Njr Recruitment Ltd

POWER SEARCH PRICING

SOLUTIONS

njr recruitment ltd Company Information

Live

EstablishedSmallHigh

Company Number

07037877

Next Accounts

Dec 2024

Industry

Other business support service activities n.e.c.

Directors

Jon Rubin

Nicholas Rubin

View All

Shareholders

nicholas james rubin

jon alexandar rubin

View All

Group Structure

View All

Contact

Registered Address

suite 2, 1st floor metropolitan house, st, cheadle hulme, cheshire, SK8 7AZ

Website

www.njrrecruitment.co.uk

njr recruitment ltd Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of NJR RECRUITMENT LTD at £7.4m based on an EBITDA of £2.1m and a 3.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Njr Recruitment Ltd is a live company located in cheadle hulme, SK8 7AZ with a Companies House number of 07037877. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2009, it's largest shareholder is nicholas james rubin with a 37.5% stake. Njr Recruitment Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.2m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Njr Recruitment Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

3 Weak

Size

annual sales of £4.2m, make it larger than the average company (£3m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4%)

EXPORT

Njr Recruitment Ltd's latest turnover from March 2023 is estimated at £4.2 million and the company has net assets of £1.7 million. According to their latest financial statements, Njr Recruitment Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	4,210,869	3,153,570	2,409,933	2,050,208	1,691,465	1,823,897	1,345,624	890,364	312,774	265,579	45,732	78,499	62,858
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,474,646	2,655,672	2,024,334	1,704,407	1,412,416	1,514,990	1,111,685	745,148	262,801	223,864	38,346	65,214	51,739
Gross Profit	736,223	497,898	385,598	345,801	279,049	308,907	233,939	145,216	49,973	41,714	7,386	13,285	11,119
Admin Expenses	-1,401,437	244,041	199,986	203,160	185,368	67,887	134,318	62,860	17,558	-42,353	-53,479	-49,053	-7,611
Operating Profit	2,137,660	253,857	185,612	142,641	93,681	241,020	99,621	82,356	32,415	84,067	60,865	62,338	18,730
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	2	636	2,271	1,650	1,028	642	345	81
Pre-Tax Profit	2,137,660	253,857	185,612	142,641	93,681	241,022	100,258	84,626	34,065	85,095	61,507	62,682	18,811
Tax	-406,155	-48,233	-35,266	-27,102	-17,799	-45,794	-20,051	-16,925	-7,154	-19,572	-14,762	-16,297	-5,267
Profit After Tax	1,731,505	205,624	150,346	115,539	75,882	195,228	80,206	67,701	26,911	65,523	46,745	46,385	13,544
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,731,505	205,624	150,346	115,539	75,882	195,228	80,206	67,701	26,911	65,523	46,745	46,385	13,544
Employee Costs	435,279	675,360	691,060	683,984	572,643	251,027	209,414	125,006	41,556	41,058	40,007	39,465	38,426
Number Of Employees	10	14	15	15	13	6	5	3	1	1	1	1	1
EBITDA*	2,137,660	253,857	185,612	142,641	93,681	241,020	99,621	90,748	35,743	86,185	62,093	63,269	19,125

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	87,193	81,681	107,365	20,685	12,424	16,565	19,965	25,181	9,989	6,354	3,682	2,791	845
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	87,193	81,681	107,365	20,685	12,424	16,565	19,965	25,181	9,989	6,354	3,682	2,791	845
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,009,846	1,563,691	1,086,034	906,891	780,756	693,538	473,622	0	5,891	32,365	15,664	26,954	22,475
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	8,874	1,027	0	5,291	0	0	0	13,201	5,725	2,307	2,307	2,307	2,307
Cash	0	0	0	0	0	0	815	508,052	400,151	259,847	151,349	105,318	32,572
misc current assets	0	0	0	0	0	2,973	0	0	0	0	0	0	0
total current assets	2,018,720	1,564,718	1,086,034	912,182	780,756	696,511	474,437	521,253	411,767	294,519	169,320	134,579	57,354
total assets	2,105,913	1,646,399	1,193,399	932,867	793,180	713,076	494,402	546,434	421,756	300,873	173,002	137,370	58,199
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	310,700	226,439	194,360	161,563	133,809	143,095	114,955	279,525	222,548	128,576	2,626	4,626	2,253
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	63,602	72,715	42,302
total current liabilities	310,700	226,439	194,360	161,563	133,809	143,095	114,955	279,525	222,548	128,576	66,228	77,341	44,555
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	63,708	330,326	115,029	37,640	41,246	27,738	32,432	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	63,708	330,326	115,029	37,640	41,246	27,738	32,432	0	0	0	0	0	0
total liabilities	374,408	556,765	309,389	199,203	175,055	170,833	147,387	279,525	222,548	128,576	66,228	77,341	44,555
net assets	1,731,505	1,089,634	884,010	733,664	618,125	542,243	347,015	266,909	199,208	172,297	106,774	60,029	13,644
total shareholders funds	1,731,505	1,089,634	884,010	733,664	618,125	542,243	347,015	266,909	199,208	172,297	106,774	60,029	13,644

	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	2,137,660	253,857	185,612	142,641	93,681	241,020	99,621	82,356	32,415	84,067	60,865	62,338	18,730
Depreciation	0	0	0	0	0	0	0	8,392	3,328	2,118	1,228	931	395
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-406,155	-48,233	-35,266	-27,102	-17,799	-45,794	-20,051	-16,925	-7,154	-19,572	-14,762	-16,297	-5,267
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,018,720	478,684	173,852	131,426	87,218	219,916	460,421	1,585	-23,056	16,701	-11,290	4,479	24,782
Creditors	310,700	32,079	32,797	27,754	-9,286	28,140	-164,570	56,977	93,972	125,950	-2,000	2,373	2,253
Accruals and Deferred Income	63,708	215,297	77,389	-3,606	13,508	-4,694	32,432	0	0	-63,602	-9,113	30,413	42,302
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	87,193	-25,684	86,680	8,261	-7,114	-1,244	-512,989	129,215	145,617	112,260	47,508	75,279	33,631
Investing Activities
capital expenditure	-87,193	25,684	-86,680	-8,261	4,141	3,400	5,216	-23,584	-6,963	-4,790	-2,119	-2,877	-1,240
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-87,193	25,684	-86,680	-8,261	4,141	3,400	5,216	-23,584	-6,963	-4,790	-2,119	-2,877	-1,240
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	0	2	636	2,271	1,650	1,028	642	345	81
cash flow from financing	0	0	0	0	0	2	536	2,271	1,650	1,028	642	345	181
cash and cash equivalents
cash	0	0	0	0	0	-815	-507,237	107,901	140,304	108,498	46,031	72,746	32,572
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-815	-507,237	107,901	140,304	108,498	46,031	72,746	32,572

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for njr recruitment ltd. Get real-time insights into njr recruitment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for njr recruitment ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SK8 area or any other competitors across 12 key performance metrics.

NJR RECRUITMENT LTD group structure

Njr Recruitment Ltd has no subsidiary companies.

Ultimate parent company

NJR RECRUITMENT LTD

07037877

NJR RECRUITMENT LTD Shareholders

nicholas james rubin	37.5%
jon alexandar rubin	37.5%
zoe rubin	12.5%
lucy rubin	12.5%

Njr Recruitment Ltd currently has 4 directors. The longest serving directors include Mr Jon Rubin (Jan 2010) and Mr Nicholas Rubin (Jan 2010).

officer	country	age	start	end	role
Mr Jon Rubin	United Kingdom	51 years	Jan 2010	-	Director
Mr Nicholas Rubin	United Kingdom	48 years	Jan 2010	-	Director
Mrs Lucy Rubin	United Kingdom	50 years	Apr 2015	-	Director
Mrs Zoe Rubin	United Kingdom	46 years	Apr 2015	-	Director

P&L

March 2023

turnover

4.2m

operating profit

2.1m

gross margin

17.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.7m

total assets

2.1m

cash

net assets

Total assets minus all liabilities

Similar Companies

quadra claims services limited

safeway contractors ltd

aura conservation limited

2.5

m g cases limited

manchester cabins limited

company number

07037877

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2009

ultimate parent company

None

previous names

N/A

address

suite 2, 1st floor metropolitan house, st, cheadle hulme, cheshire, SK8 7AZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to njr recruitment ltd.

njr recruitment ltd Company Information

njr recruitment ltd Estimated Valuation

njr recruitment ltd Estimated Valuation

njr recruitment ltd Estimated Valuation

Njr Recruitment Ltd Overview

Njr Recruitment Ltd Health Check

NJR RECRUITMENT LTD financials

njr recruitment ltd Credit Report and Business Information

Njr Recruitment Ltd Competitor Analysis

njr recruitment ltd Ownership

njr recruitment ltd directors

njr recruitment ltd company details

njr recruitment ltd Charges & Mortgages

njr recruitment ltd Companies House Filings - See Documents