the british dermatological nursing group
the british dermatological nursing group Company Information
Company Number
07035369
Next Accounts
Jun 2025
Industry
Other human health activities
Shareholders
-
Group Structure
View All
Contact
Registered Address
the clubhouse, 20 st. andrew street, london, EC4A 3AG
Website
bdng.org.ukthe british dermatological nursing group Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH DERMATOLOGICAL NURSING GROUP at £421.1k based on a Turnover of £727.5k and 0.58x industry multiple (adjusted for size and gross margin).
the british dermatological nursing group Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH DERMATOLOGICAL NURSING GROUP at £0 based on an EBITDA of £-76.4k and a 4.42x industry multiple (adjusted for size and gross margin).
the british dermatological nursing group Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH DERMATOLOGICAL NURSING GROUP at £1.5m based on Net Assets of £605.9k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The British Dermatological Nursing Group Overview
The British Dermatological Nursing Group is a live company located in london, EC4A 3AG with a Companies House number of 07035369. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2009, it's largest shareholder is unknown. The British Dermatological Nursing Group is a established, small sized company, Pomanda has estimated its turnover at £727.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The British Dermatological Nursing Group Health Check
Pomanda's financial health check has awarded The British Dermatological Nursing Group a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £727.5k, make it in line with the average company (£678.9k)
£727.5k - The British Dermatological Nursing Group
£678.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (5.8%)
48% - The British Dermatological Nursing Group
5.8% - Industry AVG
Production
with a gross margin of 36.8%, this company has a comparable cost of product (36.8%)
36.8% - The British Dermatological Nursing Group
36.8% - Industry AVG
Profitability
an operating margin of -10.9% make it less profitable than the average company (5.7%)
-10.9% - The British Dermatological Nursing Group
5.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (18)
4 - The British Dermatological Nursing Group
18 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has a higher pay structure (£25.3k)
£37.8k - The British Dermatological Nursing Group
£25.3k - Industry AVG
Efficiency
resulting in sales per employee of £181.9k, this is more efficient (£46.6k)
£181.9k - The British Dermatological Nursing Group
£46.6k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (24 days)
99 days - The British Dermatological Nursing Group
24 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is slower than average (18 days)
24 days - The British Dermatological Nursing Group
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The British Dermatological Nursing Group
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 214 weeks, this is more cash available to meet short term requirements (111 weeks)
214 weeks - The British Dermatological Nursing Group
111 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (25.6%)
15.2% - The British Dermatological Nursing Group
25.6% - Industry AVG
THE BRITISH DERMATOLOGICAL NURSING GROUP financials
The British Dermatological Nursing Group's latest turnover from September 2023 is £727.5 thousand and the company has net assets of £605.9 thousand. According to their latest financial statements, The British Dermatological Nursing Group has 4 employees and maintains cash reserves of £449.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 727,450 | 682,927 | 608,145 | 225,204 | 423,372 | 414,900 | 352,572 | 414,618 | 393,705 | 336,896 | 333,248 | 268,423 | 284,723 | 53,071 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -50,446 | 178,723 | 145,474 | -35,507 | 68,762 | 52,195 | -55,523 | 48,408 | 57,454 | 19,465 | -16,898 | -35,830 | -4,353 | -28,912 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -50,446 | 178,723 | 145,474 | -35,507 | 68,762 | 52,195 | -55,523 | 48,408 | 57,454 | 19,465 | -16,898 | -35,830 | -4,353 | -28,912 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -50,446 | 178,723 | 145,474 | -35,507 | 68,762 | 52,195 | -55,523 | 48,408 | 57,454 | 19,465 | -16,898 | -35,830 | -4,353 | -28,912 |
| Employee Costs | 151,358 | 119,636 | 124,756 | 106,603 | 107,585 | 112,759 | 3,457 | 3,188 | 92,095 | 85,534 | 86,165 | 75,515 | 56,093 | 0 |
| Number Of Employees | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,992 | 7,018 | 1,885 | 663 | 0 | 186 | 1,779 | 3,372 | 4,215 | 1,085 | 2,172 | 3,259 | 80 | 579 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,992 | 7,018 | 1,885 | 663 | 0 | 186 | 1,779 | 3,372 | 4,215 | 1,085 | 2,172 | 3,259 | 80 | 579 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 199,192 | 110,095 | 172,520 | 63,378 | 74,407 | 69,128 | 37,084 | 71,219 | 53,281 | 57,782 | 19,430 | 24,543 | 25,799 | 36,974 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 58,207 | 23,851 | 57,834 | 54,143 | 8,939 | 4,121 | 10,925 | 16,513 | 24,068 | 12,130 | 5,097 | 7,552 | 4,481 | 77,530 |
| Cash | 449,164 | 664,468 | 380,279 | 274,529 | 305,785 | 243,029 | 209,172 | 226,707 | 182,921 | 149,652 | 200,290 | 174,843 | 211,783 | 128,407 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 706,563 | 798,414 | 610,633 | 392,050 | 389,131 | 316,278 | 257,181 | 314,439 | 260,270 | 219,564 | 224,817 | 206,938 | 242,063 | 242,911 |
| total assets | 714,555 | 805,432 | 612,518 | 392,713 | 389,131 | 316,464 | 258,960 | 317,811 | 264,485 | 220,649 | 226,989 | 210,197 | 242,143 | 243,490 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 30,346 | 106,291 | 31,452 | 16,535 | 199 | 0 | 830 | 8,379 | 4,905 | 4,347 | 12,832 | 12,602 | 4,252 | 3,504 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 78,299 | 42,785 | 103,433 | 44,019 | 21,266 | 17,560 | 11,421 | 7,200 | 5,756 | 19,932 | 37,252 | 3,792 | 8,258 | 6,000 |
| total current liabilities | 108,645 | 149,076 | 134,885 | 60,554 | 21,465 | 17,560 | 12,251 | 15,579 | 10,661 | 24,279 | 50,084 | 16,394 | 12,510 | 9,504 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 108,645 | 149,076 | 134,885 | 60,554 | 21,465 | 17,560 | 12,251 | 15,579 | 10,661 | 24,279 | 50,084 | 16,394 | 12,510 | 9,504 |
| net assets | 605,910 | 656,356 | 477,633 | 332,159 | 367,666 | 298,904 | 246,709 | 302,232 | 253,824 | 196,370 | 176,905 | 193,803 | 229,633 | 233,986 |
| total shareholders funds | 605,910 | 656,356 | 477,633 | 332,159 | 367,666 | 298,904 | 246,709 | 302,232 | 253,824 | 196,370 | 176,905 | 193,803 | 229,633 | 233,986 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 3,250 | 2,655 | 702 | 221 | 186 | 1,593 | 1,593 | 1,593 | 2,490 | 1,087 | 1,087 | 1,167 | 79 | 289 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 123,453 | -96,408 | 112,833 | 34,175 | 10,097 | 25,240 | -39,723 | 10,383 | 7,437 | 45,385 | -7,568 | 1,815 | -84,224 | 114,504 |
| Creditors | -75,945 | 74,839 | 14,917 | 16,336 | 199 | -830 | -7,549 | 3,474 | 558 | -8,485 | 230 | 8,350 | 748 | 3,504 |
| Accruals and Deferred Income | 35,514 | -60,648 | 59,414 | 22,753 | 3,706 | 6,139 | 4,221 | 1,444 | -14,176 | -17,320 | 33,460 | -4,466 | 2,258 | 6,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | ||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262,898 |
| cash and cash equivalents | ||||||||||||||
| cash | -215,304 | 284,189 | 105,750 | -31,256 | 62,756 | 33,857 | -17,535 | 43,786 | 33,269 | -50,638 | 25,447 | -36,940 | 83,376 | 128,407 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -215,304 | 284,189 | 105,750 | -31,256 | 62,756 | 33,857 | -17,535 | 43,786 | 33,269 | -50,638 | 25,447 | -36,940 | 83,376 | 128,407 |
the british dermatological nursing group Credit Report and Business Information
The British Dermatological Nursing Group Competitor Analysis
Perform a competitor analysis for the british dermatological nursing group by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.
the british dermatological nursing group Ownership
THE BRITISH DERMATOLOGICAL NURSING GROUP group structure
The British Dermatological Nursing Group has no subsidiary companies.
Ultimate parent company
THE BRITISH DERMATOLOGICAL NURSING GROUP
07035369
the british dermatological nursing group directors
The British Dermatological Nursing Group currently has 6 directors. The longest serving directors include Ms Lisa McGovern (Sep 2022) and Mrs Karen Stephen (Sep 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Lisa McGovern | England | 55 years | Sep 2022 | - | Director |
| Mrs Karen Stephen | England | 59 years | Sep 2023 | - | Director |
| Mrs Elizabeth Lusted | England | 47 years | Sep 2023 | - | Director |
| Mrs Valerie Anderson | England | 51 years | Sep 2023 | - | Director |
| Mr Emmanuel Toni | England | 33 years | Oct 2024 | - | Director |
| Mrs Pauline Stopford-Taylor | England | 68 years | Oct 2024 | - | Director |
P&L
September 2023turnover
727.5k
+7%
operating profit
-79.7k
0%
gross margin
36.8%
-0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
605.9k
-0.08%
total assets
714.6k
-0.11%
cash
449.2k
-0.32%
net assets
Total assets minus all liabilities
the british dermatological nursing group company details
company number
07035369
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
86900 - Other human health activities
incorporation date
September 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
GRAHAM BOLTON
auditor
-
address
the clubhouse, 20 st. andrew street, london, EC4A 3AG
Bank
BANK OF IRELAND
Legal Advisor
B P COLLINS
the british dermatological nursing group Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the british dermatological nursing group.
the british dermatological nursing group Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BRITISH DERMATOLOGICAL NURSING GROUP. This can take several minutes, an email will notify you when this has completed.
the british dermatological nursing group Companies House Filings - See Documents
| date | description | view/download |
|---|
