sf contractors (west midlands) limited
sf contractors (west midlands) limited Company Information
Company Number
07044173
Website
-Registered Address
4 clews road, redditch, B98 7ST
Industry
Construction of other civil engineering projects n.e.c.
Telephone
01214416798
Next Accounts Due
April 2024
Group Structure
View All
Shareholders
mr andrew stone-fewings 30%
mrs vivienne anne stone-fewings 30%
View Allsf contractors (west midlands) limited Estimated Valuation
The estimated valuation range for sf contractors (west midlands) limited, derived from financial data as of March 2022 and the most recent industry multiples, is between £0 to £9.9k
sf contractors (west midlands) limited Estimated Valuation
The estimated valuation range for sf contractors (west midlands) limited, derived from financial data as of March 2022 and the most recent industry multiples, is between £0 to £9.9k
sf contractors (west midlands) limited Estimated Valuation
The estimated valuation range for sf contractors (west midlands) limited, derived from financial data as of March 2022 and the most recent industry multiples, is between £0 to £9.9k
Get a detailed valuation report, edit figures and unlock valuation multiples.
Sf Contractors (west Midlands) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Sf Contractors (west Midlands) Limited Overview
Sf Contractors (west Midlands) Limited is a dissolved company that was located in redditch, B98 7ST with a Companies House number of 07044173. It operated in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in October 2009, it's largest shareholder was mr andrew stone-fewings with a 30% stake. The last turnover for Sf Contractors (west Midlands) Limited was estimated at £29.8k.
Upgrade for unlimited company reports & a free credit check
Sf Contractors (west Midlands) Limited Health Check
Pomanda's financial health check has awarded Sf Contractors (West Midlands) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £29.8k, make it smaller than the average company (£10.4m)
- Sf Contractors (west Midlands) Limited
£10.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sf Contractors (west Midlands) Limited
- - Industry AVG
Production
with a gross margin of 10.7%, this company has a higher cost of product (16.6%)
- Sf Contractors (west Midlands) Limited
16.6% - Industry AVG
Profitability
an operating margin of -27.8% make it less profitable than the average company (4.5%)
- Sf Contractors (west Midlands) Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (48)
- Sf Contractors (west Midlands) Limited
48 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- Sf Contractors (west Midlands) Limited
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £29.8k, this is less efficient (£212.7k)
- Sf Contractors (west Midlands) Limited
£212.7k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (58 days)
- Sf Contractors (west Midlands) Limited
58 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sf Contractors (west Midlands) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sf Contractors (west Midlands) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sf Contractors (west Midlands) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (64.1%)
21.4% - Sf Contractors (west Midlands) Limited
64.1% - Industry AVG
sf contractors (west midlands) limited Credit Report and Business Information
Sf Contractors (west Midlands) Limited Competitor Analysis
Perform a competitor analysis for sf contractors (west midlands) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sf contractors (west midlands) limited Ownership
SF CONTRACTORS (WEST MIDLANDS) LIMITED group structure
Sf Contractors (West Midlands) Limited has no subsidiary companies.
Ultimate parent company
SF CONTRACTORS (WEST MIDLANDS) LIMITED
07044173
sf contractors (west midlands) limited directors
Sf Contractors (West Midlands) Limited currently has 3 directors. The longest serving directors include Mr Andrew Stone Fewings (Oct 2009) and Ms Vivienne Stone Fewings (Oct 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Stone Fewings | England | 64 years | Oct 2009 | - | Director |
| Ms Vivienne Stone Fewings | England | 63 years | Oct 2009 | - | Director |
| Mr James Stone-Fewings | England | 33 years | Nov 2009 | - | Director |
SF CONTRACTORS (WEST MIDLANDS) LIMITED financials
Sf Contractors (West Midlands) Limited's latest turnover from March 2022 is estimated at £29.8 thousand and the company has net assets of £5.5 thousand. According to their latest financial statements, we estimate that Sf Contractors (West Midlands) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 214,000 | 10,000 | ||||||||||
| Other Income Or Grants | 0 | 0 | ||||||||||
| Cost Of Sales | 212,985 | 2,605 | ||||||||||
| Gross Profit | 1,015 | 7,395 | ||||||||||
| Admin Expenses | 3,277 | 3,782 | ||||||||||
| Operating Profit | -2,262 | 3,613 | ||||||||||
| Interest Payable | 0 | 0 | ||||||||||
| Interest Receivable | 355 | 417 | ||||||||||
| Pre-Tax Profit | -1,907 | 4,030 | ||||||||||
| Tax | 0 | -806 | ||||||||||
| Profit After Tax | -1,907 | 3,224 | ||||||||||
| Dividends Paid | 0 | 0 | ||||||||||
| Retained Profit | -1,907 | 3,224 | ||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* | -2,262 | 3,613 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 214,000 | 63,695 | 230,000 | 310,000 | 0 | 0 | 0 |
| Trade Debtors | 7,055 | 14,731 | 336,379 | 488,003 | 434,321 | 0 | 0 | 0 | 899 | 267,175 | 0 | 215,500 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 1,166 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 31,152 | 144,478 | 10,633 | 2 | 185 | 218,246 | 580 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,055 | 14,731 | 336,379 | 488,003 | 434,321 | 246,318 | 208,173 | 240,633 | 310,901 | 267,360 | 218,246 | 216,080 |
| total assets | 7,055 | 14,731 | 336,379 | 488,003 | 434,321 | 246,318 | 208,173 | 240,633 | 310,901 | 267,360 | 218,246 | 216,080 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 309,645 | 351,921 | 320,156 | 784 | 49 | 179,816 | 260,203 | 233,026 | 208,165 | 222,876 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 183,400 | 144,083 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 309,645 | 351,921 | 320,156 | 184,184 | 144,132 | 179,816 | 260,203 | 233,026 | 208,165 | 222,876 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,512 | 888 | 1,242 | 1,242 | 1,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,512 | 888 | 1,242 | 1,242 | 1,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,512 | 888 | 310,887 | 353,163 | 321,398 | 184,184 | 144,132 | 179,816 | 260,203 | 233,026 | 208,165 | 222,876 |
| net assets | 5,543 | 13,843 | 25,492 | 134,840 | 112,923 | 62,134 | 64,041 | 60,817 | 50,698 | 34,334 | 10,081 | -6,796 |
| total shareholders funds | 5,543 | 13,843 | 25,492 | 134,840 | 112,923 | 62,134 | 64,041 | 60,817 | 50,698 | 34,334 | 10,081 | -6,796 |
| Mar 2022 | Mar 2021 | Mar 2020 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | -2,262 | 3,613 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | -806 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | -214,000 | 150,305 | -166,305 | -80,000 | 310,000 | 0 | 0 | 0 |
| Debtors | -7,676 | -321,648 | 336,379 | 53,682 | 433,155 | 1,166 | 0 | -899 | -266,276 | 267,175 | -215,500 | 215,500 |
| Creditors | 0 | -309,645 | 309,645 | 31,765 | 319,372 | 735 | -179,767 | -80,387 | 27,177 | 24,861 | -14,711 | 222,876 |
| Accruals and Deferred Income | 624 | -354 | 1,242 | 0 | -182,158 | 39,317 | 144,083 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -113,681 | 133,428 | ||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | 355 | 417 | ||||||||||
| cash flow from financing | 355 | 417 | ||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | -31,152 | -113,326 | 133,845 | 10,631 | -183 | -218,061 | 217,666 | 580 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -31,152 | -113,326 | 133,845 | 10,631 | -183 | -218,061 | 217,666 | 580 |
P&L
March 2022turnover
29.8k
-53%
operating profit
-8.3k
0%
gross margin
10.7%
+2.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
5.5k
-0.6%
total assets
7.1k
-0.52%
cash
0
0%
net assets
Total assets minus all liabilities
sf contractors (west midlands) limited company details
company number
07044173
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
October 2009
age
15
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
4 clews road, redditch, B98 7ST
last accounts submitted
March 2022
sf contractors (west midlands) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sf contractors (west midlands) limited.
sf contractors (west midlands) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
