pink squid limited

Live EstablishedMidRapid

pink squid limited Company Information

Share PINK SQUID LIMITED

Company Number

07036553

Shareholders

manjoor azizul

tsz wing wu

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

pink squid limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of PINK SQUID LIMITED at £6.2m based on a Turnover of £9.3m and 0.67x industry multiple (adjusted for size and gross margin).

pink squid limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of PINK SQUID LIMITED at £8.5m based on an EBITDA of £1.8m and a 4.87x industry multiple (adjusted for size and gross margin).

pink squid limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of PINK SQUID LIMITED at £9.1m based on Net Assets of £4.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pink Squid Limited Overview

Pink Squid Limited is a live company located in london, W1T 7NF with a Companies House number of 07036553. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2009, it's largest shareholder is manjoor azizul with a 50% stake. Pink Squid Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pink Squid Limited Health Check

Pomanda's financial health check has awarded Pink Squid Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £9.3m, make it larger than the average company (£4.8m)

£9.3m - Pink Squid Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (6.7%)

37% - Pink Squid Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Pink Squid Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 18.2% make it more profitable than the average company (5.7%)

18.2% - Pink Squid Limited

5.7% - Industry AVG

employees

Employees

with 61 employees, this is above the industry average (27)

61 - Pink Squid Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Pink Squid Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.7k, this is equally as efficient (£171.2k)

£151.7k - Pink Squid Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (42 days)

63 days - Pink Squid Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (32 days)

10 days - Pink Squid Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pink Squid Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 290 weeks, this is more cash available to meet short term requirements (22 weeks)

290 weeks - Pink Squid Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (62.6%)

10.6% - Pink Squid Limited

62.6% - Industry AVG

PINK SQUID LIMITED financials

EXPORTms excel logo

Pink Squid Limited's latest turnover from December 2023 is estimated at £9.3 million and the company has net assets of £4.3 million. According to their latest financial statements, Pink Squid Limited has 61 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover9,253,5959,896,7515,192,5883,600,0863,676,6685,094,2984,109,0353,282,7523,819,9947,039,0314,607,6401,877,344607,543704,436
Other Income Or Grants
Cost Of Sales5,721,3286,104,8073,251,1732,262,2182,299,0223,202,0892,565,0152,035,0872,428,7994,542,8153,000,2611,202,135380,586430,662
Gross Profit3,532,2673,791,9441,941,4141,337,8681,377,6471,892,2091,544,0201,247,6651,391,1952,496,2151,607,379675,210226,958273,774
Admin Expenses1,852,5661,293,2805,102,860777,883962,6531,550,2141,212,2201,015,700932,1361,449,845370,032449,274309,56455,540
Operating Profit1,679,7012,498,664-3,161,446559,985414,994341,995331,800231,965459,0591,046,3701,237,347225,936-82,606218,234
Interest Payable
Interest Receivable132,664102,3697,4092,54517,05012,7057,8614,64110,3978,4143,644548651452
Pre-Tax Profit1,812,3652,601,033-3,154,037562,530432,044354,700339,660236,606469,4561,054,7841,240,991226,484-81,955218,686
Tax-453,091-494,196-106,881-82,088-67,393-64,535-47,321-93,891-221,505-285,428-54,356-61,232
Profit After Tax1,359,2742,106,837-3,154,037455,649349,956287,307275,125189,285375,565833,279955,563172,128-81,955157,454
Dividends Paid
Retained Profit1,359,2742,106,837-3,154,037455,649349,956287,307275,125189,285375,565833,279955,563172,128-81,955157,454
Employee Costs3,287,5412,926,6522,051,1891,810,1411,654,6531,283,9781,216,4591,216,4751,080,4701,993,6431,274,144521,103197,975230,640
Number Of Employees61574239362929292648311356
EBITDA*1,751,4922,573,342-3,109,277577,511467,527410,887399,710330,161468,7591,067,5731,259,250247,838-79,338222,118

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets169,320216,851175,69559,66230,26354,603118,585174,59129,15133,91438,67556,0109,1039,432
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets169,320216,851175,69559,66230,26354,603118,585174,59129,15133,91438,67556,0109,1039,432
Stock & work in progress
Trade Debtors1,619,6661,815,368912,175465,560552,2621,113,217839,663443,981625,205891,816525,299263,24676,47086,599
Group Debtors
Misc Debtors256,723218,805184,8751,742,2061,165,738833,488651,988774,21233,944
Cash2,743,3462,310,5263,539,1412,388,1372,701,2861,845,4991,542,4331,601,8622,111,2642,047,6891,317,899139,53679,575180,714
misc current assets
total current assets4,619,7354,344,6994,636,1914,595,9034,419,2863,792,2043,034,0842,820,0552,770,4132,939,5051,843,198402,782156,045267,313
total assets4,789,0554,561,5504,811,8864,655,5654,449,5493,846,8073,152,6692,994,6462,799,5642,973,4191,881,873458,792165,148276,745
Bank overdraft
Bank loan
Trade Creditors 168,612503,374146,260118,67885,973100,14176,712271,636267,668935,950677,683210,16688,650118,292
Group/Directors Accounts3,013198,8673,167,626238,947293,9893243,2146,195
other short term finances
hp & lease commitments
other current liabilities319,481920,634666,162312,065539,361566,396182,67091,287112,667
total current liabilities491,1061,622,8753,980,048669,690919,323666,537259,706366,137386,530935,950677,683210,16688,650118,292
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions15,51915,51915,51915,51915,51915,51915,51926,190
total long term liabilities15,51915,51915,51915,51915,51915,51915,51926,190
total liabilities506,6251,638,3943,995,567685,209934,842682,056275,225392,327386,530935,950677,683210,16688,650118,292
net assets4,282,4302,923,156816,3193,970,3563,514,7073,164,7512,877,4442,602,3192,413,0342,037,4691,204,190248,62676,498158,453
total shareholders funds4,282,4302,923,156816,3193,970,3563,514,7073,164,7512,877,4442,602,3192,413,0342,037,4691,204,190248,62676,498158,453
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit1,679,7012,498,664-3,161,446559,985414,994341,995331,800231,965459,0591,046,3701,237,347225,936-82,606218,234
Depreciation71,79174,67852,16917,52652,53368,89267,91098,1969,70021,20321,90321,9023,2683,884
Amortisation
Tax-453,091-494,196-106,881-82,088-67,393-64,535-47,321-93,891-221,505-285,428-54,356-61,232
Stock
Debtors-157,784937,123-1,110,716489,766-228,705455,054273,458559,044-232,667366,517262,053186,776-10,12986,599
Creditors-334,762357,11427,58232,705-14,16823,429-194,9243,968-668,282258,267467,517121,516-29,642118,292
Accruals and Deferred Income-601,153254,472354,097-227,296-27,035383,72691,383-21,380112,667
Deferred Taxes & Provisions-10,67126,190
Cash flow from operations520,2701,753,609-1,616,882-213,727572,941295,595-52,495-267,42651,920737,8181,179,286128,222-98,851192,579
Investing Activities
capital expenditure-24,260-115,834-168,202-46,925-28,193-4,910-11,904-243,636-4,937-16,442-4,568-68,809-2,939-13,316
Change in Investments
cash flow from investments-24,260-115,834-168,202-46,925-28,193-4,910-11,904-243,636-4,937-16,442-4,568-68,809-2,939-13,316
Financing Activities
Bank loans
Group/Directors Accounts-195,854-2,968,7592,928,679-55,042293,989-324-2,890-2,9816,195
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1999
interest132,664102,3697,4092,54517,05012,7057,8614,64110,3978,4143,644548651452
cash flow from financing-63,190-2,866,3902,936,088-52,497311,03912,3814,9711,66016,5928,4143,6455486511,451
cash and cash equivalents
cash432,820-1,228,6151,151,004-313,149855,787303,066-59,429-509,40263,575729,7901,178,36359,961-101,139180,714
overdraft
change in cash432,820-1,228,6151,151,004-313,149855,787303,066-59,429-509,40263,575729,7901,178,36359,961-101,139180,714

pink squid limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pink squid limited. Get real-time insights into pink squid limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pink Squid Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pink squid limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in W1T area or any other competitors across 12 key performance metrics.

pink squid limited Ownership

PINK SQUID LIMITED group structure

Pink Squid Limited has no subsidiary companies.

Ultimate parent company

PINK SQUID LIMITED

07036553

PINK SQUID LIMITED Shareholders

manjoor azizul 50%
tsz wing wu 50%

pink squid limited directors

Pink Squid Limited currently has 2 directors. The longest serving directors include Mr Manjoor Azizul (Oct 2009) and Mr Tsz Wu (Oct 2009).

officercountryagestartendrole
Mr Manjoor AzizulUnited Kingdom46 years Oct 2009- Director
Mr Tsz Wu53 years Oct 2009- Director

P&L

December 2023

turnover

9.3m

-6%

operating profit

1.7m

0%

gross margin

38.2%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.3m

+0.47%

total assets

4.8m

+0.05%

cash

2.7m

+0.19%

net assets

Total assets minus all liabilities

pink squid limited company details

company number

07036553

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

Bank

-

Legal Advisor

-

pink squid limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pink squid limited.

pink squid limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINK SQUID LIMITED. This can take several minutes, an email will notify you when this has completed.

pink squid limited Companies House Filings - See Documents

datedescriptionview/download