Gsr Technology Europe Ltd

POWER SEARCH PRICING

SOLUTIONS

gsr technology europe ltd Company Information

Live

EstablishedMidDeclining

Company Number

07037937

Website

www.gsr-technology.co.uk

Registered Address

11 froghall drive, wokingham, berkshire, RG40 2LE

Industry

Manufacture of electronic components

Wholesale of other machinery and equipment

Telephone

01993224177

Next Accounts Due

September 2025

Group Structure

View All

Directors

Owen Griffiths14 Years

Lee Swinton12 Years

Shareholders

owen wyn griffiths 35%

phoenix technology international ltd 20%

View All

gsr technology europe ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of GSR TECHNOLOGY EUROPE LTD at £6.4m based on Net Assets of £2.6m and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gsr Technology Europe Ltd is a live company located in berkshire, RG40 2LE with a Companies House number of 07037937. It operates in the manufacture of electronic components sector, SIC Code 26110. Founded in October 2009, it's largest shareholder is owen wyn griffiths with a 35% stake. Gsr Technology Europe Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gsr Technology Europe Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £7m, make it smaller than the average company (£19.3m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.3%)

EXPORT

Gsr Technology Europe Ltd's latest turnover from December 2023 is estimated at £7 million and the company has net assets of £2.6 million. According to their latest financial statements, Gsr Technology Europe Ltd has 12 employees and maintains cash reserves of £921.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	7,007,919	4,292,830	6,818,600	7,967,143	5,933,248	4,036,879	4,182,051	2,987,172	2,376,714	3,806,553	3,959,698	1,525,286	443,818	106,961
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,969,256	3,032,366	4,864,082	5,706,377	4,230,309	2,885,581	2,971,917	2,097,272	1,684,811	2,707,609	2,792,001	1,077,410	311,274	74,670
Gross Profit	2,038,662	1,260,464	1,954,518	2,260,766	1,702,939	1,151,299	1,210,134	889,900	691,903	1,098,944	1,167,696	447,876	132,544	32,291
Admin Expenses	2,119,297	1,035,163	1,293,877	2,143,554	1,495,333	72,278	823,901	850,634	535,820	831,375	864,030	412,028	230,205	32,344
Operating Profit	-80,635	225,301	660,641	117,212	207,606	1,079,021	386,233	39,266	156,083	267,569	303,666	35,848	-97,661	-53
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	55,653	27,583	919	708	7,574	4,816	747	369	783	503	406	186	85	0
Pre-Tax Profit	-24,983	252,884	661,560	117,920	215,180	1,083,837	386,980	39,635	156,866	268,072	304,073	36,034	-97,576	0
Tax	0	-48,048	-125,696	-22,405	-40,884	-205,929	-73,526	-7,927	-31,373	-56,295	-69,937	-8,648	0	0
Profit After Tax	-24,983	204,836	535,864	95,515	174,296	877,908	313,454	31,708	125,493	211,777	234,136	27,386	-97,576	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-24,983	204,836	535,864	95,515	174,296	877,908	313,454	31,708	125,493	211,777	234,136	27,386	-97,576	0
Employee Costs	588,420	560,816	494,350	488,029	485,497	463,625	448,567	398,653	402,787	834,000	817,975	341,735	108,618	35,535
Number Of Employees	12	12	11	11	11	11	11	10	10	21	21	9	3	1
EBITDA*	-77,767	228,406	664,747	121,139	211,972	1,083,295	389,634	41,763	158,287	269,323	304,843	36,316	-93,694	3,880

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	2,647	3,577	6,682	7,696	11,623	12,580	11,537	6,810	7,676	7,497	4,810	3,594	8,651	12,179
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	30,911	50,911	50,911	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,647	3,577	6,682	7,696	11,623	12,580	11,537	37,721	58,587	58,408	4,810	3,594	8,651	12,179
Stock & work in progress	0	114,635	115,961	0	0	0	0	0	0	0	0	29,363	24,875	0
Trade Debtors	1,990,759	1,433,234	2,461,808	2,186,328	1,669,051	1,184,900	1,213,155	792,892	582,291	714,202	750,860	338,960	115,451	21,738
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	338,057	459,639	559,871	226,700	145,935	174,351	238,927	124,881	4,605	0	0	0	0	0
Cash	921,093	1,305,007	271,178	464,109	951,627	1,068,115	216,225	82,522	212,665	100,584	100,629	61,907	12,626	21,291
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,249,909	3,312,515	3,408,818	2,877,137	2,766,613	2,427,366	1,668,307	1,000,295	799,561	814,786	851,489	430,230	152,952	43,029
total assets	3,252,556	3,316,092	3,415,500	2,884,833	2,778,236	2,439,946	1,679,844	1,038,016	858,148	873,194	856,299	433,824	161,603	55,208
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	343,550	284,224	577,846	671,638	367,286	132,118	252,123	128,229	78,550	392,117	421,999	283,660	58,825	11,854
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	354,778	352,717	263,339	174,744	368,014	439,188	316,989	202,509	184,028	0	0	0	0	0
total current liabilities	698,328	636,941	841,185	846,382	735,300	571,306	569,112	330,738	262,578	392,117	421,999	283,660	58,825	11,854
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	99,940	199,940	199,940	299,940	299,900	419,900	329,900	249,900	260,900	425,900	375,900	355,900	198,900
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	99,940	199,940	199,940	299,940	299,900	419,900	329,900	249,900	260,900	425,900	375,900	355,900	198,900
total liabilities	698,328	736,881	1,041,125	1,046,322	1,035,240	871,206	989,012	660,638	512,478	653,017	847,899	659,560	414,725	210,754
net assets	2,554,228	2,579,211	2,374,375	1,838,511	1,742,996	1,568,740	690,832	377,378	345,670	220,177	8,400	-225,736	-253,122	-155,546
total shareholders funds	2,554,228	2,579,211	2,374,375	1,838,511	1,742,996	1,568,740	690,832	377,378	345,670	220,177	8,400	-225,736	-253,122	-155,546

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	-80,635	225,301	660,641	117,212	207,606	1,079,021	386,233	39,266	156,083	267,569	303,666	35,848	-97,661	-53
Depreciation	2,868	3,105	4,106	3,927	4,366	4,274	3,401	2,497	2,204	1,754	1,177	468	3,967	3,933
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-48,048	-125,696	-22,405	-40,884	-205,929	-73,526	-7,927	-31,373	-56,295	-69,937	-8,648	0	0
Stock	-114,635	-1,326	115,961	0	0	0	0	0	0	0	-29,363	4,488	24,875	0
Debtors	435,943	-1,128,806	608,651	598,042	455,735	-92,831	534,309	330,877	-127,306	-36,658	411,900	223,509	93,713	21,738
Creditors	59,326	-293,622	-93,792	304,352	235,168	-120,005	123,894	49,679	-313,567	-29,882	138,339	224,835	46,971	11,854
Accruals and Deferred Income	2,061	89,378	88,595	-193,270	-71,174	122,199	114,480	18,481	184,028	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-337,688	1,106,246	-190,758	-388,226	-120,653	972,391	20,173	-228,881	124,681	219,804	-9,292	24,506	-165,311	-6,004
Investing Activities
capital expenditure	-1,938	0	-3,092	0	-3,409	-5,317	-8,128	-1,631	-2,383	-4,441	-2,393	4,589	-439	-16,112
Change in Investments	0	0	0	0	0	0	-30,911	-20,000	0	50,911	0	0	0	0
cash flow from investments	-1,938	0	-3,092	0	-3,409	-5,317	22,783	18,369	-2,383	-55,352	-2,393	4,589	-439	-16,112
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-99,940	-100,000	0	-100,000	40	-120,000	90,000	80,000	-11,000	-165,000	50,000	20,000	157,000	198,900
share issue	0	0	0	0	-40	0	0	0	0	0	0	0	0	-155,546
interest	55,653	27,583	919	708	7,574	4,816	747	369	783	503	406	186	85	0
cash flow from financing	-44,287	-72,417	919	-99,292	7,574	-115,184	90,747	80,369	-10,217	-164,497	50,406	20,186	157,085	43,354
cash and cash equivalents
cash	-383,914	1,033,829	-192,931	-487,518	-116,488	851,890	133,703	-130,143	112,081	-45	38,722	49,281	-8,665	21,291
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-383,914	1,033,829	-192,931	-487,518	-116,488	851,890	133,703	-130,143	112,081	-45	38,722	49,281	-8,665	21,291

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gsr technology europe ltd. Get real-time insights into gsr technology europe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gsr technology europe ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GSR TECHNOLOGY EUROPE LTD group structure

Gsr Technology Europe Ltd has no subsidiary companies.

Ultimate parent company

OZSU BALIK URETIM ANONIM SIRKETI

#0081309

1 parent

GSR TECHNOLOGY EUROPE LTD

07037937

GSR TECHNOLOGY EUROPE LTD Shareholders

owen wyn griffiths	35%
phoenix technology international ltd	20%
lee james swinton	15%
emma swinton	15%
gsr technology sa	15%

Gsr Technology Europe Ltd currently has 2 directors. The longest serving directors include Mr Owen Griffiths (Oct 2009) and Mr Lee Swinton (Oct 2011).

officer	country	age	start	end	role
Mr Owen Griffiths		69 years	Oct 2009	-	Director
Mr Lee Swinton	England	47 years	Oct 2011	-	Director

P&L

December 2023

turnover

+63%

operating profit

-80.6k

gross margin

29.1%

-0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

-0.01%

total assets

3.3m

-0.02%

cash

921.1k

-0.29%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bearing traders limited

barham global limited

4.5

printed systems limited

beeveejay ltd

bassett electronic systems limited

company number

07037937

Type

Private limited with Share Capital

industry

26110 - Manufacture of electronic components

46690 - Wholesale of other machinery and equipment

incorporation date

October 2009

age

accounts

Total Exemption Full

ultimate parent company

OZSU BALIK URETIM ANONIM SIRKETI

previous names

N/A

incorporated

address

11 froghall drive, wokingham, berkshire, RG40 2LE

last accounts submitted

December 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gsr technology europe ltd.

gsr technology europe ltd Company Information

gsr technology europe ltd Estimated Valuation

gsr technology europe ltd Estimated Valuation

gsr technology europe ltd Estimated Valuation

Gsr Technology Europe Ltd Overview

Gsr Technology Europe Ltd Health Check

GSR TECHNOLOGY EUROPE LTD financials

gsr technology europe ltd Credit Report and Business Information

Gsr Technology Europe Ltd Competitor Analysis

gsr technology europe ltd Ownership

gsr technology europe ltd directors

gsr technology europe ltd company details

gsr technology europe ltd Charges & Mortgages

gsr technology europe ltd Companies House Filings - See Documents