Hammond Food Oils Limited

POWER SEARCH PRICING

SOLUTIONS

hammond food oils limited Company Information

Live

EstablishedSmallDeclining

Company Number

07045646

Next Accounts

Dec 2025

Industry

Wholesale of dairy products, eggs and edible oils and fats

Directors

Jonathan Hammond

Timothy Bradshaw

View All

Shareholders

phoenix speciality oils limited

Group Structure

View All

Contact

Registered Address

new farm mansfield road, redhill, nottingham, nottinghamshire, NG5 8PB

Website

http://borderfields.co.uk

hammond food oils limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of HAMMOND FOOD OILS LIMITED at £1.4m based on a Turnover of £3.9m and 0.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hammond Food Oils Limited is a live company located in nottingham, NG5 8PB with a Companies House number of 07045646. It operates in the wholesale of dairy products, eggs and edible oils and fats sector, SIC Code 46330. Founded in October 2009, it's largest shareholder is phoenix speciality oils limited with a 100% stake. Hammond Food Oils Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hammond Food Oils Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

1 Strong

5 Regular

5 Weak

Size

annual sales of £3.9m, make it smaller than the average company (£36.1m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (15.7%)

EXPORT

Hammond Food Oils Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £503.4 thousand. According to their latest financial statements, we estimate that Hammond Food Oils Limited has 5 employees and maintains cash reserves of £56.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Mar 2019	Mar 2018	Feb 2017	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Turnover	3,858,843	3,962,107	3,627,737	4,130,598	3,840,497	3,716,327	3,850,119	4,841,497	4,921,573	3,226,840	2,545,536	819,319	505,576	1,291,648
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,294,714	3,504,362	3,151,483	3,545,842	3,299,385	3,164,108	3,146,010	3,933,388	4,062,493	2,650,702	2,072,083	502,174	334,968	1,080,496
Gross Profit	564,129	457,746	476,254	584,756	541,112	552,219	704,109	908,109	859,080	576,138	473,453	317,145	170,608	211,152
Admin Expenses	709,247	367,575	424,281	523,518	474,441	506,529	708,266	408,789	688,006	429,021	388,745	220,619	202,676	238,909
Operating Profit	-145,118	90,171	51,973	61,238	66,671	45,690	-4,157	499,320	171,074	147,117	84,708	96,526	-32,068	-27,757
Interest Payable	0	0	0	0	2,899	6,914	8	8	24	0	0	1,854	2,547	0
Interest Receivable	3,417	1,976	155	24	0	0	124	0	151	191	71	0	0	175
Pre-Tax Profit	-141,701	92,147	52,128	61,263	63,772	38,776	-4,042	499,313	171,200	147,308	84,779	94,672	-34,615	-27,582
Tax	0	-17,508	-9,904	-11,640	-11,745	-7,698	0	-99,862	-34,240	-30,935	-19,499	-8,033	0	0
Profit After Tax	-141,701	74,639	42,224	49,623	52,027	31,078	-4,042	399,450	136,960	116,373	65,280	86,639	-34,615	-27,582
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-141,701	74,639	42,224	49,623	52,027	31,078	-4,042	399,450	136,960	116,373	65,280	86,639	-34,615	-27,582
Employee Costs	193,721	155,671	141,813	206,451	243,349	137,379	143,527	196,212	300,412	204,818	152,000	60,937	60,090	119,515
Number Of Employees	5	4	4	6	7	4	5	7	10	7	5	2	2	4
EBITDA*	-145,118	91,670	56,632	65,420	72,018	54,314	13,056	522,822	178,466	152,737	90,269	101,214	-29,672	-25,488

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Mar 2019	Mar 2018	Feb 2017	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Tangible Assets	0	301	1,601	6,260	10,442	2,851	20,146	25,632	13,491	10,384	5,055	6,401	1,334	1,730
Intangible Assets	0	0	0	0	0	0	3,000	14,000	20,000	24,000	28,000	32,000	36,000	18,000
Investments & Other	0	1	1	1	1	1	1	1	1	1	1	1	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	111,750	118,500	0	0	0	0	0
Total Fixed Assets	0	302	1,602	6,261	10,443	2,852	23,147	151,383	151,992	34,385	33,056	38,402	37,334	19,730
Stock & work in progress	0	634,067	636,392	599,151	451,866	426,801	426,602	467,994	254,467	197,576	135,661	110,654	95,242	42,873
Trade Debtors	518,836	416,730	353,326	330,303	397,374	475,131	536,653	566,775	543,033	301,010	237,172	199,801	146,936	76,291
Group Debtors	246,443	312	0	31,040	305	0	123,549	424,537	0	0	0	0	0	0
Misc Debtors	0	36,066	32,025	40,484	39,634	87,613	82,719	216,407	81,639	0	0	29,946	23,995	0
Cash	56,799	73,381	25,395	36,689	12,294	10,412	49,213	249	859	59,341	16,897	11,477	3,154	70,069
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	822,078	1,160,556	1,047,138	1,037,667	901,473	999,957	1,218,736	1,675,962	879,998	557,927	389,730	351,878	269,327	189,233
total assets	822,078	1,160,858	1,048,740	1,043,928	911,916	1,002,809	1,241,883	1,827,345	1,031,990	592,312	422,786	390,280	306,661	208,963
Bank overdraft	0	0	0	0	0	0	0	254	749	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	312,245	174,658	180,035	213,851	265,199	317,438	286,636	503,328	536,256	383,877	331,801	364,613	232,281	233,945
Group/Directors Accounts	0	286,068	239,814	210,895	51,114	51,016	173,069	426,064	0	0	0	0	18,887	2,500
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	5,079	8,706	0	0	0	0	0	0
other current liabilities	6,435	55,033	58,431	90,377	115,762	207,769	381,146	483,586	149,590	0	0	0	117,590	0
total current liabilities	318,680	515,759	478,280	515,123	432,075	576,223	845,930	1,421,938	686,595	383,877	331,801	364,613	368,758	236,445
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	5,079	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	569	1,228	0	445	778	2,240	2,240	1,163	1,125	0	0
total long term liabilities	0	0	0	569	1,228	0	445	5,857	2,240	2,240	1,163	1,125	0	0
total liabilities	318,680	515,759	478,280	515,692	433,303	576,223	846,375	1,427,795	688,835	386,117	332,964	365,738	368,758	236,445
net assets	503,398	645,099	570,460	528,236	478,613	426,586	395,508	399,550	343,155	206,195	89,822	24,542	-62,097	-27,482
total shareholders funds	503,398	645,099	570,460	528,236	478,613	426,586	395,508	399,550	343,155	206,195	89,822	24,542	-62,097	-27,482

	Mar 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Mar 2019	Mar 2018	Feb 2017	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Operating Activities
Operating Profit	-145,118	90,171	51,973	61,238	66,671	45,690	-4,157	499,320	171,074	147,117	84,708	96,526	-32,068	-27,757
Depreciation	0	1,499	4,659	4,182	5,347	5,624	6,213	17,502	3,392	1,620	1,561	688	396	266
Amortisation	0	0	0	0	0	3,000	11,000	6,000	4,000	4,000	4,000	4,000	2,000	2,003
Tax	0	-17,508	-9,904	-11,640	-11,745	-7,698	0	-99,862	-34,240	-30,935	-19,499	-8,033	0	0
Stock	-634,067	-2,325	37,241	147,285	25,065	199	-41,392	467,994	56,891	61,915	25,007	15,412	52,369	42,873
Debtors	312,171	67,757	-16,476	-35,486	-125,431	-180,177	-576,548	1,319,469	442,162	63,838	7,425	58,816	94,640	76,291
Creditors	137,587	-5,377	-33,816	-51,348	-52,239	30,802	-216,692	503,328	152,379	52,076	-32,812	132,332	-1,664	233,945
Accruals and Deferred Income	-48,598	-3,398	-31,946	-25,385	-92,007	-173,377	-102,440	483,586	149,590	0	0	-117,590	117,590	0
Deferred Taxes & Provisions	0	0	-569	-659	1,228	-445	-333	778	0	1,077	38	1,125	0	0
Cash flow from operations	265,767	-45	-40,368	-135,411	17,621	83,574	311,531	-376,811	-52,858	49,202	5,564	34,820	-60,755	89,293
Investing Activities
capital expenditure	301	-199	0	0	-12,938	11,671	-727	-63,134	-6,499	-6,949	-215	-5,755	-20,000	-21,999
Change in Investments	-1	0	0	0	0	0	0	1	0	0	0	1	0	0
cash flow from investments	302	-199	0	0	-12,938	11,671	-727	-63,135	-6,499	-6,949	-215	-5,756	-20,000	-21,999
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-286,068	46,254	28,919	159,781	98	-122,053	-252,995	426,064	0	0	0	-18,887	16,387	2,500
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-5,079	-8,706	13,785	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	100	0	0	0	0	0	100
interest	3,417	1,976	155	24	-2,899	-6,914	116	-8	127	191	71	-1,854	-2,547	175
cash flow from financing	-282,651	48,230	29,074	159,805	-2,801	-134,046	-261,585	439,941	127	191	71	-20,741	13,840	2,775
cash and cash equivalents
cash	-16,582	47,986	-11,294	24,395	1,882	-38,801	48,964	249	-58,482	42,444	5,420	8,323	-66,915	70,069
overdraft	0	0	0	0	0	0	-254	254	749	0	0	0	0	0
change in cash	-16,582	47,986	-11,294	24,395	1,882	-38,801	49,218	-5	-59,231	42,444	5,420	8,323	-66,915	70,069

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hammond food oils limited. Get real-time insights into hammond food oils limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hammond food oils limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NG5 area or any other competitors across 12 key performance metrics.

HAMMOND FOOD OILS LIMITED group structure

Hammond Food Oils Limited has no subsidiary companies.

Ultimate parent company

GROVETREE LIMITED

05155045

PHOENIX SPECIALITY OILS LIMITED

05426479

2 parents

HAMMOND FOOD OILS LIMITED

07045646

HAMMOND FOOD OILS LIMITED Shareholders

phoenix speciality oils limited

100%

Hammond Food Oils Limited currently has 3 directors. The longest serving directors include Mr Jonathan Hammond (Nov 2009) and Mr Timothy Bradshaw (Jan 2011).

officer	country	age	start	end	role
Mr Jonathan Hammond	England	53 years	Nov 2009	-	Director
Mr Timothy Bradshaw	England	65 years	Jan 2011	-	Director
Mr Andrew Hammond		51 years	Nov 2017	-	Director

P&L

March 2024

turnover

3.9m

-3%

operating profit

-145.1k

gross margin

14.7%

+26.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

503.4k

-0.22%

total assets

822.1k

-0.29%

cash

56.8k

-0.23%

net assets

Total assets minus all liabilities

Similar Companies

grange hall dairy traders ltd

3.5

dairy farm products limited

isobar international limited

4.5

medina capital dairy company limited

ssl foodservice ltd

company number

07045646

Type

Private limited with Share Capital

industry

46330 - Wholesale of dairy products, eggs and edible oils and fats

incorporation date

October 2009

ultimate parent company

GROVETREE LIMITED

previous names

wilchap 565 limited (November 2009)

address

new farm mansfield road, redhill, nottingham, nottinghamshire, NG5 8PB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hammond food oils limited.

hammond food oils limited Company Information

hammond food oils limited Estimated Valuation

hammond food oils limited Estimated Valuation

hammond food oils limited Estimated Valuation

Hammond Food Oils Limited Overview

Hammond Food Oils Limited Health Check

HAMMOND FOOD OILS LIMITED financials

hammond food oils limited Credit Report and Business Information

Hammond Food Oils Limited Competitor Analysis

hammond food oils limited Ownership

hammond food oils limited directors

hammond food oils limited company details

hammond food oils limited Charges & Mortgages

hammond food oils limited Companies House Filings - See Documents