wmf property limited
wmf property limited Company Information
Company Number
07053704
Website
-Registered Address
483 green lanes, london, N13 4BS
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
William Flowerday14 Years
Shareholders
william flowerday 100%
wmf property limited Estimated Valuation
Pomanda estimates the enterprise value of WMF PROPERTY LIMITED at £403.1k based on a Turnover of £187.4k and 2.15x industry multiple (adjusted for size and gross margin).
wmf property limited Estimated Valuation
Pomanda estimates the enterprise value of WMF PROPERTY LIMITED at £4.4m based on an EBITDA of £757.8k and a 5.85x industry multiple (adjusted for size and gross margin).
wmf property limited Estimated Valuation
Pomanda estimates the enterprise value of WMF PROPERTY LIMITED at £1.1m based on Net Assets of £732.3k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wmf Property Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Wmf Property Limited Overview
Wmf Property Limited is a live company located in london, N13 4BS with a Companies House number of 07053704. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2009, it's largest shareholder is william flowerday with a 100% stake. Wmf Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £187.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wmf Property Limited Health Check
Pomanda's financial health check has awarded Wmf Property Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £187.4k, make it smaller than the average company (£867.5k)
- Wmf Property Limited
£867.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (2%)
- Wmf Property Limited
2% - Industry AVG
Production
with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)
- Wmf Property Limited
70.3% - Industry AVG
Profitability
an operating margin of 404.3% make it more profitable than the average company (36.5%)
- Wmf Property Limited
36.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wmf Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)
- Wmf Property Limited
£33.9k - Industry AVG
Efficiency
resulting in sales per employee of £187.4k, this is equally as efficient (£187.4k)
- Wmf Property Limited
£187.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wmf Property Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wmf Property Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wmf Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (13 weeks)
8 weeks - Wmf Property Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.1%, this is a higher level of debt than the average (62.6%)
90.1% - Wmf Property Limited
62.6% - Industry AVG
wmf property limited Credit Report and Business Information
Wmf Property Limited Competitor Analysis
Perform a competitor analysis for wmf property limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wmf property limited Ownership
WMF PROPERTY LIMITED group structure
Wmf Property Limited has no subsidiary companies.
Ultimate parent company
WMF PROPERTY LIMITED
07053704
wmf property limited directors
Wmf Property Limited currently has 1 director, Mr William Flowerday serving since Oct 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Flowerday | England | 45 years | Oct 2009 | - | Director |
WMF PROPERTY LIMITED financials
Wmf Property Limited's latest turnover from March 2023 is estimated at £187.4 thousand and the company has net assets of £732.3 thousand. According to their latest financial statements, Wmf Property Limited has 1 employee and maintains cash reserves of £7.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 882,288 | 882,288 | 882,289 | 882,289 | 882,288 | 444,690 | 409,593 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 7,158,927 | 6,315,724 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 409,593 | 409,593 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,158,927 | 6,315,724 | 882,288 | 882,289 | 882,289 | 882,289 | 882,288 | 444,690 | 409,593 | 409,593 | 409,593 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 633,835 | 604,590 | 178,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 245,701 | 375,201 | 389,701 | 647,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 7,303 | 10,394 | 4,432 | 6,278 | 0 | 0 | 0 | 145,470 | 2,644 | 3,408 | 1,578 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 9,901 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 253,004 | 385,595 | 394,133 | 664,149 | 633,835 | 604,695 | 178,443 | 145,470 | 2,644 | 3,408 | 1,578 | 0 | 0 | 0 |
| total assets | 7,411,931 | 6,701,319 | 1,276,421 | 1,546,438 | 1,516,124 | 1,486,984 | 1,060,731 | 590,160 | 412,237 | 413,001 | 411,171 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 261 | 0 | 1,164 | 385,529 | 333,622 | 306,418 | 161,498 | 132,403 | 136,298 | 135,469 | 0 | 0 | 0 |
| Group/Directors Accounts | 5,333 | 3,357 | 1,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 41,036 | 56,565 | 40,076 | 390,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 46,369 | 60,183 | 41,433 | 392,060 | 385,529 | 333,622 | 306,418 | 161,498 | 132,403 | 136,298 | 135,469 | 0 | 0 | 0 |
| loans | 6,633,301 | 5,998,585 | 985,994 | 923,994 | 0 | 0 | 0 | 0 | 262,332 | 268,818 | 275,018 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 2,412 | 2,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 923,994 | 0 | 735,994 | 406,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,633,301 | 5,998,585 | 985,994 | 926,406 | 926,235 | 987,074 | 735,994 | 406,000 | 262,332 | 268,818 | 275,018 | 0 | 0 | 0 |
| total liabilities | 6,679,670 | 6,058,768 | 1,027,427 | 1,318,466 | 1,311,764 | 1,320,696 | 1,042,412 | 567,498 | 394,735 | 405,116 | 410,487 | 0 | 0 | 0 |
| net assets | 732,261 | 642,551 | 248,994 | 227,972 | 204,360 | 166,288 | 18,319 | 22,662 | 17,502 | 7,885 | 684 | 0 | 0 | 0 |
| total shareholders funds | 732,261 | 642,551 | 248,994 | 227,972 | 204,360 | 166,288 | 18,319 | 22,662 | 17,502 | 7,885 | 684 | 0 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -129,500 | -14,500 | -258,269 | 14,135 | 29,245 | 426,147 | 178,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -261 | 261 | -1,164 | -384,365 | 51,907 | 27,204 | 144,920 | 29,095 | -3,895 | 829 | 135,469 | 0 | 0 | 0 |
| Accruals and Deferred Income | -15,529 | 16,489 | -353,232 | 391,067 | 2,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 843,203 | 6,315,724 | -1 | 1 | 0 | 0 | 0 | 0 | -409,593 | 0 | 409,593 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,976 | 2,000 | 1,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 634,716 | 5,012,591 | 62,000 | 923,994 | 0 | 0 | 0 | -262,332 | -6,486 | -6,200 | 275,018 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -923,994 | 923,994 | -735,994 | 329,994 | 406,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -3,091 | 5,962 | -1,846 | 6,278 | 0 | 0 | -145,470 | 142,826 | -764 | 1,830 | 1,578 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -3,091 | 5,962 | -1,846 | 6,278 | 0 | 0 | -145,470 | 142,826 | -764 | 1,830 | 1,578 | 0 | 0 | 0 |
P&L
March 2023turnover
187.4k
+112%
operating profit
757.8k
0%
gross margin
70.4%
+0.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
732.3k
+0.14%
total assets
7.4m
+0.11%
cash
7.3k
-0.3%
net assets
Total assets minus all liabilities
Similar Companies
wmf property limited company details
company number
07053704
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
October 2009
age
15
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
483 green lanes, london, N13 4BS
last accounts submitted
March 2023
wmf property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to wmf property limited. Currently there are 6 open charges and 0 have been satisfied in the past.
wmf property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
