prodapt consulting (uk) limited

Live EstablishedMidHealthy

prodapt consulting (uk) limited Company Information

Share PRODAPT CONSULTING (UK) LIMITED

Company Number

07046599

Directors

Mukul Gupta

Ravi Tibriwala

View All

Shareholders

prodapt (uk) limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

9 greyfriars road, reading, berkshire, RG1 1NU

prodapt consulting (uk) limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of PRODAPT CONSULTING (UK) LIMITED at £7.6m based on a Turnover of £12.2m and 0.62x industry multiple (adjusted for size and gross margin).

prodapt consulting (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRODAPT CONSULTING (UK) LIMITED at £0 based on an EBITDA of £-33.6k and a 4.24x industry multiple (adjusted for size and gross margin).

prodapt consulting (uk) limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of PRODAPT CONSULTING (UK) LIMITED at £6.6m based on Net Assets of £2.9m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prodapt Consulting (uk) Limited Overview

Prodapt Consulting (uk) Limited is a live company located in berkshire, RG1 1NU with a Companies House number of 07046599. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2009, it's largest shareholder is prodapt (uk) limited with a 100% stake. Prodapt Consulting (uk) Limited is a established, mid sized company, Pomanda has estimated its turnover at £12.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prodapt Consulting (uk) Limited Health Check

Pomanda's financial health check has awarded Prodapt Consulting (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £12.2m, make it larger than the average company (£7.5m)

£12.2m - Prodapt Consulting (uk) Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9%)

7% - Prodapt Consulting (uk) Limited

9% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (48.4%)

18.9% - Prodapt Consulting (uk) Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4%)

-0.4% - Prodapt Consulting (uk) Limited

4% - Industry AVG

employees

Employees

with 56 employees, this is above the industry average (43)

56 - Prodapt Consulting (uk) Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £75.6k, the company has an equivalent pay structure (£72.5k)

£75.6k - Prodapt Consulting (uk) Limited

£72.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £217.7k, this is more efficient (£177.1k)

£217.7k - Prodapt Consulting (uk) Limited

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (51 days)

21 days - Prodapt Consulting (uk) Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (35 days)

14 days - Prodapt Consulting (uk) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prodapt Consulting (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (14 weeks)

58 weeks - Prodapt Consulting (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.2%, this is a lower level of debt than the average (62.8%)

35.2% - Prodapt Consulting (uk) Limited

62.8% - Industry AVG

PRODAPT CONSULTING (UK) LIMITED financials

EXPORTms excel logo

Prodapt Consulting (Uk) Limited's latest turnover from March 2024 is £12.2 million and the company has net assets of £2.9 million. According to their latest financial statements, Prodapt Consulting (Uk) Limited has 56 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Oct 2011Oct 2010
Turnover12,192,80313,634,01714,048,2389,912,3286,480,0446,749,7527,938,5282,262,6725,201,7612,687,610298,692442,661145,61410,073
Other Income Or Grants
Cost Of Sales9,889,8679,627,4316,894,3754,865,7453,193,7763,238,9313,746,6401,075,6632,403,8261,242,629137,177209,73967,8064,578
Gross Profit2,302,9364,006,5867,153,8625,046,5833,286,2673,510,8214,191,8881,187,0092,797,9341,444,981161,515232,92277,8095,495
Admin Expenses2,348,2862,225,2446,564,8414,296,7633,040,6883,644,4484,596,224942,3762,159,8151,138,334162,229231,38777,8045,164
Operating Profit-45,3501,781,342589,021749,820245,579-133,627-404,336244,633638,119306,647-7141,5355331
Interest Payable64,2584,256
Interest Receivable75569411,4511,8126211,5891,1215571,1471,02421
Pre-Tax Profit-108,8531,777,780600,472751,632246,200-132,038-403,215245,190639,266307,671-7141,53526331
Tax-91,693-381,939-114,090-142,810-46,778-46,586-127,853-61,534-353-7-93
Profit After Tax-200,5461,395,841486,382608,822199,422-132,038-403,215198,604511,413246,137-7141,18219238
Dividends Paid
Retained Profit-200,5461,395,841486,382608,822199,422-132,038-403,215198,604511,413246,137-7141,18219238
Employee Costs4,233,6293,474,5293,034,9152,520,5701,366,1871,377,1501,376,3481,223,1621,226,699982,465106,980151,33349,32548,057
Number Of Employees563946402323242223182311
EBITDA*-33,5801,787,647601,191761,924254,757-122,365-392,435251,152646,738313,8604,9976,644279553

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Oct 2011Oct 2010
Tangible Assets31,27016,81010,25119,12617,28019,18336,33619,82725,66221,65717,15515,3521,094889
Intangible Assets
Investments & Other175,006175,006175,006175,006301,104526,798
Debtors (Due After 1 year)846,585531,629
Total Fixed Assets31,27016,81010,2511,040,717723,915194,189211,342320,931552,46021,65717,15515,3521,094889
Stock & work in progress
Trade Debtors724,6822,671,1943,219,6721,802,3841,165,9621,453,0891,898,151252,2241,046,203455,65147,18868,58221,2182
Group Debtors733,119118,28261,736
Misc Debtors1,223,5431,639,387833,826506,259113,1597,30510,305
Cash1,789,2431,694,725300,4662,753,022871,352371,54352,136396,15849,192409,6998,405
misc current assets
total current assets4,470,5876,123,5884,415,7004,555,4062,037,3141,824,6321,950,2871,154,6411,208,554872,65547,18868,58229,62310,307
total assets4,501,8576,140,3984,425,9515,596,1232,761,2292,018,8212,161,6291,475,5721,761,014894,31264,34383,93430,71711,196
Bank overdraft
Bank loan
Trade Creditors 398,057190,3251,211,7392,091,5081,931,9921,337,9331,310,970518,948801,200421,49263,87382,75030,45810,956
Group/Directors Accounts72,9791,386,767350,000
other short term finances
hp & lease commitments
other current liabilities1,112,2361,460,8951,148,215201,794226,213
total current liabilities1,583,2723,037,9872,709,9542,091,5081,931,9921,337,9331,310,970518,9481,002,994647,70563,87382,75030,45810,956
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,275,000208,444259,517297,250
provisions
total long term liabilities2,275,000208,444259,517297,250
total liabilities1,583,2723,037,9872,709,9544,366,5082,140,4361,597,4501,608,220518,9481,002,994647,70563,87382,75030,45810,956
net assets2,918,5853,102,4111,715,9971,229,615620,793421,371553,409956,624758,020246,6074701,184259240
total shareholders funds2,918,5853,102,4111,715,9971,229,615620,793421,371553,409956,624758,020246,6074701,184259240
Mar 2024Mar 2023Mar 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Oct 2011Oct 2010
Operating Activities
Operating Profit-45,3501,781,342589,021749,820245,579-133,627-404,336244,633638,119306,647-7141,5355331
Depreciation11,7706,30512,17012,1049,17811,26211,9016,5198,6197,2135,7115,109274222
Amortisation
Tax-91,693-381,939-114,090-142,810-46,778-46,586-127,853-61,534-353-7-93
Stock
Debtors-1,747,519313,6291,466,265951,378244,502-445,0621,139,668-400,879696,406415,768-21,39468,58210,91110,307
Creditors207,732-1,021,414-879,769159,516594,05926,963792,022-282,252379,708357,619-18,87782,75019,50210,956
Accruals and Deferred Income-348,659312,6801,148,215-201,794-24,419226,213
Deferred Taxes & Provisions
Cash flow from operations1,481,319383,345-710,718-172,748557,536349,660-740,081121,399177,768420,3907,51420,4598,8631,109
Investing Activities
capital expenditure-26,230-12,864-3,295-13,950-7,2755,891-28,410-684-12,624-11,715-7,514-20,461-479-1,111
Change in Investments-175,006-126,098-225,694526,798
cash flow from investments-26,230-12,864171,711-13,950-7,2755,89197,688225,010-539,422-11,715-7,514-20,461-479-1,111
Financing Activities
Bank loans
Group/Directors Accounts-1,313,7881,036,767350,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,275,0002,066,556-51,073-37,733297,250
share issue16,720-9,42722
interest-63,503-3,56211,4511,8126211,5891,1215571,1471,02421
cash flow from financing-1,360,5711,023,778-1,913,5492,068,368-50,452-36,144298,3715571,1471,0242212
cash and cash equivalents
cash94,5181,394,259-2,452,5561,881,670499,809319,407-344,022346,966-360,507409,6998,405
overdraft
change in cash94,5181,394,259-2,452,5561,881,670499,809319,407-344,022346,966-360,507409,6998,405

prodapt consulting (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prodapt consulting (uk) limited. Get real-time insights into prodapt consulting (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prodapt Consulting (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prodapt consulting (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in RG1 area or any other competitors across 12 key performance metrics.

prodapt consulting (uk) limited Ownership

PRODAPT CONSULTING (UK) LIMITED group structure

Prodapt Consulting (Uk) Limited has 1 subsidiary company.

Ultimate parent company

PRODAPT SOLUTIONS PVT LTD

#0115611

2 parents

PRODAPT CONSULTING (UK) LIMITED

07046599

1 subsidiary

PRODAPT CONSULTING (UK) LIMITED Shareholders

prodapt (uk) limited 100%

prodapt consulting (uk) limited directors

Prodapt Consulting (Uk) Limited currently has 3 directors. The longest serving directors include Mukul Gupta (Dec 2023) and Ravi Tibriwala (Feb 2025).

officercountryagestartendrole
Mukul GuptaUnited Kingdom54 years Dec 2023- Director
Ravi TibriwalaUnited Kingdom45 years Feb 2025- Director
Udayabhaskar VupatiUnited Kingdom44 years Feb 2025- Director

P&L

March 2024

turnover

12.2m

-11%

operating profit

-45.4k

-103%

gross margin

18.9%

-35.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.9m

-0.06%

total assets

4.5m

-0.27%

cash

1.8m

+0.06%

net assets

Total assets minus all liabilities

prodapt consulting (uk) limited company details

company number

07046599

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

PRODAPT SOLUTIONS PVT LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

slr consultants limited (May 2022)

accountant

KNAV LIMITED

auditor

-

address

9 greyfriars road, reading, berkshire, RG1 1NU

Bank

-

Legal Advisor

-

prodapt consulting (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to prodapt consulting (uk) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

prodapt consulting (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRODAPT CONSULTING (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

prodapt consulting (uk) limited Companies House Filings - See Documents

datedescriptionview/download