specops software limited

specops software limited Company Information

Share SPECOPS SOFTWARE LIMITED
Live 
EstablishedSmallRapid

Company Number

07040982

Industry

Business and domestic software development

 

Directors

Lars Backlin

Ido Erlichman

View All

Shareholders

specops software ab

Group Structure

View All

Contact

Registered Address

fora 2 stephen street, london, W1T 1AN

specops software limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SPECOPS SOFTWARE LIMITED at £1.3m based on a Turnover of £1.5m and 0.88x industry multiple (adjusted for size and gross margin).

specops software limited Estimated Valuation

£611.2k

Pomanda estimates the enterprise value of SPECOPS SOFTWARE LIMITED at £611.2k based on an EBITDA of £112.7k and a 5.42x industry multiple (adjusted for size and gross margin).

specops software limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of SPECOPS SOFTWARE LIMITED at £1m based on Net Assets of £446.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Specops Software Limited Overview

Specops Software Limited is a live company located in london, W1T 1AN with a Companies House number of 07040982. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2009, it's largest shareholder is specops software ab with a 100% stake. Specops Software Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Specops Software Limited Health Check

Pomanda's financial health check has awarded Specops Software Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£4.5m)

£1.5m - Specops Software Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (10.1%)

34% - Specops Software Limited

10.1% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Specops Software Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it more profitable than the average company (3.6%)

7.5% - Specops Software Limited

3.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (40)

5 - Specops Software Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.4k, the company has an equivalent pay structure (£72.4k)

£72.4k - Specops Software Limited

£72.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £299.6k, this is more efficient (£121.9k)

£299.6k - Specops Software Limited

£121.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (57 days)

92 days - Specops Software Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (40 days)

6 days - Specops Software Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Specops Software Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (18 weeks)

28 weeks - Specops Software Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (61.7%)

81.9% - Specops Software Limited

61.7% - Industry AVG

SPECOPS SOFTWARE LIMITED financials

EXPORTms excel logo

Specops Software Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £446.2 thousand. According to their latest financial statements, Specops Software Limited has 5 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover1,498,0361,084,1751,548,640625,942418,615670,050664,609571,657347,5591,620,2521,186,201910,289581,310366,842149,845
Other Income Or Grants000000000000000
Cost Of Sales415,046308,008417,727172,445112,391172,195167,532145,51888,518407,514318,263221,937140,70688,19534,741
Gross Profit1,082,990776,1671,130,913453,497306,224497,855497,077426,138259,0411,212,738867,938688,353440,603278,647115,104
Admin Expenses970,293711,9031,066,437380,480234,022446,836455,994390,436278,1081,251,698843,021670,554420,356262,499110,522
Operating Profit112,69764,26464,47673,01772,20251,01941,08335,702-19,067-38,96024,91717,79920,24716,1484,582
Interest Payable000000000000000
Interest Receivable60,35826,2469633491,7611,3101,00721926735740734023514670
Pre-Tax Profit173,05590,51065,44073,36573,96352,32842,09035,921-18,800-38,60325,32418,13920,48316,2954,651
Tax-43,264-17,197-12,434-13,939-14,053-9,942-7,997-6,82500-5,318-4,172-4,916-4,237-1,302
Profit After Tax129,79173,31353,00659,42659,91042,38634,09329,096-18,800-38,60320,00613,96715,56712,0583,349
Dividends Paid000000000000000
Retained Profit129,79173,31353,00659,42659,91042,38634,09329,096-18,800-38,60320,00613,96715,56712,0583,349
Employee Costs362,058337,866316,305121,015124,494118,713117,264112,592107,935857,770643,963461,458311,934194,71897,990
Number Of Employees55522222216129642
EBITDA*112,69764,26466,24673,47572,27151,28141,34035,961-19,067-38,96025,04018,09420,54316,3204,582

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets004,4992,3991,17902625190001234187140
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets004,4992,3991,17902625190001234187140
Stock & work in progress000000000000000
Trade Debtors380,202271,402415,881179,434113,659212,622200,505167,95882,762302,981212,188158,33399,79265,59624,810
Group Debtors995,743771,446736,869274,908466,037581,41697,66080,1740000000
Misc Debtors1,5599,3922839501,8203,23323024,9465,541000000
Cash1,087,5241,211,815287,964482,458214,63494,315254,97213,616161,34752,25090,46372,46763,54130,64627,906
misc current assets000000000000000
total current assets2,465,0282,264,0551,440,997937,750796,150891,586553,367286,694249,650355,231302,651230,800163,33396,24252,716
total assets2,465,0282,264,0551,445,496940,149797,329891,586553,629287,213249,650355,231302,651230,923163,75196,95652,716
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7,51811,4703,78024,7947,47127,02556,28722,0582,741328,886237,703185,981132,77681,54849,366
Group/Directors Accounts17,30117,30117,3010000045,832000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,994,0291,918,8951,180,214724,829659,214751,441426,608228,514193,532000000
total current liabilities2,018,8481,947,6661,201,295749,623666,685778,466482,895250,572242,105328,886237,703185,981132,77681,54849,366
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions001,12545600000000000
total long term liabilities001,12545600000000000
total liabilities2,018,8481,947,6661,202,420750,079666,685778,466482,895250,572242,105328,886237,703185,981132,77681,54849,366
net assets446,180316,389243,076190,070130,644113,12070,73436,6417,54526,34564,94844,94230,97515,4083,350
total shareholders funds446,180316,389243,076190,070130,644113,12070,73436,6417,54526,34564,94844,94230,97515,4083,350
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit112,69764,26464,47673,01772,20251,01941,08335,702-19,067-38,96024,91717,79920,24716,1484,582
Depreciation001,77045869262257259001232952961720
Amortisation000000000000000
Tax-43,264-17,197-12,434-13,939-14,053-9,942-7,997-6,82500-5,318-4,172-4,916-4,237-1,302
Stock000000000000000
Debtors325,264-100,793697,741-126,224283,121498,87625,317184,775-214,67890,79353,85558,54134,19640,78624,810
Creditors-3,9527,690-21,01417,323-48,816-29,26234,22919,317-326,14591,18351,72253,20551,22832,18249,366
Accruals and Deferred Income75,134738,681455,38565,615232,606324,833198,09434,982193,532000000
Deferred Taxes & Provisions0-1,12566945600000000000
Cash flow from operations-184,649893,106-208,889269,154-41,113-161,966240,349-101,34062,998-38,57017,5898,58632,6593,47927,836
Investing Activities
capital expenditure04,499-3,870-1,678-98600-77800000-8860
Change in Investments000000000000000
cash flow from investments04,499-3,870-1,678-98600-77800000-8860
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0017,3010000-45,83245,832000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001
interest60,35826,2469633491,7611,3101,00721926735740734023514670
cash flow from financing60,35826,24618,2643491,7611,3101,007-45,61346,09935740734023514671
cash and cash equivalents
cash-124,291923,851-194,494267,824-40,338-160,657241,356-147,731109,097-38,21317,9968,92632,8952,74027,906
overdraft000000000000000
change in cash-124,291923,851-194,494267,824-40,338-160,657241,356-147,731109,097-38,21317,9968,92632,8952,74027,906

specops software limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for specops software limited. Get real-time insights into specops software limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Specops Software Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for specops software limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

specops software limited Ownership

SPECOPS SOFTWARE LIMITED group structure

Specops Software Limited has no subsidiary companies.

Ultimate parent company

SPECOPS SOFTWARE AB

#0115296

1 parent

SPECOPS SOFTWARE LIMITED

07040982

SPECOPS SOFTWARE LIMITED Shareholders

specops software ab 100%

specops software limited directors

Specops Software Limited currently has 4 directors. The longest serving directors include Mr Lars Backlin (Oct 2024) and Ido Erlichman (Oct 2024).

officercountryagestartendrole
Mr Lars BacklinEngland49 years Oct 2024- Director
Ido ErlichmanEngland44 years Oct 2024- Director
Mr Klas BurmarkEngland55 years Oct 2024- Director
Ms Ebba HamiltonEngland40 years Oct 2024- Director

P&L

December 2023

turnover

1.5m

+38%

operating profit

112.7k

0%

gross margin

72.3%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

446.2k

+0.41%

total assets

2.5m

+0.09%

cash

1.1m

-0.1%

net assets

Total assets minus all liabilities

specops software limited company details

company number

07040982

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

October 2009

age

15

incorporated

UK

ultimate parent company

SPECOPS SOFTWARE AB

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

fora 2 stephen street, london, W1T 1AN

Bank

-

Legal Advisor

-

specops software limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to specops software limited.

specops software limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPECOPS SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.

specops software limited Companies House Filings - See Documents

datedescriptionview/download