harrison northern properties limited
harrison northern properties limited Company Information
Company Number
07038572
Next Accounts
Jul 2025
Shareholders
mr simon nicholas harrison
mrs dominique faith harrison
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
fairfield house, 105 scotland road, carlisle, cumbria, CA3 9HL
Website
www.harrisonnorthern.co.ukharrison northern properties limited Estimated Valuation
Pomanda estimates the enterprise value of HARRISON NORTHERN PROPERTIES LIMITED at £777.4k based on a Turnover of £879.3k and 0.88x industry multiple (adjusted for size and gross margin).
harrison northern properties limited Estimated Valuation
Pomanda estimates the enterprise value of HARRISON NORTHERN PROPERTIES LIMITED at £17.8k based on an EBITDA of £4.8k and a 3.67x industry multiple (adjusted for size and gross margin).
harrison northern properties limited Estimated Valuation
Pomanda estimates the enterprise value of HARRISON NORTHERN PROPERTIES LIMITED at £4.5m based on Net Assets of £3.3m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harrison Northern Properties Limited Overview
Harrison Northern Properties Limited is a live company located in carlisle, CA3 9HL with a Companies House number of 07038572. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2009, it's largest shareholder is mr simon nicholas harrison with a 41% stake. Harrison Northern Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £879.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harrison Northern Properties Limited Health Check
Pomanda's financial health check has awarded Harrison Northern Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £879.3k, make it smaller than the average company (£18.8m)
- Harrison Northern Properties Limited
£18.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.1%)
- Harrison Northern Properties Limited
9.1% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (34.7%)
- Harrison Northern Properties Limited
34.7% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (4.7%)
- Harrison Northern Properties Limited
4.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (102)
5 - Harrison Northern Properties Limited
102 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Harrison Northern Properties Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £175.9k, this is equally as efficient (£187k)
- Harrison Northern Properties Limited
£187k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (45 days)
- Harrison Northern Properties Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is close to average (45 days)
- Harrison Northern Properties Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harrison Northern Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Harrison Northern Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (68.9%)
2.5% - Harrison Northern Properties Limited
68.9% - Industry AVG
HARRISON NORTHERN PROPERTIES LIMITED financials
Harrison Northern Properties Limited's latest turnover from October 2023 is estimated at £879.3 thousand and the company has net assets of £3.3 million. According to their latest financial statements, Harrison Northern Properties Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 5 | 5 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | |||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | ||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | 3,098,991 | |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 326,786 | 297,681 | 312,230 | 326,475 | 354,587 | 621,174 | 596,263 | 633,763 | 610,771 | 562,771 | 431,539 | 297,861 | 168,400 | |
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 100 | 100 | 100 | 100 | 100 | 100 | ||||||||
| misc current assets | ||||||||||||||
| total current assets | 326,786 | 297,681 | 312,230 | 326,475 | 354,587 | 621,174 | 596,263 | 633,863 | 610,871 | 562,871 | 431,639 | 297,961 | 168,500 | |
| total assets | 3,425,777 | 3,396,672 | 3,411,221 | 3,425,466 | 3,453,578 | 3,720,165 | 3,695,254 | 3,732,854 | 3,709,862 | 3,661,862 | 3,530,630 | 3,396,952 | 3,267,491 | |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 83,827 | 58,357 | 28,567 | 28,607 | 28,674 | 27,210 | 44,301 | 75,486 | 145,358 | 157,111 | 126,868 | 86,122 | 40,539 | |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | ||||||||||||||
| total current liabilities | 83,827 | 58,357 | 28,567 | 28,607 | 28,674 | 27,210 | 44,301 | 75,486 | 145,358 | 157,111 | 126,868 | 86,122 | 40,539 | |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 83,827 | 58,357 | 28,567 | 28,607 | 28,674 | 27,210 | 44,301 | 75,486 | 145,358 | 157,111 | 126,868 | 86,122 | 40,539 | |
| net assets | 3,341,950 | 3,338,315 | 3,382,654 | 3,396,859 | 3,424,904 | 3,692,955 | 3,650,953 | 3,657,368 | 3,564,504 | 3,504,751 | 3,403,762 | 3,310,830 | 3,226,952 | |
| total shareholders funds | 3,341,950 | 3,338,315 | 3,382,654 | 3,396,859 | 3,424,904 | 3,692,955 | 3,650,953 | 3,657,368 | 3,564,504 | 3,504,751 | 3,403,762 | 3,310,830 | 3,226,952 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 29,105 | -14,549 | -14,245 | -28,112 | -266,587 | 24,911 | -37,500 | 22,992 | 48,000 | 131,232 | 133,678 | 129,461 | 168,400 | |
| Creditors | 25,470 | 29,790 | -40 | -67 | 1,464 | -17,091 | -31,185 | -69,872 | -11,753 | 30,243 | 40,746 | 45,583 | 40,539 | |
| Accruals and Deferred Income | ||||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -3,098,991 | 3,098,991 | ||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -100 | 100 | ||||||||||||
| overdraft | ||||||||||||||
| change in cash | -100 | 100 |
harrison northern properties limited Credit Report and Business Information
Harrison Northern Properties Limited Competitor Analysis
Perform a competitor analysis for harrison northern properties limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CA3 area or any other competitors across 12 key performance metrics.
harrison northern properties limited Ownership
HARRISON NORTHERN PROPERTIES LIMITED group structure
Harrison Northern Properties Limited has 1 subsidiary company.
Ultimate parent company
HARRISON NORTHERN PROPERTIES LIMITED
07038572
1 subsidiary
harrison northern properties limited directors
Harrison Northern Properties Limited currently has 5 directors. The longest serving directors include Mrs Dominique Harrison (Oct 2009) and Mr Simon Harrison (Oct 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Dominique Harrison | England | 57 years | Oct 2009 | - | Director |
| Mr Simon Harrison | England | 57 years | Oct 2009 | - | Director |
| Mr Thomas Harrison | United Kingdom | 26 years | Feb 2018 | - | Director |
| Miss Grace Harrison | United Kingdom | 29 years | Feb 2018 | - | Director |
| Mr Joseph Harrison | United Kingdom | 28 years | Feb 2018 | - | Director |
P&L
October 2023turnover
879.3k
+16%
operating profit
4.8k
0%
gross margin
20.8%
+0.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
3.3m
0%
total assets
3.4m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
harrison northern properties limited company details
company number
07038572
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
DODD & CO LIMITED
auditor
-
address
fairfield house, 105 scotland road, carlisle, cumbria, CA3 9HL
Bank
-
Legal Advisor
-
harrison northern properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harrison northern properties limited.
harrison northern properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARRISON NORTHERN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
harrison northern properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
