pwfl limited

Live EstablishedLargeRapid

pwfl limited Company Information

Share PWFL LIMITED

Company Number

07040770

Shareholders

executors of the estate of the late peter lawrence

sasha nicole lewis

Group Structure

View All

Industry

Child day-care activities

 

Registered Address

1 sutherland road, lordshill, southampton, SO16 8GA

pwfl limited Estimated Valuation

£29.6m

Pomanda estimates the enterprise value of PWFL LIMITED at £29.6m based on a Turnover of £24.3m and 1.22x industry multiple (adjusted for size and gross margin).

pwfl limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PWFL LIMITED at £0 based on an EBITDA of £0 and a 9.2x industry multiple (adjusted for size and gross margin).

pwfl limited Estimated Valuation

£11.1m

Pomanda estimates the enterprise value of PWFL LIMITED at £11.1m based on Net Assets of £2.2m and 4.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pwfl Limited Overview

Pwfl Limited is a live company located in southampton, SO16 8GA with a Companies House number of 07040770. It operates in the child day-care activities sector, SIC Code 88910. Founded in October 2009, it's largest shareholder is executors of the estate of the late peter lawrence with a 95.2% stake. Pwfl Limited is a established, large sized company, Pomanda has estimated its turnover at £24.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pwfl Limited Health Check

Pomanda's financial health check has awarded Pwfl Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £24.3m, make it larger than the average company (£297.3k)

£24.3m - Pwfl Limited

£297.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (6.7%)

45% - Pwfl Limited

6.7% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (48.7%)

33.2% - Pwfl Limited

48.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pwfl Limited

- - Industry AVG

employees

Employees

with 715 employees, this is above the industry average (15)

715 - Pwfl Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.9k, the company has an equivalent pay structure (£15.9k)

£15.9k - Pwfl Limited

£15.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34k, this is more efficient (£22.3k)

£34k - Pwfl Limited

£22.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (8 days)

33 days - Pwfl Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (22 days)

0 days - Pwfl Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pwfl Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pwfl Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (31.2%)

0% - Pwfl Limited

31.2% - Industry AVG

PWFL LIMITED financials

EXPORTms excel logo

Pwfl Limited's latest turnover from October 2023 is estimated at £24.3 million and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Pwfl Limited has 715 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover24,297,8718,445,6898,500,0757,959,34929,464,20137,756,56434,327,63539,679,428
Other Income Or Grants
Cost Of Sales16,234,6075,789,9976,823,4586,094,33921,342,38425,152,87220,732,34625,702,140
Gross Profit8,063,2642,655,6921,676,6171,865,0108,121,81712,603,69213,595,29013,977,288
Admin Expenses8,063,2642,656,4131,676,6171,865,0108,121,81712,603,69210,821,66913,977,288
Operating Profit-7212,773,621
Interest Payable
Interest Receivable
Pre-Tax Profit-7212,773,621
Tax-526,988
Profit After Tax-7212,246,633
Dividends Paid
Retained Profit-7212,246,633
Employee Costs11,346,37514,24529,05640,70715,066,70519,523,60016,867,75219,357,011
Number Of Employees7151231,1171,4401,3201,661
EBITDA*-7212,773,621

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets100100100100100100100
Intangible Assets
Investments & Other100100100100100100100
Debtors (Due After 1 year)2,246,5332,246,533
Total Fixed Assets1001001001001001001001001002,246,6332,246,633100100100
Stock & work in progress
Trade Debtors2,246,5082,246,5082,246,5332,246,5332,246,5332,246,5332,246,5332,246,533
Group Debtors2,246,5332,246,5332,246,5332,246,533
Misc Debtors
Cash
misc current assets
total current assets2,246,5082,246,5082,246,5332,246,5332,246,5332,246,5332,246,5332,246,5332,246,5332,246,5332,246,5332,246,533
total assets2,246,6082,246,6082,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,633
Bank overdraft
Bank loan
Trade Creditors 696696
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities696696
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities696696
net assets2,245,9122,245,9122,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,633
total shareholders funds2,245,9122,245,9122,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,6332,246,633
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit-7212,773,621
Depreciation
Amortisation
Tax-526,988
Stock
Debtors-252,246,533
Creditors696
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,246,633-2,246,533
Investing Activities
capital expenditure-100
Change in Investments-100100
cash flow from investments-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,246,6332,246,633
interest
cash flow from financing-2,246,6332,246,633
cash and cash equivalents
cash
overdraft
change in cash

pwfl limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pwfl limited. Get real-time insights into pwfl limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pwfl Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pwfl limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in SO16 area or any other competitors across 12 key performance metrics.

pwfl limited Ownership

PWFL LIMITED group structure

Pwfl Limited has 1 subsidiary company.

Ultimate parent company

PWFL LIMITED

07040770

1 subsidiary

PWFL LIMITED Shareholders

executors of the estate of the late peter lawrence 95.24%
sasha nicole lewis 4.76%

pwfl limited directors

Pwfl Limited currently has 2 directors. The longest serving directors include Mrs Sasha Lewis (Jun 2018) and Mrs Diana Buckell (Jul 2024).

officercountryagestartendrole
Mrs Sasha LewisEngland57 years Jun 2018- Director
Mrs Diana BuckellEngland59 years Jul 2024- Director

P&L

October 2023

turnover

24.3m

+188%

operating profit

0

0%

gross margin

33.2%

+5.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2.2m

0%

total assets

2.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

pwfl limited company details

company number

07040770

Type

Private limited with Share Capital

industry

88910 - Child day-care activities

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

1 sutherland road, lordshill, southampton, SO16 8GA

Bank

-

Legal Advisor

-

pwfl limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pwfl limited.

pwfl limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PWFL LIMITED. This can take several minutes, an email will notify you when this has completed.

pwfl limited Companies House Filings - See Documents

datedescriptionview/download