor
-
selvan medical associates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to selvan medical associates ltd.
selvan medical associates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SELVAN MEDICAL ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.
selvan medical associates ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
