linenme ltd

Live EstablishedSmallHealthy

linenme ltd Company Information

Share LINENME LTD

Company Number

07036000

Shareholders

inga lukauskiene

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

 +2

Registered Address

17 hillside, woking, GU22 0NF

linenme ltd Estimated Valuation

£427.8k

Pomanda estimates the enterprise value of LINENME LTD at £427.8k based on a Turnover of £927.9k and 0.46x industry multiple (adjusted for size and gross margin).

linenme ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LINENME LTD at £0 based on an EBITDA of £-815 and a 3.91x industry multiple (adjusted for size and gross margin).

linenme ltd Estimated Valuation

£37k

Pomanda estimates the enterprise value of LINENME LTD at £37k based on Net Assets of £16.5k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Linenme Ltd Overview

Linenme Ltd is a live company located in woking, GU22 0NF with a Companies House number of 07036000. It operates in the agents involved in the sale of textiles, clothing, fur, footwear and leather goods sector, SIC Code 46160. Founded in October 2009, it's largest shareholder is inga lukauskiene with a 100% stake. Linenme Ltd is a established, small sized company, Pomanda has estimated its turnover at £927.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Linenme Ltd Health Check

Pomanda's financial health check has awarded Linenme Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £927.9k, make it smaller than the average company (£4.7m)

£927.9k - Linenme Ltd

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.7%)

12% - Linenme Ltd

8.7% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (43.4%)

29.9% - Linenme Ltd

43.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (4%)

-0.1% - Linenme Ltd

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Linenme Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Linenme Ltd

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £927.9k, this is more efficient (£202.4k)

£927.9k - Linenme Ltd

£202.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (26 days)

88 days - Linenme Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 116 days, this is slower than average (34 days)

116 days - Linenme Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Linenme Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Linenme Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.6%, this is a higher level of debt than the average (71.8%)

92.6% - Linenme Ltd

71.8% - Industry AVG

LINENME LTD financials

EXPORTms excel logo

Linenme Ltd's latest turnover from December 2023 is estimated at £927.9 thousand and the company has net assets of £16.5 thousand. According to their latest financial statements, Linenme Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover927,859617,843127,882656,767213,7091,479,198499,227382,081159,930375,877116,769437,54597,60783,189
Other Income Or Grants00000000000000
Cost Of Sales650,355436,93792,343474,096152,0311,078,320362,949275,226111,130263,21583,677320,74071,30461,120
Gross Profit277,504180,90635,538182,67161,678400,878136,278106,85548,800112,66333,093116,80626,30322,069
Admin Expenses278,319180,61034,218177,51354,319399,421132,31090,88076,15687,52742,849132,33424,891-1,669
Operating Profit-8152961,3205,1587,3591,4573,96815,975-27,35625,136-9,756-15,5281,41223,738
Interest Payable00000000000000
Interest Receivable0005350353254644758650586344140
Pre-Tax Profit-8152961,3205,1637,3941,4574,32116,229-26,71225,894-9,106-14,9421,75723,878
Tax0-56-251-981-1,405-277-821-3,2460-5,43800-457-6,686
Profit After Tax-8152401,0694,1825,9891,1803,50012,983-26,71220,456-9,106-14,9421,30017,192
Dividends Paid00000000000000
Retained Profit-8152401,0694,1825,9891,1803,50012,983-26,71220,456-9,106-14,9421,30017,192
Employee Costs30,34530,02227,76026,31625,384141,59169,58748,84725,37448,83924,08865,76520,87421,396
Number Of Employees11111632121311
EBITDA*-8152961,3205,1587,3591,4573,96815,975-27,35625,136-9,756-15,5281,41223,738

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets000000167,4970000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets000000167,4970000000
Stock & work in progress00000000000000
Trade Debtors224,284172,13536,331232,77358,444266,75300034,41316944,8915,8610
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00009,34000141,08961,995195,750107,452152,64981,89055,871
misc current assets0000012200000000
total current assets224,284172,13536,331232,77367,784266,8750141,08961,995230,163107,621197,54087,75155,871
total assets224,284172,13536,331232,77367,784266,875167,497141,08961,995230,163107,621197,54087,75155,871
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 207,768154,80419,240216,75155,8440162,826139,81873,707215,163113,077193,89069,15938,576
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000003
total current liabilities207,768154,80419,240216,75155,8440162,826139,81873,707215,163113,077193,89069,15938,579
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000261,02400000000
provisions00000000000000
total long term liabilities00000261,02400000000
total liabilities207,768154,80419,240216,75155,844261,024162,826139,81873,707215,163113,077193,89069,15938,579
net assets16,51617,33117,09116,02211,9405,8514,6711,271-11,71215,000-5,4563,65018,59217,292
total shareholders funds16,51617,33117,09116,02211,9405,8514,6711,271-11,71215,000-5,4563,65018,59217,292
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-8152961,3205,1587,3591,4573,96815,975-27,35625,136-9,756-15,5281,41223,738
Depreciation00000000000000
Amortisation00000000000000
Tax0-56-251-981-1,405-277-821-3,2460-5,43800-457-6,686
Stock00000000000000
Debtors52,149135,804-196,442174,329-208,309266,75300-34,41334,244-44,72239,0305,8610
Creditors52,964135,564-197,511160,90755,844-162,82623,00866,111-141,456102,086-80,813124,73130,58338,576
Accruals and Deferred Income000000000000-33
Deferred Taxes & Provisions00000000000000
Cash flow from operations000-9,245270,107-428,39926,15578,840-134,39987,540-45,84770,17325,67455,631
Investing Activities
capital expenditure00000167,497-167,4970000000
Change in Investments00000000000000
cash flow from investments00000167,497-167,4970000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000-261,024261,02400000000
share issue000-1001000-100000000100
interest0005350353254644758650586344140
cash flow from financing000-95-260,889261,024253254644758650586344240
cash and cash equivalents
cash000-9,3409,3400-141,08979,094-133,75588,298-45,19770,75926,01955,871
overdraft00000000000000
change in cash000-9,3409,3400-141,08979,094-133,75588,298-45,19770,75926,01955,871

linenme ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for linenme ltd. Get real-time insights into linenme ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Linenme Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for linenme ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in GU22 area or any other competitors across 12 key performance metrics.

linenme ltd Ownership

LINENME LTD group structure

Linenme Ltd has no subsidiary companies.

Ultimate parent company

LINENME LTD

07036000

LINENME LTD Shareholders

inga lukauskiene 100%

linenme ltd directors

Linenme Ltd currently has 2 directors. The longest serving directors include Ms Inga Lukauskiene (Oct 2009) and Miss Valerija Kveselaityte (Jan 2017).

officercountryagestartendrole
Ms Inga LukauskieneEngland48 years Oct 2009- Director
Miss Valerija KveselaityteEngland44 years Jan 2017- Director

P&L

December 2023

turnover

927.9k

+50%

operating profit

-815

0%

gross margin

30%

+2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.5k

-0.05%

total assets

224.3k

+0.3%

cash

0

0%

net assets

Total assets minus all liabilities

linenme ltd company details

company number

07036000

Type

Private limited with Share Capital

industry

46160 - Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

47710 - Retail sale of clothing in specialised stores

47510 - Retail sale of textiles in specialised stores

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

17 hillside, woking, GU22 0NF

Bank

-

Legal Advisor

-

linenme ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to linenme ltd.

linenme ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINENME LTD. This can take several minutes, an email will notify you when this has completed.

linenme ltd Companies House Filings - See Documents

datedescriptionview/download