homoeopathy at wellie level
homoeopathy at wellie level Company Information
Company Number
07034869
Website
-Registered Address
church cottage the street, alderton, chippenham, wiltshire, SN14 6NL
Industry
Technical and vocational secondary education
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
-0%
homoeopathy at wellie level Estimated Valuation
Pomanda estimates the enterprise value of HOMOEOPATHY AT WELLIE LEVEL at £98.5k based on a Turnover of £246.2k and 0.4x industry multiple (adjusted for size and gross margin).
homoeopathy at wellie level Estimated Valuation
Pomanda estimates the enterprise value of HOMOEOPATHY AT WELLIE LEVEL at £0 based on an EBITDA of £-10.2k and a 4.24x industry multiple (adjusted for size and gross margin).
homoeopathy at wellie level Estimated Valuation
Pomanda estimates the enterprise value of HOMOEOPATHY AT WELLIE LEVEL at £132.6k based on Net Assets of £70.2k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Homoeopathy At Wellie Level AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Homoeopathy At Wellie Level Overview
Homoeopathy At Wellie Level is a live company located in chippenham, SN14 6NL with a Companies House number of 07034869. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in September 2009, it's largest shareholder is unknown. Homoeopathy At Wellie Level is a established, micro sized company, Pomanda has estimated its turnover at £246.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Homoeopathy At Wellie Level Health Check
Pomanda's financial health check has awarded Homoeopathy At Wellie Level a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £246.2k, make it smaller than the average company (£905.2k)
- Homoeopathy At Wellie Level
£905.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (2.7%)
- Homoeopathy At Wellie Level
2.7% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (48.3%)
- Homoeopathy At Wellie Level
48.3% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (4.8%)
- Homoeopathy At Wellie Level
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Homoeopathy At Wellie Level
18 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Homoeopathy At Wellie Level
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £246.2k, this is more efficient (£60.6k)
- Homoeopathy At Wellie Level
£60.6k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (23 days)
- Homoeopathy At Wellie Level
23 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Homoeopathy At Wellie Level
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Homoeopathy At Wellie Level
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Homoeopathy At Wellie Level
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Homoeopathy At Wellie Level
- - Industry AVG
homoeopathy at wellie level Credit Report and Business Information
Homoeopathy At Wellie Level Competitor Analysis
Perform a competitor analysis for homoeopathy at wellie level by selecting its closest rivals and benchmarking them against 12 key performance metrics.
homoeopathy at wellie level Ownership
HOMOEOPATHY AT WELLIE LEVEL group structure
Homoeopathy At Wellie Level has no subsidiary companies.
Ultimate parent company
HOMOEOPATHY AT WELLIE LEVEL
07034869
homoeopathy at wellie level directors
Homoeopathy At Wellie Level currently has 3 directors. The longest serving directors include Mrs Susan Lacroix (Sep 2009) and Mr David Wilson (Sep 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Susan Lacroix | 69 years | Sep 2009 | - | Director | |
| Mr David Wilson | United Kingdom | 69 years | Sep 2009 | - | Director |
| Mr Jeremy Lees | England | 50 years | Jan 2016 | - | Director |
HOMOEOPATHY AT WELLIE LEVEL financials
Homoeopathy At Wellie Level's latest turnover from September 2022 is estimated at £246.2 thousand and the company has net assets of £70.2 thousand. According to their latest financial statements, Homoeopathy At Wellie Level has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5,481 | ||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | 0 | ||||||||||||
| Interest Receivable | 0 | ||||||||||||
| Pre-Tax Profit | -226 | ||||||||||||
| Tax | 0 | ||||||||||||
| Profit After Tax | -226 | ||||||||||||
| Dividends Paid | 0 | ||||||||||||
| Retained Profit | -226 | ||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 70,158 | 80,351 | 11,850 | 19,613 | 20,497 | 0 | 0 | 0 | 0 | 7,279 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 39,294 | 31,236 | 26,533 | 0 | 0 | 4,963 | 1,268 | 1,129 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 70,158 | 80,351 | 11,850 | 19,613 | 20,497 | 39,294 | 31,236 | 26,533 | 0 | 7,279 | 4,963 | 1,268 | 1,129 |
| total assets | 70,158 | 80,351 | 11,850 | 19,613 | 20,497 | 39,294 | 31,236 | 26,533 | 0 | 7,279 | 4,963 | 1,268 | 1,129 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 70,158 | 80,351 | 11,850 | 19,613 | 20,497 | 39,294 | 31,236 | 26,533 | 0 | 7,279 | 4,963 | 1,268 | 1,129 |
| total shareholders funds | 70,158 | 80,351 | 11,850 | 19,613 | 20,497 | 39,294 | 31,236 | 26,533 | 0 | 7,279 | 4,963 | 1,268 | 1,129 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10,193 | 68,501 | -7,763 | -884 | 20,497 | 0 | 0 | 0 | -7,279 | 7,279 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | ||||||||||||
| cash flow from financing | 1,355 | ||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | -39,294 | 8,058 | 4,703 | 26,533 | 0 | -4,963 | 3,695 | 139 | 1,129 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -39,294 | 8,058 | 4,703 | 26,533 | 0 | -4,963 | 3,695 | 139 | 1,129 |
P&L
September 2022turnover
246.2k
-8%
operating profit
-10.2k
0%
gross margin
30.1%
+5.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
70.2k
-0.13%
total assets
70.2k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
homoeopathy at wellie level company details
company number
07034869
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85320 - Technical and vocational secondary education
incorporation date
September 2009
age
15
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
church cottage the street, alderton, chippenham, wiltshire, SN14 6NL
last accounts submitted
September 2022
homoeopathy at wellie level Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to homoeopathy at wellie level.
homoeopathy at wellie level Companies House Filings - See Documents
| date | description | view/download |
|---|
