jrl group holdings limited

Live EstablishedMegaHealthy

jrl group holdings limited Company Information

Share JRL GROUP HOLDINGS LIMITED

Company Number

07046711

Directors

Kevin Keegan

Ronan Gleeson

View All

Shareholders

balchan nominees ltd

kevin keegan

View All

Group Structure

View All

Industry

Activities of construction holding companies

 

Registered Address

4 elstree way, borehamwood, herts, WD6 1RN

jrl group holdings limited Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of JRL GROUP HOLDINGS LIMITED at £1.4b based on a Turnover of £826.1m and 1.67x industry multiple (adjusted for size and gross margin).

jrl group holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JRL GROUP HOLDINGS LIMITED at £0 based on an EBITDA of £-2.5m and a 7.27x industry multiple (adjusted for size and gross margin).

jrl group holdings limited Estimated Valuation

£131.7m

Pomanda estimates the enterprise value of JRL GROUP HOLDINGS LIMITED at £131.7m based on Net Assets of £76.2m and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jrl Group Holdings Limited Overview

Jrl Group Holdings Limited is a live company located in herts, WD6 1RN with a Companies House number of 07046711. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in October 2009, it's largest shareholder is balchan nominees ltd with a 42.6% stake. Jrl Group Holdings Limited is a established, mega sized company, Pomanda has estimated its turnover at £826.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jrl Group Holdings Limited Health Check

Pomanda's financial health check has awarded Jrl Group Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £826.1m, make it larger than the average company (£24.8m)

£826.1m - Jrl Group Holdings Limited

£24.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.6%)

13% - Jrl Group Holdings Limited

7.6% - Industry AVG

production

Production

with a gross margin of 8.9%, this company has a higher cost of product (16.5%)

8.9% - Jrl Group Holdings Limited

16.5% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (4.7%)

-3.5% - Jrl Group Holdings Limited

4.7% - Industry AVG

employees

Employees

with 2278 employees, this is above the industry average (81)

2278 - Jrl Group Holdings Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.9k, the company has an equivalent pay structure (£53.4k)

£55.9k - Jrl Group Holdings Limited

£53.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £362.6k, this is equally as efficient (£363k)

£362.6k - Jrl Group Holdings Limited

£363k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (49 days)

38 days - Jrl Group Holdings Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (42 days)

57 days - Jrl Group Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 34 days, this is more than average (15 days)

34 days - Jrl Group Holdings Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (21 weeks)

11 weeks - Jrl Group Holdings Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (63%)

82.5% - Jrl Group Holdings Limited

63% - Industry AVG

JRL GROUP HOLDINGS LIMITED financials

EXPORTms excel logo

Jrl Group Holdings Limited's latest turnover from December 2023 is £826.1 million and the company has net assets of £76.2 million. According to their latest financial statements, Jrl Group Holdings Limited has 2,278 employees and maintains cash reserves of £81.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover826,064,000761,290,000609,984,237569,799,857619,669,925539,187,462388,358,577288,500,210251,671,855197,996,334180,404,081166,322,931149,380,856106,038,32789,059,804
Other Income Or Grants
Cost Of Sales752,513,000718,446,000499,467,375463,107,682510,249,557441,015,750312,205,913235,998,906218,645,026171,693,464156,482,759143,780,568129,884,96489,181,12468,676,895
Gross Profit73,551,00042,844,000110,516,862106,692,175109,420,36898,171,71276,152,66452,501,30433,026,82926,302,87023,921,32222,542,36319,495,89216,857,20320,382,909
Admin Expenses102,629,00089,060,00081,988,28676,927,43273,093,83168,217,34047,455,44334,966,54227,435,19422,159,26420,542,08819,705,07616,240,62413,946,23815,175,535
Operating Profit-29,078,000-46,216,00028,528,57629,764,74336,326,53729,954,37228,697,22117,534,7625,591,6354,143,6063,379,2342,837,2873,255,2682,910,9655,207,374
Interest Payable7,761,0003,341,0002,546,4922,643,4771,971,8331,926,5891,682,7541,556,9591,742,9951,572,1551,210,1961,130,5951,370,491575,493151,532
Interest Receivable1,120,0002,060,000824,79872,010149,1047398,2521,380
Pre-Tax Profit-35,719,000-47,497,00026,806,88227,193,27634,503,80831,290,38927,014,46715,977,8033,858,3952,605,7672,170,4181,706,6921,884,7772,335,4724,345,443
Tax10,304,00011,539,000-5,152,669-5,569,056-6,780,377-6,314,609-5,549,780-3,184,398-586,921-820,268662,477-729,077-308,822-656,763-1,425,653
Profit After Tax-25,415,000-35,958,00021,654,21321,624,22027,723,43124,975,78021,464,68712,793,4053,271,4741,785,4992,832,895977,6151,575,9551,678,7092,919,790
Dividends Paid4,000,0004,000,0002,651,423467,194201,8733,750
Retained Profit-26,580,000-38,339,00018,165,77918,276,64317,765,05315,978,85115,454,5859,604,4621,857,2241,514,2382,527,859896,4971,501,8751,651,7702,785,651
Employee Costs127,402,000117,010,00092,520,38880,780,94984,098,08368,465,12543,566,03132,593,06225,232,83817,934,71015,256,18813,996,42012,601,4559,451,87511,764,802
Number Of Employees2,2782,0971,6491,6461,5661,364871706600448368326298241262
EBITDA*-2,479,000-22,477,00051,925,86353,691,24858,633,69548,739,05241,843,53124,808,55611,642,3449,063,7438,107,8247,482,3117,751,7092,910,9655,207,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets179,649,000200,596,000173,771,456168,112,665146,525,521119,951,08188,105,91971,870,61655,094,08744,422,51734,060,37833,241,73034,923,87327,702,33629,794,396
Intangible Assets2,297,0001,355,000432,888253,097213,307583,337292,722335,440378,158420,876468,594506,312549,03058,473-1,017
Investments & Other66,597,000
Debtors (Due After 1 year)31,014,00021,288,00011,148,13713,291,750
Total Fixed Assets279,557,000223,239,000185,352,481181,657,512146,738,828120,534,41888,398,64172,206,05655,472,24544,843,39334,528,97233,748,04235,472,90327,760,80929,793,379
Stock & work in progress71,273,00072,552,00059,008,25011,704,74610,248,71412,185,45313,475,1196,235,9273,988,0576,508,6704,925,9819,318,2554,452,3581,940,4052,076,953
Trade Debtors87,011,000113,914,00071,960,67296,887,91397,943,72589,805,38785,790,53040,167,86245,677,87041,328,29143,260,11935,624,33222,959,40322,546,34516,025,684
Group Debtors23,752,00013,293,0007,168,41911,574,37110,460,35913,250,4506,179,83148,60722,74922,74922,74922,74922,7483,637,6531,123,276
Misc Debtors35,886,00045,310,00029,380,57335,026,17831,967,10623,090,38617,952,07114,159,22211,055,0389,406,7976,853,4246,726,05715,866,4305,296,9183,715,075
Cash81,722,000116,827,000122,049,276112,843,12894,374,06863,577,23632,345,93433,329,22026,060,84214,646,9019,674,9774,128,2383,951,7112,400,8913,558,600
misc current assets
total current assets299,644,000361,896,000289,567,190268,036,336244,993,972201,908,912155,743,48593,940,83886,804,55671,913,40864,737,25055,819,63147,252,65035,822,21226,499,588
total assets579,201,000585,135,000474,919,671449,693,848391,732,800322,443,330244,142,126166,146,894142,276,801116,756,80199,266,22289,567,67382,725,55363,583,02156,292,967
Bank overdraft57,018,00059,647,00029,165,85657,149,04134,813,0828,012,8598,166,1134,134,8363,454,9138,102,8607,883,3478,675,7206,548,7512,672,905820,894
Bank loan12,859,00018,910,0009,892,8241,634,3001,097,040654,498555,6461,508,258241,574228,925148,287141,577123,880
Trade Creditors 118,838,000134,283,00091,725,57291,328,71593,971,52972,143,75554,789,80442,438,72949,132,28442,862,63139,046,50733,670,32928,062,60321,826,18711,016,681
Group/Directors Accounts10,089,00042,0001,042,3141,180,0811,082,4761,102,9961,104,5531,111,3681,670,000427,5002,837,637
other short term finances280,000720,0008,558,702
hp & lease commitments22,141,00021,482,00019,831,85620,840,42217,978,81115,552,14512,173,1636,727,6565,636,2063,659,0213,182,8274,216,4073,919,9594,143,874
other current liabilities139,125,000143,895,000101,743,35385,001,17682,546,936100,974,95971,620,06137,824,29830,999,25511,963,7188,639,9608,743,8027,919,9366,163,2429,384,062
total current liabilities360,070,000378,259,000253,401,775257,133,735231,489,874198,721,212149,129,34095,576,19192,225,68269,221,84059,377,12254,414,25546,871,57734,582,29328,203,148
loans51,685,00041,444,00041,582,64431,045,88723,283,24917,323,22517,002,87734,768,29413,434,57716,207,69116,268,62916,369,69916,447,28512,500,00012,523,700
hp & lease commitments41,875,00039,561,00035,179,33842,155,03338,565,30232,092,54623,962,38614,764,76111,786,4547,536,9985,051,4306,270,5684,834,7435,405,037
Accruals and Deferred Income
other liabilities7,839,0007,988,000100,0003,110,8453,446,023
provisions16,586,00023,743,00014,355,9926,979,4427,522,5976,243,7532,275,8412,508,8132,330,4192,256,5702,148,3032,630,0143,011,4633,117,2803,233,797
total long term liabilities117,985,000112,736,00091,117,97480,180,36269,471,14855,659,52446,351,94940,723,13030,529,75730,250,71525,953,93024,051,14325,729,31620,452,02321,162,534
total liabilities478,055,000490,995,000344,519,749337,314,097300,961,022254,380,736195,481,289136,299,321122,755,43999,472,55585,331,05278,465,39872,600,89355,034,31649,365,682
net assets76,188,00070,347,000108,685,65693,528,91975,262,89757,497,84441,824,03925,718,03117,715,46915,935,58612,966,70410,438,8459,542,3488,040,4736,334,825
total shareholders funds76,188,00070,347,000108,685,65693,528,91975,262,89757,497,84441,824,03925,718,03117,715,46915,935,58612,966,70410,438,8459,542,3488,040,4736,334,825
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-29,078,000-46,216,00028,528,57629,764,74336,326,53729,954,37228,697,22117,534,7625,591,6354,143,6063,379,2342,837,2873,255,2682,910,9655,207,374
Depreciation26,415,00023,618,00023,360,90523,890,95321,937,12818,575,29513,103,5927,231,0766,007,9914,872,4194,685,8724,602,3064,453,724
Amortisation184,000121,00036,38235,552370,030209,38542,71842,71842,71847,71842,71842,71842,717
Tax10,304,00011,539,000-5,152,669-5,569,056-6,780,377-6,314,609-5,549,780-3,184,398-586,921-820,268662,477-729,077-308,822-656,763-1,425,653
Stock-1,279,00013,543,75047,303,5041,456,032-1,936,739-1,289,6667,239,1922,247,870-2,520,6131,582,689-4,392,2744,865,8972,511,953-136,5482,076,953
Debtors-16,142,00074,147,199-37,122,41116,409,02214,224,96716,223,79155,546,741-2,379,9665,997,820621,5457,763,1543,524,5577,367,66510,616,88120,864,035
Creditors-15,445,00042,557,428396,857-2,642,81421,827,77417,353,95112,351,075-6,693,5556,269,6533,816,1245,376,1785,607,7266,236,41610,809,50611,016,681
Accruals and Deferred Income-4,770,00042,151,64716,742,1772,454,240-18,428,02329,354,89833,795,7636,825,04319,035,5373,323,758-103,842823,8661,756,694-3,220,8209,384,062
Deferred Taxes & Provisions-7,157,0009,387,0087,376,550-543,1551,278,8443,967,912-232,972178,39473,849108,267-481,711-381,449-105,817-116,5173,233,797
Cash flow from operations-2,126,000-4,532,86661,107,68529,525,40944,243,68578,167,07919,421,68422,066,13632,957,25513,287,39010,190,0464,412,9235,450,562-753,9624,475,273
Investing Activities
capital expenditure-49,358,166-29,626,891-23,988,697-5,759,620-5,110,0852,446,334197,307-675,6281,207,078756,332
Change in Investments66,597,000
cash flow from investments-66,597,000-49,358,166-29,626,891-23,988,697-5,759,620-5,110,0852,446,334197,307-675,6281,207,078756,332
Financing Activities
Bank loans-6,051,0009,017,1768,258,524537,260442,54298,852-952,6121,266,68412,64980,6386,71017,697123,880
Group/Directors Accounts10,047,000-1,000,314-137,76797,605-20,520-1,557-6,815-558,6321,242,500427,500-2,837,6372,837,637
Other Short Term Loans -280,000-440,000-7,838,7028,558,702
Long term loans10,241,000-138,64410,536,7577,762,6385,960,024320,348-17,765,41721,333,717-2,773,114-60,938-101,070-77,5863,947,285-23,70012,523,700
Hire Purchase and Lease Commitments2,973,0006,031,806-7,984,2616,451,3428,899,42211,509,14236,135,549-21,492,4174,069,7576,226,6412,961,762-2,252,7181,732,273-794,2099,548,911
other long term liabilities-149,0007,988,000-100,000100,000-3,110,845-335,1783,446,023
share issue32,421,000344-3,009,042-10,621-305,046651,423-1,601,900-77,3411,454,64453,8783,549,174
interest-6,641,000-1,281,000-1,721,694-2,571,467-1,822,729-1,926,589-1,682,754-1,556,959-1,742,256-1,563,903-1,208,816-1,130,595-1,370,491-575,493-151,532
cash flow from financing42,841,00020,617,3685,942,51712,166,75713,278,7396,144,3058,205,4949,395,218732,1956,564,5821,658,586-3,443,2024,432,947-4,177,16128,307,890
cash and cash equivalents
cash-35,105,000-5,222,2769,206,14818,469,06030,796,83231,231,302-983,2867,268,37811,413,9414,971,9245,546,739176,5271,550,820-1,157,7093,558,600
overdraft-2,629,00030,481,144-27,983,18522,335,95926,800,223-153,2544,031,277679,923-4,647,947219,513-792,3732,126,9693,875,8461,852,011820,894
change in cash-32,476,000-35,703,42037,189,333-3,866,8993,996,60931,384,556-5,014,5636,588,45516,061,8884,752,4116,339,112-1,950,442-2,325,026-3,009,7202,737,706

jrl group holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jrl group holdings limited. Get real-time insights into jrl group holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jrl Group Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jrl group holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in WD6 area or any other competitors across 12 key performance metrics.

jrl group holdings limited Ownership

JRL GROUP HOLDINGS LIMITED Shareholders

balchan nominees ltd 42.63%
kevin keegan 41.37%
ronan gleeson 8%
iain lorimer 5%
nick morrison 3%

jrl group holdings limited directors

Jrl Group Holdings Limited currently has 3 directors. The longest serving directors include Mr Kevin Keegan (Dec 2009) and Mr Ronan Gleeson (Dec 2009).

officercountryagestartendrole
Mr Kevin KeeganUnited Kingdom61 years Dec 2009- Director
Mr Ronan GleesonUnited Kingdom48 years Dec 2009- Director
Mr John Reddington52 years Dec 2009- Director

P&L

December 2023

turnover

826.1m

+9%

operating profit

-29.1m

-37%

gross margin

9%

+58.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

76.2m

+0.08%

total assets

579.2m

-0.01%

cash

81.7m

-0.3%

net assets

Total assets minus all liabilities

jrl group holdings limited company details

company number

07046711

Type

Private limited with Share Capital

industry

64203 - Activities of construction holding companies

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

alloa group limited (March 2014)

accountant

-

auditor

MHA

address

4 elstree way, borehamwood, herts, WD6 1RN

Bank

HSBC BANK PLC

Legal Advisor

-

jrl group holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to jrl group holdings limited. Currently there are 3 open charges and 3 have been satisfied in the past.

jrl group holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JRL GROUP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

jrl group holdings limited Companies House Filings - See Documents

datedescriptionview/download