central trust syndicate number one limited

Live EstablishedMidDeclining

central trust syndicate number one limited Company Information

Share CENTRAL TRUST SYNDICATE NUMBER ONE LIMITED

Company Number

07020664

Shareholders

central trust ltd

Group Structure

View All

Industry

Activities of mortgage finance companies

 

Registered Address

25-27 surrey street, norwich, norfolk, NR1 3NX

central trust syndicate number one limited Estimated Valuation

£21m

Pomanda estimates the enterprise value of CENTRAL TRUST SYNDICATE NUMBER ONE LIMITED at £21m based on a Turnover of £6.3m and 3.35x industry multiple (adjusted for size and gross margin).

central trust syndicate number one limited Estimated Valuation

£46.4m

Pomanda estimates the enterprise value of CENTRAL TRUST SYNDICATE NUMBER ONE LIMITED at £46.4m based on an EBITDA of £3.3m and a 14.16x industry multiple (adjusted for size and gross margin).

central trust syndicate number one limited Estimated Valuation

£120.6m

Pomanda estimates the enterprise value of CENTRAL TRUST SYNDICATE NUMBER ONE LIMITED at £120.6m based on Net Assets of £33.5m and 3.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central Trust Syndicate Number One Limited Overview

Central Trust Syndicate Number One Limited is a live company located in norfolk, NR1 3NX with a Companies House number of 07020664. It operates in the activities of mortgage finance companies sector, SIC Code 64922. Founded in September 2009, it's largest shareholder is central trust ltd with a 100% stake. Central Trust Syndicate Number One Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central Trust Syndicate Number One Limited Health Check

Pomanda's financial health check has awarded Central Trust Syndicate Number One Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £6.3m, make it in line with the average company (£6m)

£6.3m - Central Trust Syndicate Number One Limited

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.6%)

-8% - Central Trust Syndicate Number One Limited

6.6% - Industry AVG

production

Production

with a gross margin of 73.1%, this company has a lower cost of product (33.1%)

73.1% - Central Trust Syndicate Number One Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of 52.3% make it more profitable than the average company (11.8%)

52.3% - Central Trust Syndicate Number One Limited

11.8% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (12)

29 - Central Trust Syndicate Number One Limited

12 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Central Trust Syndicate Number One Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.3k, this is equally as efficient (£220.5k)

£216.3k - Central Trust Syndicate Number One Limited

£220.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Central Trust Syndicate Number One Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (11 days)

0 days - Central Trust Syndicate Number One Limited

11 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Central Trust Syndicate Number One Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (18 weeks)

91 weeks - Central Trust Syndicate Number One Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.7%, this is a lower level of debt than the average (93%)

44.7% - Central Trust Syndicate Number One Limited

93% - Industry AVG

CENTRAL TRUST SYNDICATE NUMBER ONE LIMITED financials

EXPORTms excel logo

Central Trust Syndicate Number One Limited's latest turnover from December 2023 is £6.3 million and the company has net assets of £33.5 million. According to their latest financial statements, we estimate that Central Trust Syndicate Number One Limited has 29 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,274,0007,748,0007,886,0008,148,0008,845,0009,160,00010,164,00011,323,00012,660,00013,141,00013,184,00013,224,00012,908,00011,267,000321,698
Other Income Or Grants
Cost Of Sales1,685,0002,092,0001,892,0002,052,0002,577,0003,223,0003,316,0003,644,0004,463,0005,385,0003,963,0005,967,0005,907,0004,856,000223,735
Gross Profit4,589,0005,656,0005,994,0006,096,0006,268,0005,937,0006,848,0007,679,0008,197,0007,756,0009,221,0007,257,0007,001,0006,411,00097,963
Admin Expenses1,308,0004,496,0004,124,0003,645,0003,937,0003,707,0003,321,0003,085,0003,002,0002,995,000-1,205,083-2,063,524-1,909,497-3,216,0563,267
Operating Profit3,281,0001,160,0001,870,0002,451,0002,331,0002,230,0003,527,0004,594,0005,195,0004,761,00010,426,0839,320,5248,910,4979,627,05694,696
Interest Payable2,962,0002,865,0003,223,0004,476,0004,750,0004,157,0004,463,0004,924,0004,347,135
Interest Receivable4,00055,000
Pre-Tax Profit2,266,0002,421,0002,613,0002,451,0002,331,0002,230,0003,527,0004,594,0005,195,0004,761,0006,668,0004,973,0004,879,0004,529,00094,696
Tax-533,000-498,000-492,000-462,000-442,000-423,000-678,000-921,000-960,000-1,026,000-1,569,000-1,165,000-1,281,000-707,000
Profit After Tax1,733,0001,923,0002,121,0001,989,0001,889,0001,807,0002,849,0003,673,0004,235,0003,735,0005,099,0003,808,0003,598,0003,822,00094,696
Dividends Paid4,000,0002,000,0003,000,0002,000,0003,900,0009,000,0003,500,00021,000,0006,250,0006,998,000250,000
Retained Profit-2,267,0001,923,000121,000-1,011,000-111,000-2,093,000-6,151,000173,0004,235,000-17,265,000-1,151,000-3,190,0003,598,0003,572,00094,696
Employee Costs1,347,4801,365,306
Number Of Employees2941485153718157525757334039
EBITDA*3,281,0001,160,0001,870,0002,451,0002,331,0002,230,0003,527,0004,594,0005,195,0004,761,00010,426,0839,320,5248,910,4979,627,05694,696

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)51,716,00058,540,00065,035,00065,311,00066,929,00067,858,00071,224,00077,329,00086,050,00092,428,00091,049,00093,286,00094,060,00081,313,00094,479,054
Total Fixed Assets51,716,00058,540,00065,035,00065,311,00066,929,00067,858,00071,224,00077,329,00086,050,00092,428,00091,049,00093,286,00094,060,00081,313,00094,479,054
Stock & work in progress
Trade Debtors
Group Debtors7,013,0007,901,0008,188,000257,000190,000149,0003,00017,000545,0001,000906,354
Misc Debtors459,0001,398,000876,0007,935,0009,069,0009,400,00010,251,00011,719,00012,490,00012,469,00012,663,00010,827,0009,148,0008,510,0008,479,115
Cash1,349,0002,619,0002,241,0002,057,0002,116,0001,111,0004,983,0003,808,0005,578,0004,093,0003,833,0002,819,0004,587,0008,905,0002,459,891
misc current assets
total current assets8,821,00011,918,00011,305,0009,992,00011,442,00010,701,00015,383,00015,530,00018,068,00016,579,00016,496,00014,191,00013,735,00017,416,00011,845,360
total assets60,537,00070,458,00076,340,00075,303,00078,371,00078,559,00086,607,00092,859,000104,118,000109,007,000107,545,000107,477,000107,795,00098,729,000106,324,414
Bank overdraft
Bank loan
Trade Creditors 1,0002,00044,0002,0004,0003,0002,000
Group/Directors Accounts105,0002,684,0002,483,0001,959,0002,235,0002,160,0001,597,0002,654,0001,546,000147,0002,396,0001,199,0002,488,000319,00097,195
other short term finances
hp & lease commitments
other current liabilities661,000452,000963,0001,245,000818,000823,000486,000310,0001,302,0001,586,000146,000200,000333,000321,000269,597
total current liabilities767,0003,138,0003,490,0003,204,0003,053,0002,983,0002,085,0002,964,0002,852,0001,733,0002,542,0001,399,0002,824,000642,000366,792
loans26,276,00031,559,00039,012,00038,382,00040,590,00040,737,00047,590,00046,812,00058,356,00068,599,00048,817,00068,741,00064,444,00061,158,00072,600,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities26,276,00031,559,00039,012,00038,382,00040,590,00040,737,00047,590,00046,812,00058,356,00068,599,00048,817,00068,741,00064,444,00061,158,00072,600,000
total liabilities27,043,00034,697,00042,502,00041,586,00043,643,00043,720,00049,675,00049,776,00061,208,00070,332,00051,359,00070,140,00067,268,00061,800,00072,966,792
net assets33,494,00035,761,00033,838,00033,717,00034,728,00034,839,00036,932,00043,083,00042,910,00038,675,00056,186,00037,337,00040,527,00036,929,00033,357,622
total shareholders funds33,494,00035,761,00033,838,00033,717,00034,728,00034,839,00036,932,00043,083,00042,910,00038,675,00056,186,00037,337,00040,527,00036,929,00033,357,622
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,281,0001,160,0001,870,0002,451,0002,331,0002,230,0003,527,0004,594,0005,195,0004,761,00010,426,0839,320,5248,910,4979,627,05694,696
Depreciation
Amortisation
Tax-533,000-498,000-492,000-462,000-442,000-423,000-678,000-921,000-960,000-1,026,000-1,569,000-1,165,000-1,281,000-707,000
Stock
Debtors-8,651,000-6,260,000853,000-3,009,000-1,193,000-4,176,000-7,427,000-9,489,000-6,374,0001,202,000-946,0001,450,00013,384,000-14,040,523103,864,523
Creditors-1,000-42,00044,000-2,0002,000-4,0004,000-3,0001,0002,000
Accruals and Deferred Income209,000-511,000-282,000427,000-5,000337,000176,000-992,000-284,0001,440,000-54,000-133,00012,00051,403269,597
Deferred Taxes & Provisions
Cash flow from operations11,607,0006,369,000287,0005,425,0003,077,0006,318,00010,454,00012,166,00010,329,0003,973,0009,749,0836,569,524-5,741,50323,013,982-103,500,230
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-2,579,000201,000524,000-276,00075,000563,000-1,057,0001,108,0001,399,000-2,249,0001,197,000-1,289,0002,169,000221,80597,195
Other Short Term Loans
Long term loans-5,283,000-7,453,000630,000-2,208,000-147,000-6,853,000778,000-11,544,000-10,243,00019,782,000-19,924,0004,297,0003,286,000-11,442,00072,600,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-246,00020,000,000-62233,262,926
interest-2,962,000-2,865,000-3,219,000-4,421,000-4,750,000-4,157,000-4,463,000-4,924,000-4,347,135
cash flow from financing-7,862,000-7,252,0001,154,000-2,484,000-72,000-9,252,000-3,144,000-13,655,000-13,265,00012,537,000-2,884,000-1,455,000531,000-15,567,952105,960,121
cash and cash equivalents
cash-1,270,000378,000184,000-59,0001,005,000-3,872,0001,175,000-1,770,0001,485,000260,0001,014,000-1,768,000-4,318,0006,445,1092,459,891
overdraft
change in cash-1,270,000378,000184,000-59,0001,005,000-3,872,0001,175,000-1,770,0001,485,000260,0001,014,000-1,768,000-4,318,0006,445,1092,459,891

central trust syndicate number one limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central trust syndicate number one limited. Get real-time insights into central trust syndicate number one limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central Trust Syndicate Number One Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central trust syndicate number one limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in NR1 area or any other competitors across 12 key performance metrics.

central trust syndicate number one limited Ownership

CENTRAL TRUST SYNDICATE NUMBER ONE LIMITED group structure

Central Trust Syndicate Number One Limited has no subsidiary companies.

Ultimate parent company

2 parents

CENTRAL TRUST SYNDICATE NUMBER ONE LIMITED

07020664

CENTRAL TRUST SYNDICATE NUMBER ONE LIMITED Shareholders

central trust ltd 100%

central trust syndicate number one limited directors

Central Trust Syndicate Number One Limited currently has 6 directors. The longest serving directors include Mrs Maureen Pooley (Sep 2009) and Mr Andrew Turner (Sep 2009).

officercountryagestartendrole
Mrs Maureen Pooley78 years Sep 2009- Director
Mr Andrew TurnerEngland66 years Sep 2009- Director
Ms Debbie BurtonEngland53 years Feb 2015- Director
Ms Jane McMahon70 years Oct 2016- Director
Mr Paul HollanderEngland44 years Jan 2017- Director
Mr Carl AstleyEngland50 years Sep 2021- Director

P&L

December 2023

turnover

6.3m

-19%

operating profit

3.3m

+183%

gross margin

73.2%

+0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

33.5m

-0.06%

total assets

60.5m

-0.14%

cash

1.3m

-0.48%

net assets

Total assets minus all liabilities

central trust syndicate number one limited company details

company number

07020664

Type

Private limited with Share Capital

industry

64922 - Activities of mortgage finance companies

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

central lending syndicate number one limited (September 2011)

accountant

-

auditor

LOVEWELL BLAKE LLP

address

25-27 surrey street, norwich, norfolk, NR1 3NX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

central trust syndicate number one limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 127 charges/mortgages relating to central trust syndicate number one limited. Currently there are 127 open charges and 0 have been satisfied in the past.

central trust syndicate number one limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL TRUST SYNDICATE NUMBER ONE LIMITED. This can take several minutes, an email will notify you when this has completed.

central trust syndicate number one limited Companies House Filings - See Documents

datedescriptionview/download