Fellows Homes Limited

POWER SEARCH PRICING

SOLUTIONS

fellows homes limited Company Information

Live

EstablishedMidHealthy

Company Number

07041321

Next Accounts

Sep 2025

Industry

Construction of domestic buildings

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Michael Fellows

David Fellows

Shareholders

david joseph fellows

michael john fellows

View All

Group Structure

View All

Contact

Registered Address

unit 6 swansey mill mill lane, whittle-le-woods, chorley, PR6 7HX

Website

www.fellowshomes.co.uk

fellows homes limited Estimated Valuation

£28.1m

Pomanda estimates the enterprise value of FELLOWS HOMES LIMITED at £28.1m based on a Turnover of £11.4m and 2.47x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fellows Homes Limited is a live company located in chorley, PR6 7HX with a Companies House number of 07041321. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2009, it's largest shareholder is david joseph fellows with a 30% stake. Fellows Homes Limited is a established, mid sized company, Pomanda has estimated its turnover at £11.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fellows Homes Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

4 Regular

2 Weak

Size

annual sales of £11.4m, make it larger than the average company (£802.6k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.4%)

EXPORT

Fellows Homes Limited's latest turnover from December 2023 is estimated at £11.4 million and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Fellows Homes Limited has 55 employees and maintains cash reserves of £915.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	11,391,926	9,439,464	3,884,448	8,195,878	897,677	2,196,894	5,645,775	4,858,263	3,304,138	4,944,967	5,625,380	3,299,435	3,174,013	3,264,161
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	6,214,643	5,171,313	2,200,093	4,611,423	507,581	1,206,259	3,028,927	2,560,466	1,842,691	2,858,247	3,275,804	1,922,715	1,847,228	1,876,538
Gross Profit	5,177,284	4,268,151	1,684,355	3,584,455	390,096	990,635	2,616,848	2,297,797	1,461,447	2,086,720	2,349,576	1,376,720	1,326,785	1,387,624
Admin Expenses	5,203,339	3,932,045	392,808	3,555,617	322,286	905,328	2,274,097	2,188,956	956,151	1,939,962	2,165,689	1,211,144	1,097,915	1,395,659
Operating Profit	-26,055	336,106	1,291,547	28,838	67,810	85,307	342,751	108,841	505,296	146,758	183,887	165,576	228,870	-8,035
Interest Payable	0	0	4,173	18,408	15,863	0	0	0	0	0	0	0	0	0
Interest Receivable	74,546	98,978	4,665	134	3,630	7,111	4,878	1,443	1,612	1,162	1,452	1,996	1,133	41
Pre-Tax Profit	48,491	435,084	1,292,040	10,564	55,578	92,419	347,628	110,284	506,909	147,920	185,339	167,572	230,003	-7,994
Tax	-12,123	-82,666	-245,488	-2,007	-10,560	-17,560	-66,049	-22,057	-101,382	-31,063	-42,628	-40,217	-59,801	0
Profit After Tax	36,368	352,418	1,046,552	8,557	45,018	74,859	281,579	88,227	405,527	116,857	142,711	127,355	170,202	-7,994
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	36,368	352,418	1,046,552	8,557	45,018	74,859	281,579	88,227	405,527	116,857	142,711	127,355	170,202	-7,994
Employee Costs	2,124,696	1,719,056	753,642	1,650,052	181,810	397,418	1,027,910	809,408	474,493	644,602	719,495	468,897	444,530	468,509
Number Of Employees	55	46	21	48	5	11	31	24	14	20	23	15	15	16
EBITDA*	-23,069	339,208	1,294,786	32,684	72,036	90,007	345,716	112,547	509,929	147,767	185,148	166,499	229,435	-7,721

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	455,262	458,248	461,350	464,589	468,435	472,661	11,861	14,826	18,532	4,035	5,044	3,693	97,262	1,399
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	455,262	458,248	461,350	464,589	468,435	472,661	11,861	14,826	18,532	4,035	5,044	3,693	97,262	1,399
Stock & work in progress	4,869,617	3,003,300	1,404,203	5,352,353	1,943,285	1,441,419	2,528,000	2,216,483	2,705,839	2,094,750	1,377,054	790,759	992,069	1,334,958
Trade Debtors	0	0	52,880	154	0	0	0	378,303	27,869	23,318	324,272	132,126	2,436	32,067
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	11,383	11,549	12,502	5,366	14,529	4,086	4,139	5,026	15,344	0	0	0	0	0
Cash	915,287	1,924,548	3,731,325	985	267,983	700,043	1,196,241	754,791	399,274	245,645	219,112	361,680	436,828	16,338
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,796,287	4,939,397	5,200,910	5,358,858	2,225,797	2,145,548	3,728,380	3,354,603	3,148,326	2,363,713	1,920,438	1,284,565	1,431,333	1,383,363
total assets	6,251,549	5,397,645	5,662,260	5,823,447	2,694,232	2,618,209	3,740,241	3,369,429	3,166,858	2,367,748	1,925,482	1,288,258	1,528,595	1,384,762
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,859,806	2,413,650	1,593,605	3,047,431	42,358	462,179	1,429,216	1,150,401	1,136,355	1,817,617	1,492,208	997,695	1,365,387	1,391,756
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	501,798	130,293	1,567,224	1,187,423	735,090	753,904	983,308	1,172,178	1,074,845	0	0	0	0	0
total current liabilities	3,361,604	2,543,943	3,160,829	4,234,854	777,448	1,216,083	2,412,524	2,322,579	2,211,200	1,817,617	1,492,208	997,695	1,365,387	1,391,756
loans	0	0	0	133,541	470,000	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	709	834	981	1,154	1,443	1,803	2,253	2,965	0	0	0	0	0	0
total long term liabilities	709	834	981	134,695	471,443	1,803	2,253	2,965	0	0	0	0	0	0
total liabilities	3,362,313	2,544,777	3,161,810	4,369,549	1,248,891	1,217,886	2,414,777	2,325,544	2,211,200	1,817,617	1,492,208	997,695	1,365,387	1,391,756
net assets	2,889,236	2,852,868	2,500,450	1,453,898	1,445,341	1,400,323	1,325,464	1,043,885	955,658	550,131	433,274	290,563	163,208	-6,994
total shareholders funds	2,889,236	2,852,868	2,500,450	1,453,898	1,445,341	1,400,323	1,325,464	1,043,885	955,658	550,131	433,274	290,563	163,208	-6,994

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	-26,055	336,106	1,291,547	28,838	67,810	85,307	342,751	108,841	505,296	146,758	183,887	165,576	228,870	-8,035
Depreciation	2,986	3,102	3,239	3,846	4,226	4,700	2,965	3,706	4,633	1,009	1,261	923	565	314
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-12,123	-82,666	-245,488	-2,007	-10,560	-17,560	-66,049	-22,057	-101,382	-31,063	-42,628	-40,217	-59,801	0
Stock	1,866,317	1,599,097	-3,948,150	3,409,068	501,866	-1,086,581	311,517	-489,356	611,089	717,696	586,295	-201,310	-342,889	1,334,958
Debtors	-166	-53,833	59,862	-9,009	10,443	-53	-379,190	340,116	19,895	-300,954	192,146	129,690	-29,631	32,067
Creditors	446,156	820,045	-1,453,826	3,005,073	-419,821	-967,037	278,815	14,046	-681,262	325,409	494,513	-367,692	-26,369	1,391,756
Accruals and Deferred Income	371,505	-1,436,931	379,801	452,333	-18,814	-229,404	-188,870	97,333	1,074,845	0	0	0	0	0
Deferred Taxes & Provisions	-125	-147	-173	-289	-360	-450	-712	2,965	0	0	0	0	0	0
Cash flow from operations	-1,083,807	-1,905,755	3,863,388	87,735	-889,828	-37,810	436,573	354,074	171,146	25,371	-141,408	-169,790	515,785	17,010
Investing Activities
capital expenditure	0	0	0	0	0	-465,500	0	0	-19,130	0	-2,612	92,646	-96,428	-1,713
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	-465,500	0	0	-19,130	0	-2,612	92,646	-96,428	-1,713
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-133,541	-336,459	470,000	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	74,546	98,978	492	-18,274	-12,233	7,111	4,878	1,443	1,612	1,162	1,452	1,996	1,133	41
cash flow from financing	74,546	98,978	-133,049	-354,733	457,767	7,111	4,878	1,443	1,612	1,162	1,452	1,996	1,133	1,041
cash and cash equivalents
cash	-1,009,261	-1,806,777	3,730,340	-266,998	-432,060	-496,198	441,450	355,517	153,629	26,533	-142,568	-75,148	420,490	16,338
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,009,261	-1,806,777	3,730,340	-266,998	-432,060	-496,198	441,450	355,517	153,629	26,533	-142,568	-75,148	420,490	16,338

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fellows homes limited. Get real-time insights into fellows homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fellows homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in PR6 area or any other competitors across 12 key performance metrics.

FELLOWS HOMES LIMITED group structure

Fellows Homes Limited has no subsidiary companies.

Ultimate parent company

FELLOWS HOMES LIMITED

07041321

FELLOWS HOMES LIMITED Shareholders

david joseph fellows	30%
michael john fellows	30%
joanne fellows	20%
patricia ann fellows	20%

Fellows Homes Limited currently has 2 directors. The longest serving directors include Mr Michael Fellows (Oct 2009) and Mr David Fellows (Oct 2009).

officer	country	age	start	end	role
Mr Michael Fellows		74 years	Oct 2009	-	Director
Mr David Fellows		65 years	Oct 2009	-	Director

P&L

December 2023

turnover

11.4m

+21%

operating profit

-26.1k

gross margin

45.5%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.9m

+0.01%

total assets

6.3m

+0.16%

cash

915.3k

-0.52%

net assets

Total assets minus all liabilities

Similar Companies

baliss properties limited

3.5

realbest builders limited

2.5

hedge roe properties limited

c r properties and construction limited

2.5

endeavour securities ltd

company number

07041321

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2009

ultimate parent company

None

previous names

N/A

address

unit 6 swansey mill mill lane, whittle-le-woods, chorley, PR6 7HX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to fellows homes limited. Currently there are 7 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FELLOWS HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

fellows homes limited Company Information

fellows homes limited Estimated Valuation

fellows homes limited Estimated Valuation

fellows homes limited Estimated Valuation

Fellows Homes Limited Overview

Fellows Homes Limited Health Check

FELLOWS HOMES LIMITED financials

fellows homes limited Credit Report and Business Information

Fellows Homes Limited Competitor Analysis

fellows homes limited Ownership

fellows homes limited directors

fellows homes limited company details

fellows homes limited Charges & Mortgages

fellows homes limited Capital Raised & Share Issues BETA

fellows homes limited Companies House Filings - See Documents