peasgood (langtoft) limited

peasgood (langtoft) limited Company Information

Share PEASGOOD (LANGTOFT) LIMITED
Live 
EstablishedSmallHealthy

Company Number

07053528

Industry

Mixed farming

 

Shareholders

robert peasgood

gill peasgood

Group Structure

View All

Contact

Registered Address

woodland house 7 bourne road, langtoft, peterborough, PE6 9NH

Website

-

peasgood (langtoft) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of PEASGOOD (LANGTOFT) LIMITED at £1.8m based on a Turnover of £3.7m and 0.48x industry multiple (adjusted for size and gross margin).

peasgood (langtoft) limited Estimated Valuation

£515k

Pomanda estimates the enterprise value of PEASGOOD (LANGTOFT) LIMITED at £515k based on an EBITDA of £143.7k and a 3.58x industry multiple (adjusted for size and gross margin).

peasgood (langtoft) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PEASGOOD (LANGTOFT) LIMITED at £1.5m based on Net Assets of £1.1m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peasgood (langtoft) Limited Overview

Peasgood (langtoft) Limited is a live company located in peterborough, PE6 9NH with a Companies House number of 07053528. It operates in the mixed farming sector, SIC Code 01500. Founded in October 2009, it's largest shareholder is robert peasgood with a 60% stake. Peasgood (langtoft) Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peasgood (langtoft) Limited Health Check

Pomanda's financial health check has awarded Peasgood (Langtoft) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£1.3m)

£3.7m - Peasgood (langtoft) Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (11.3%)

10% - Peasgood (langtoft) Limited

11.3% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (29.9%)

18.7% - Peasgood (langtoft) Limited

29.9% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (6.4%)

3.9% - Peasgood (langtoft) Limited

6.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - Peasgood (langtoft) Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Peasgood (langtoft) Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £926k, this is more efficient (£114.8k)

£926k - Peasgood (langtoft) Limited

£114.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (21 days)

94 days - Peasgood (langtoft) Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (39 days)

40 days - Peasgood (langtoft) Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peasgood (langtoft) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Peasgood (langtoft) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (43.7%)

24.2% - Peasgood (langtoft) Limited

43.7% - Industry AVG

PEASGOOD (LANGTOFT) LIMITED financials

EXPORTms excel logo

Peasgood (Langtoft) Limited's latest turnover from March 2024 is estimated at £3.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Peasgood (Langtoft) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,704,1203,354,1992,864,0962,761,7952,368,0231,838,0602,079,7651,760,4941,928,7791,681,0931,253,0411,464,3491,278,2871,230,46831,749
Other Income Or Grants000000000000000
Cost Of Sales3,009,8712,706,4842,251,8892,208,5131,893,1601,461,7201,629,6811,425,9331,541,0371,323,687999,7431,129,494987,310959,24924,950
Gross Profit694,249647,715612,207553,282474,863376,340450,084334,561387,742357,406253,298334,855290,977271,2206,800
Admin Expenses550,512544,547526,765521,187421,316228,038273,006265,598317,465210,049218,925210,500229,762194,657-4,743
Operating Profit143,737103,16885,44232,09553,547148,302177,07868,96370,277147,35734,373124,35561,21576,56311,543
Interest Payable000000000000000
Interest Receivable00000001677156143323803329746
Pre-Tax Profit143,737103,16885,44232,09553,547148,302177,07869,13070,993147,97134,705124,73661,54776,66011,589
Tax-35,934-19,602-16,234-6,098-10,174-28,177-33,645-13,826-14,198-31,074-7,982-29,937-16,002-21,465-3,245
Profit After Tax107,80383,56669,20825,99743,373120,125143,43355,30456,794116,89726,72394,79945,54555,1958,344
Dividends Paid000000000000000
Retained Profit107,80383,56669,20825,99743,373120,125143,43355,30456,794116,89726,72394,79945,54555,1958,344
Employee Costs115,896100,15599,34492,93470,85868,61967,34770,502262,162221,898182,799177,663175,090167,04022,617
Number Of Employees4444333310877771
EBITDA*143,737103,16885,44232,09553,547148,302177,07868,963188,505281,232167,642269,411225,727252,36611,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets425,403356,675268,692321,295419,387539,604462,678310,632398,719457,897431,038496,242524,261642,3090
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets425,403356,675268,692321,295419,387539,604462,678310,632398,719457,897431,038496,242524,261642,3090
Stock & work in progress000000000000000
Trade Debtors958,480954,349912,328849,392801,441660,253714,525566,256365,583266,887171,659217,850174,876186,7565,446
Group Debtors000000000000000
Misc Debtors4,6294,1613,8823,7173,8180000000000
Cash00000000133,727152,31693,16339,546112,48320,31618,535
misc current assets000003,5023,3893,2390000000
total current assets963,109958,510916,210853,109805,259663,755717,914569,495499,310419,203264,822257,396287,359207,07223,981
total assets1,388,5121,315,1851,184,9021,174,4041,224,6461,203,3591,180,592880,127898,029877,100695,860753,638811,620849,38123,981
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 335,406369,882306,334310,550316,375340,272457,305420,526467,696477,624464,742544,308678,068716,56815,537
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities335,406369,882306,334310,550316,375340,272457,305420,526467,696477,624464,742544,308678,068716,56815,537
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0016,83171,325141,739139,928120,253025,93651,8734125,34724,36869,1740
provisions000000000000000
total long term liabilities0016,83171,325141,739139,928120,253025,93651,8734125,34724,36869,1740
total liabilities335,406369,882323,165381,875458,114480,200577,558420,526493,632529,497465,154549,655702,436785,74215,537
net assets1,053,106945,303861,737792,529766,532723,159603,034459,601404,397347,603230,706203,983109,18463,6398,444
total shareholders funds1,053,106945,303861,737792,529766,532723,159603,034459,601404,397347,603230,706203,983109,18463,6398,444
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit143,737103,16885,44232,09553,547148,302177,07868,96370,277147,35734,373124,35561,21576,56311,543
Depreciation00000000118,228133,875133,269145,056164,512175,8030
Amortisation000000000000000
Tax-35,934-19,602-16,234-6,098-10,174-28,177-33,645-13,826-14,198-31,074-7,982-29,937-16,002-21,465-3,245
Stock000000000000000
Debtors4,59942,30063,10147,850145,006-54,272148,269200,67398,69695,228-46,19142,974-11,880181,3105,446
Creditors-34,47663,548-4,216-5,825-23,897-117,03336,779-47,170-9,92812,882-79,566-133,760-38,500701,03115,537
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations68,728104,8141,891-27,678-125,53057,36431,943-192,70665,683167,812126,28562,740183,105750,62218,389
Investing Activities
capital expenditure-68,728-87,98352,60398,092120,217-76,926-152,04688,087-59,050-160,734-68,065-117,037-46,464-818,1120
Change in Investments000000000000000
cash flow from investments-68,728-87,98352,60398,092120,217-76,926-152,04688,087-59,050-160,734-68,065-117,037-46,464-818,1120
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-16,831-54,494-70,4141,81119,675120,253-25,936-25,93751,461-4,935-19,021-44,80669,1740
share issue0000000-100000000100
interest00000001677156143323803329746
cash flow from financing0-16,831-54,494-70,4141,81119,675120,253-25,869-25,22252,075-4,603-18,641-44,47469,271146
cash and cash equivalents
cash0000000-133,727-18,58959,15353,617-72,93792,1671,78118,535
overdraft000000000000000
change in cash0000000-133,727-18,58959,15353,617-72,93792,1671,78118,535

peasgood (langtoft) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peasgood (langtoft) limited. Get real-time insights into peasgood (langtoft) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peasgood (langtoft) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peasgood (langtoft) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PE6 area or any other competitors across 12 key performance metrics.

peasgood (langtoft) limited Ownership

PEASGOOD (LANGTOFT) LIMITED group structure

Peasgood (Langtoft) Limited has no subsidiary companies.

Ultimate parent company

PEASGOOD (LANGTOFT) LIMITED

07053528

PEASGOOD (LANGTOFT) LIMITED Shareholders

robert peasgood 60%
gill peasgood 40%

peasgood (langtoft) limited directors

Peasgood (Langtoft) Limited currently has 1 director, Mr Robert Peasgood serving since Oct 2009.

officercountryagestartendrole
Mr Robert PeasgoodUnited Kingdom72 years Oct 2009- Director

P&L

March 2024

turnover

3.7m

+10%

operating profit

143.7k

0%

gross margin

18.8%

-2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+0.11%

total assets

1.4m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

peasgood (langtoft) limited company details

company number

07053528

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

woodland house 7 bourne road, langtoft, peterborough, PE6 9NH

Bank

-

Legal Advisor

-

peasgood (langtoft) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to peasgood (langtoft) limited.

peasgood (langtoft) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEASGOOD (LANGTOFT) LIMITED. This can take several minutes, an email will notify you when this has completed.

peasgood (langtoft) limited Companies House Filings - See Documents

datedescriptionview/download