bio collectors limited

Live EstablishedSmallHigh

bio collectors limited Company Information

Share BIO COLLECTORS LIMITED

Company Number

07043206

Shareholders

bio collectors holdings ltd

Group Structure

View All

Industry

Other food service activities

 

Registered Address

10 osier way, mitcham, surrey, CR4 4NF

bio collectors limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of BIO COLLECTORS LIMITED at £2.4m based on a Turnover of £4.3m and 0.55x industry multiple (adjusted for size and gross margin).

bio collectors limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of BIO COLLECTORS LIMITED at £7m based on an EBITDA of £1.4m and a 5.07x industry multiple (adjusted for size and gross margin).

bio collectors limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of BIO COLLECTORS LIMITED at £2.2m based on Net Assets of £807.9k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bio Collectors Limited Overview

Bio Collectors Limited is a live company located in surrey, CR4 4NF with a Companies House number of 07043206. It operates in the other food services sector, SIC Code 56290. Founded in October 2009, it's largest shareholder is bio collectors holdings ltd with a 100% stake. Bio Collectors Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bio Collectors Limited Health Check

Pomanda's financial health check has awarded Bio Collectors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£1.5m)

£4.3m - Bio Collectors Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (14.2%)

23% - Bio Collectors Limited

14.2% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)

28.1% - Bio Collectors Limited

28.1% - Industry AVG

profitability

Profitability

an operating margin of 24.8% make it more profitable than the average company (3.1%)

24.8% - Bio Collectors Limited

3.1% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (26)

33 - Bio Collectors Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)

£23.7k - Bio Collectors Limited

£23.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.8k, this is more efficient (£65.8k)

£130.8k - Bio Collectors Limited

£65.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (29 days)

43 days - Bio Collectors Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (33 days)

65 days - Bio Collectors Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is more than average (12 days)

14 days - Bio Collectors Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (23 weeks)

9 weeks - Bio Collectors Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.6%, this is a similar level of debt than the average (65.3%)

70.6% - Bio Collectors Limited

65.3% - Industry AVG

BIO COLLECTORS LIMITED financials

EXPORTms excel logo

Bio Collectors Limited's latest turnover from March 2024 is estimated at £4.3 million and the company has net assets of £807.9 thousand. According to their latest financial statements, Bio Collectors Limited has 33 employees and maintains cash reserves of £173.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover4,317,9963,330,4302,305,8822,300,2486,901,3364,449,6294,503,3814,333,6847,916,3568,912,0227,076,6807,767,3892,893,848741,370
Other Income Or Grants
Cost Of Sales3,104,0762,435,3861,714,2241,712,6225,077,3673,324,2823,220,8033,169,7486,013,2196,567,2775,054,1015,575,0661,958,290505,940
Gross Profit1,213,921895,045591,658587,6251,823,9691,125,3481,282,578244,555405,4872,344,7462,022,5792,192,323935,557235,430
Admin Expenses141,462838,309519,972816,2951,710,229961,616807,873117,163246,5031,900,5511,845,3562,102,709957,056367,830
Operating Profit1,072,45956,73671,686-228,670113,740163,732474,705127,392158,984444,195177,22389,614-21,499-132,400
Interest Payable7,74333,11446,3978,6955,639
Interest Receivable4,5433,5341215324,3528362095825927968
Pre-Tax Profit1,077,00360,27071,807-228,138118,091164,568467,17096,412120,921435,558171,84389,893-21,431-132,400
Tax-269,251-11,451-13,643-22,437-31,268-88,762141,314-39,763-91,467-39,524-21,574
Profit After Tax807,75248,81958,164-228,13895,654133,300378,408237,72681,158344,091132,31968,319-21,431-132,400
Dividends Paid
Retained Profit807,75248,81958,164-228,13895,654133,300378,408237,72681,158344,091132,31968,319-21,431-132,400
Employee Costs783,047547,809502,772579,620649,386628,812563,865638,873681,5051,734,7971,490,1461,642,001612,539164,675
Number Of Employees332625303030272929786774277
EBITDA*1,370,940253,705308,872-49,395323,656272,594567,892213,167357,011622,976239,13695,857-12,725-131,953

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets1,516,2971,116,1601,344,0551,015,8911,189,513645,660528,056486,0531,122,1601,013,071350,84635,37849,7232,532
Intangible Assets
Investments & Other20,733
Debtors (Due After 1 year)
Total Fixed Assets1,516,2971,116,1601,344,0551,015,8911,189,513645,660548,789486,0531,122,1601,013,071350,84635,37849,7232,532
Stock & work in progress125,423120,30881,09994,007126,38193,66378,37933,00032,00035,00030,00025,50071,721
Trade Debtors516,267649,730383,437303,339754,441707,528756,668797,2151,541,8841,277,3721,078,7001,067,856348,66974,237
Group Debtors180,632
Misc Debtors232,05869,24172,037112,973189,306406,0154,865
Cash173,08488,930225,23416,6641,047,943112,545110,31256,70238,9764,14219,23684,55827,138
misc current assets210,791191,565
total current assets1,227,464928,209761,807526,9832,118,0711,124,5271,136,9241,292,9321,612,8601,316,5141,127,9361,177,914447,52879,102
total assets2,743,7612,044,3692,105,8621,542,8743,307,5841,770,1871,685,7131,778,9852,735,0202,329,5851,478,7821,213,292497,25181,634
Bank overdraft94,020
Bank loan
Trade Creditors 554,569178,857121,31893,6761,497,748490,357533,505320,638448,804946,668380,648691,726398,80769,339
Group/Directors Accounts10,015175,83339,00199,000
other short term finances247,782325,000173,518
hp & lease commitments276,86699,356226,731223,481274,382203,280150,952211,556228,308
other current liabilities142,292392,403186,338145,160307,043693,038
total current liabilities973,727680,631710,220501,3181,772,130693,637684,4571,087,0191,794,1501,040,688554,166691,726398,80769,339
loans
hp & lease commitments630,297250,071349,426129,558353,038138,500191,276279,182426,498
Accruals and Deferred Income31,11018,690
other liabilities796,446837,753600,000251,716144,693
provisions331,885214,578195,946119,892131,06213,460141,314101,55140,0547,076557
total long term liabilities962,182464,649545,372249,450515,210151,960209,966279,182567,812897,997877,807607,076252,273144,693
total liabilities1,935,9091,145,2801,255,592750,7682,287,340845,597894,4231,366,2012,361,9621,938,6851,431,9731,298,802651,080214,032
net assets807,852899,089850,270792,1061,020,244924,590791,290412,784373,058390,90046,809-85,510-153,829-132,398
total shareholders funds807,852899,089850,270792,1061,020,244924,590791,290412,784373,058390,90046,809-85,510-153,829-132,398
Mar 2024Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit1,072,45956,73671,686-228,670113,740163,732474,705127,392158,984444,195177,22389,614-21,499-132,400
Depreciation298,481196,969237,186179,275209,916108,86293,18785,775198,027178,78161,9136,2438,774447
Amortisation
Tax-269,251-11,451-13,643-22,437-31,268-88,762141,314-39,763-91,467-39,524-21,574
Stock125,42339,209-12,908-32,37432,71815,28445,3791,000-3,0005,0004,500-46,22171,721
Debtors928,957263,49739,162-527,435236,219-49,140-446,562-338,654264,512198,67210,844719,187269,56779,102
Creditors554,56957,53927,642-1,404,0721,007,391-43,148212,867-128,166-497,864566,020-311,078292,919329,46869,339
Accruals and Deferred Income142,292206,06541,178114,05031,110-18,690-288,353-385,995693,038
Deferred Taxes & Provisions331,88518,63276,054-11,170117,60213,460-141,31439,76361,49732,9786,519557
Cash flow from operations1,076,055221,784413,849-790,7781,188,385226,804804,82736,660290,673955,354-93,832-299,245-23,988-141,716
Investing Activities
capital expenditure-1,814,77830,926-565,350-5,653-753,769-226,466-135,190550,332-307,116-841,006-377,3818,102-55,965-2,979
Change in Investments-20,73320,733
cash flow from investments-1,814,77830,926-565,350-5,653-753,769-205,733-155,923550,332-307,116-841,006-377,3818,102-55,965-2,979
Financing Activities
Bank loans
Group/Directors Accounts-165,818136,83239,001-99,00099,000
Other Short Term Loans -247,782-77,218325,000-173,518173,518
Long term loans
Hire Purchase and Lease Commitments907,163-226,730223,118-274,381285,640-448-148,510-164,068654,806
other long term liabilities-796,446-41,307237,753348,284107,023144,693
share issue10098-198,000-99,0002
interest4,5433,5341215324,352836-7,534-33,114-46,397-8,637-5,38027968
cash flow from financing911,806-389,014360,071-234,848289,992388-403,728-571,400136,963-223,462405,891348,563107,091144,695
cash and cash equivalents
cash173,084-136,304208,570-1,031,279935,3982,23353,61017,72634,834-15,094-65,32257,42027,138
overdraft-94,02094,020
change in cash173,084-136,304208,570-1,031,279935,3982,23353,61017,726128,854-109,114-65,32257,42027,138

bio collectors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bio collectors limited. Get real-time insights into bio collectors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bio Collectors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bio collectors limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CR4 area or any other competitors across 12 key performance metrics.

bio collectors limited Ownership

BIO COLLECTORS LIMITED group structure

Bio Collectors Limited has no subsidiary companies.

Ultimate parent company

JLEN ENVIRONMENTAL ASSETS GROUP LTD

#0066803

2 parents

BIO COLLECTORS LIMITED

07043206

BIO COLLECTORS LIMITED Shareholders

bio collectors holdings ltd 100%

bio collectors limited directors

Bio Collectors Limited currently has 3 directors. The longest serving directors include Mrs Stefania Trivellato (Nov 2022) and Mr James Williams (Apr 2023).

officercountryagestartendrole
Mrs Stefania Trivellato42 years Nov 2022- Director
Mr James WilliamsUnited Kingdom44 years Apr 2023- Director
Mr Samuel MatthewsUnited Kingdom36 years Jul 2024- Director

P&L

March 2024

turnover

4.3m

0%

operating profit

1.1m

0%

gross margin

28.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

807.9k

0%

total assets

2.7m

0%

cash

173.1k

0%

net assets

Total assets minus all liabilities

bio collectors limited company details

company number

07043206

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

JLEN ENVIRONMENTAL ASSETS GROUP LTD

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

GRAVITA AUDIT OXFORD LLP

address

10 osier way, mitcham, surrey, CR4 4NF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

bio collectors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bio collectors limited.

bio collectors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIO COLLECTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

bio collectors limited Companies House Filings - See Documents

datedescriptionview/download