efficient frontiers international limited
efficient frontiers international limited Company Information
Company Number
07022588
Next Accounts
Sep 2025
Shareholders
efi group ltd
Group Structure
View All
Industry
Business and domestic software development
+1Registered Address
royal exchange, no. 1 royal exchange, london, EC3V 3DG
Website
efilimited.comefficient frontiers international limited Estimated Valuation
Pomanda estimates the enterprise value of EFFICIENT FRONTIERS INTERNATIONAL LIMITED at £728.4k based on a Turnover of £1.4m and 0.52x industry multiple (adjusted for size and gross margin).
efficient frontiers international limited Estimated Valuation
Pomanda estimates the enterprise value of EFFICIENT FRONTIERS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-505.6k and a 3.67x industry multiple (adjusted for size and gross margin).
efficient frontiers international limited Estimated Valuation
Pomanda estimates the enterprise value of EFFICIENT FRONTIERS INTERNATIONAL LIMITED at £2.5m based on Net Assets of £1m and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Efficient Frontiers International Limited Overview
Efficient Frontiers International Limited is a live company located in london, EC3V 3DG with a Companies House number of 07022588. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2009, it's largest shareholder is efi group ltd with a 100% stake. Efficient Frontiers International Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Efficient Frontiers International Limited Health Check
Pomanda's financial health check has awarded Efficient Frontiers International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£2.7m)
- Efficient Frontiers International Limited
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (9.4%)
- Efficient Frontiers International Limited
9.4% - Industry AVG
Production
with a gross margin of 33.9%, this company has a higher cost of product (65.2%)
- Efficient Frontiers International Limited
65.2% - Industry AVG
Profitability
an operating margin of -49.2% make it less profitable than the average company (5.4%)
- Efficient Frontiers International Limited
5.4% - Industry AVG
Employees
with 37 employees, this is above the industry average (25)
37 - Efficient Frontiers International Limited
25 - Industry AVG
Pay Structure
on an average salary of £64.4k, the company has an equivalent pay structure (£64.4k)
- Efficient Frontiers International Limited
£64.4k - Industry AVG
Efficiency
resulting in sales per employee of £37.8k, this is less efficient (£127.5k)
- Efficient Frontiers International Limited
£127.5k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is earlier than average (61 days)
- Efficient Frontiers International Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (33 days)
- Efficient Frontiers International Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Efficient Frontiers International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (20 weeks)
88 weeks - Efficient Frontiers International Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (59.5%)
36.5% - Efficient Frontiers International Limited
59.5% - Industry AVG
EFFICIENT FRONTIERS INTERNATIONAL LIMITED financials
Efficient Frontiers International Limited's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £1 million. According to their latest financial statements, Efficient Frontiers International Limited has 37 employees and maintains cash reserves of £543.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jan 2018 | Jan 2017 | Jan 2016 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,082,000 | 13,966,000 | 7,025,000 | 106,050 | 31,068 | |||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 5,236,000 | 6,763,000 | 4,012,000 | |||||||||||
| Gross Profit | 4,846,000 | 7,203,000 | 3,013,000 | |||||||||||
| Admin Expenses | 3,447,000 | 3,018,000 | 1,463,000 | |||||||||||
| Operating Profit | 1,399,000 | 4,185,000 | 1,550,000 | |||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | 1,301,000 | 4,222,000 | 1,529,000 | |||||||||||
| Tax | -258,000 | -700,000 | -275,000 | |||||||||||
| Profit After Tax | 1,043,000 | 3,522,000 | 1,254,000 | |||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | 1,043,000 | 3,522,000 | 1,254,000 | |||||||||||
| Employee Costs | 6,525,000 | 4,317,000 | 1,711,000 | |||||||||||
| Number Of Employees | 37 | 132 | 169 | 91 | 38 | 6 | 1 | 1 | ||||||
| EBITDA* | 1,562,000 | 4,249,000 | 1,578,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jan 2018 | Jan 2017 | Jan 2016 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 101,386 | 123,000 | 134,000 | 109,000 | 22,031 | |||||||||
| Intangible Assets | 846,964 | 966,707 | 1,086,000 | 748,000 | 99,000 | |||||||||
| Investments & Other | 1 | |||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 846,964 | 1,068,093 | 1,209,000 | 882,000 | 208,000 | 22,031 | 1 | |||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 161,465 | 1,554,342 | 720,000 | 2,069,000 | 2,115,000 | 875,772 | 415,838 | 81,793 | 56,968 | 30,569 | 3,233 | 41,580 | 8,364 | 13,201 |
| Group Debtors | 6,000 | 807,000 | 2,000 | |||||||||||
| Misc Debtors | 30,405 | 52,713 | 93,000 | 72,000 | 52,000 | |||||||||
| Cash | 543,190 | 2,348,598 | 3,644,000 | 4,630,000 | 1,182,000 | 443,198 | 433,169 | 61,986 | 21,814 | 3,788 | 4,447 | |||
| misc current assets | 38,350 | |||||||||||||
| total current assets | 735,060 | 3,955,653 | 4,463,000 | 7,578,000 | 3,351,000 | 1,318,970 | 849,007 | 81,793 | 56,968 | 68,919 | 65,219 | 63,394 | 12,152 | 17,648 |
| total assets | 1,582,024 | 5,023,746 | 5,672,000 | 8,460,000 | 3,559,000 | 1,341,001 | 849,007 | 81,793 | 56,968 | 68,919 | 65,219 | 63,394 | 12,152 | 17,649 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 318,978 | 3,126,708 | 47,000 | 557,000 | 757,000 | 566,762 | 458,739 | 72,119 | 55,333 | 65,206 | 41,884 | 46,284 | 9,309 | 1,477 |
| Group/Directors Accounts | 3,077,000 | 1,000 | ||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 773,000 | 2,232,000 | 772,000 | |||||||||||
| total current liabilities | 318,978 | 3,126,708 | 3,897,000 | 2,789,000 | 1,530,000 | 566,762 | 458,739 | 72,119 | 55,333 | 65,206 | 41,884 | 46,284 | 9,309 | 1,477 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | 55,072 | 99,809 | 1,230 | |||||||||||
| other liabilities | ||||||||||||||
| provisions | 202,938 | 180,881 | 181,000 | 120,000 | ||||||||||
| total long term liabilities | 258,010 | 280,690 | 181,000 | 120,000 | 1,230 | |||||||||
| total liabilities | 576,988 | 3,407,398 | 4,078,000 | 2,909,000 | 1,530,000 | 566,762 | 458,739 | 72,119 | 56,563 | 65,206 | 41,884 | 46,284 | 9,309 | 1,477 |
| net assets | 1,005,036 | 1,616,348 | 1,594,000 | 5,551,000 | 2,029,000 | 774,239 | 390,268 | 9,674 | 405 | 3,713 | 23,335 | 17,110 | 2,843 | 16,172 |
| total shareholders funds | 1,005,036 | 1,616,348 | 1,594,000 | 5,551,000 | 2,029,000 | 774,239 | 390,268 | 9,674 | 405 | 3,713 | 23,335 | 17,110 | 2,843 | 16,172 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jan 2018 | Jan 2017 | Jan 2016 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 1,399,000 | 4,185,000 | 1,550,000 | |||||||||||
| Depreciation | 61,911 | 63,387 | 67,000 | 46,000 | 28,000 | 5,605 | ||||||||
| Amortisation | 119,743 | 96,000 | 18,000 | |||||||||||
| Tax | -258,000 | -700,000 | -275,000 | |||||||||||
| Stock | ||||||||||||||
| Debtors | -1,415,185 | 788,055 | -2,129,000 | 779,000 | 1,293,228 | 793,979 | 334,045 | 24,825 | 56,968 | 27,336 | -38,347 | 33,216 | -4,837 | 13,201 |
| Creditors | -2,807,730 | 3,079,708 | -510,000 | -200,000 | 190,238 | 494,643 | 386,620 | 16,786 | 55,333 | 23,322 | -4,400 | 36,975 | 7,832 | 1,477 |
| Accruals and Deferred Income | -44,737 | -673,191 | -1,459,000 | 1,460,000 | 772,000 | -1,230 | 1,230 | |||||||
| Deferred Taxes & Provisions | 22,057 | -119 | 61,000 | 120,000 | ||||||||||
| Cash flow from operations | 1,525,000 | 4,150,000 | 972,010 | |||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -1 | 1 | ||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -3,077,000 | 3,077,000 | -1,000 | 1,000 | ||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | -1,923,000 | -1,000 | 1,761 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -1,805,408 | -1,295,402 | -986,000 | 3,448,000 | 738,802 | 443,198 | 433,169 | -61,986 | 40,172 | 18,026 | -659 | 4,447 | ||
| overdraft | ||||||||||||||
| change in cash | -1,805,408 | -1,295,402 | -986,000 | 3,448,000 | 738,802 | 443,198 | 433,169 | -61,986 | 40,172 | 18,026 | -659 | 4,447 |
efficient frontiers international limited Credit Report and Business Information
Efficient Frontiers International Limited Competitor Analysis
Perform a competitor analysis for efficient frontiers international limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.
efficient frontiers international limited Ownership
EFFICIENT FRONTIERS INTERNATIONAL LIMITED group structure
Efficient Frontiers International Limited has no subsidiary companies.
Ultimate parent company
2 parents
EFFICIENT FRONTIERS INTERNATIONAL LIMITED
07022588
efficient frontiers international limited directors
Efficient Frontiers International Limited currently has 3 directors. The longest serving directors include Mr Neil Tansley (Sep 2009) and Jo-Anne Priestley (May 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Tansley | United Kingdom | 46 years | Sep 2009 | - | Director |
| Jo-Anne Priestley | England | 54 years | May 2023 | - | Director |
| Mr Robert Cutler | England | 54 years | May 2023 | - | Director |
P&L
December 2023turnover
1.4m
-78%
operating profit
-687.2k
0%
gross margin
33.9%
+0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1m
-0.38%
total assets
1.6m
-0.69%
cash
543.2k
-0.77%
net assets
Total assets minus all liabilities
efficient frontiers international limited company details
company number
07022588
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
tansley business solutions limited (August 2017)
accountant
-
auditor
-
address
royal exchange, no. 1 royal exchange, london, EC3V 3DG
Bank
-
Legal Advisor
-
efficient frontiers international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to efficient frontiers international limited.
efficient frontiers international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EFFICIENT FRONTIERS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
efficient frontiers international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
