kentro capital limited

Live EstablishedLargeHigh

kentro capital limited Company Information

Share KENTRO CAPITAL LIMITED

Company Number

07055303

Directors

Stuart Rouse

Timothy Coles

View All

Shareholders

brown & brown (europe) holdco limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

52-56 leadenhall street, london, EC3A 2EB

kentro capital limited Estimated Valuation

£78.2m

Pomanda estimates the enterprise value of KENTRO CAPITAL LIMITED at £78.2m based on a Turnover of £69.7m and 1.12x industry multiple (adjusted for size and gross margin).

kentro capital limited Estimated Valuation

£138.7m

Pomanda estimates the enterprise value of KENTRO CAPITAL LIMITED at £138.7m based on an EBITDA of £15.6m and a 8.88x industry multiple (adjusted for size and gross margin).

kentro capital limited Estimated Valuation

£36.7m

Pomanda estimates the enterprise value of KENTRO CAPITAL LIMITED at £36.7m based on Net Assets of £17.4m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kentro Capital Limited Overview

Kentro Capital Limited is a live company located in london, EC3A 2EB with a Companies House number of 07055303. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2009, it's largest shareholder is brown & brown (europe) holdco limited with a 100% stake. Kentro Capital Limited is a established, large sized company, Pomanda has estimated its turnover at £69.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kentro Capital Limited Health Check

Pomanda's financial health check has awarded Kentro Capital Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £69.7m, make it larger than the average company (£20.2m)

£69.7m - Kentro Capital Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (7.4%)

17% - Kentro Capital Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Kentro Capital Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (5.9%)

3.5% - Kentro Capital Limited

5.9% - Industry AVG

employees

Employees

with 364 employees, this is above the industry average (110)

364 - Kentro Capital Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £89k, the company has a higher pay structure (£49.9k)

£89k - Kentro Capital Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.4k, this is equally as efficient (£204.7k)

£191.4k - Kentro Capital Limited

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (45 days)

103 days - Kentro Capital Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (42 days)

18 days - Kentro Capital Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kentro Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (15 weeks)

35 weeks - Kentro Capital Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.8%, this is a higher level of debt than the average (55.6%)

82.8% - Kentro Capital Limited

55.6% - Industry AVG

KENTRO CAPITAL LIMITED financials

EXPORTms excel logo

Kentro Capital Limited's latest turnover from December 2023 is £69.7 million and the company has net assets of £17.4 million. According to their latest financial statements, Kentro Capital Limited has 364 employees and maintains cash reserves of £9.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover69,682,29460,541,73453,116,55443,993,62546,612,38038,613,87428,030,26619,592,15814,116,82812,324,99610,637,4387,289,0221,945,0541,286,841
Other Income Or Grants
Cost Of Sales46,221,87040,305,59635,757,29629,700,45331,352,88526,038,38718,958,87913,210,5029,611,6648,534,3317,391,3045,072,0941,355,850891,479
Gross Profit23,460,42420,236,13817,359,25814,293,17215,259,49512,575,4879,071,3876,381,6564,505,1643,790,6653,246,1342,216,928589,204395,362
Admin Expenses21,006,63615,935,68716,645,75614,599,92610,459,2259,526,4033,435,6653,874,9362,476,6051,805,0991,630,354953,139542,533267,669
Operating Profit2,453,7884,300,451713,502-306,7544,800,2703,049,0845,635,7222,506,7202,028,5591,985,5661,615,7801,263,78946,671127,693
Interest Payable7,523,3684,341,2504,004,0593,075,7602,773,8532,139,208795,8103,76020,63939,6622
Interest Receivable457,9823,8643018,11532,47128,4514,4484,7266,675675334997
Pre-Tax Profit798,600614,149-800,416-1,727,1242,566,4452,417,8115,418,9813,056,5822,161,7542,420,4361,928,9081,786,95246,671116,674
Tax-483,749-1,112,814-1,484,833-768,062-229,208-1,377,111-1,248,673-917,930-474,704-590,903-566,083-497,759-28,373-24,500
Profit After Tax314,851-498,665-2,285,249-2,495,1862,337,2371,040,7004,170,3082,138,6521,687,0501,829,5331,362,8251,289,19318,29892,174
Dividends Paid3,481,2754,961,6265,636,1182,408,6513,351,6742,466,5511,779,9051,143,413921,1721,291,0591,011,200765,000
Retained Profit-3,802,554-5,649,964-7,921,367-5,199,679-1,295,993-1,462,6732,150,856866,706696,408257,918223,331196,66118,29892,174
Employee Costs32,405,35528,982,34826,976,50521,387,39020,792,15217,106,25211,731,3099,127,3746,730,8765,636,3724,956,6551,649,648450,666307,864
Number Of Employees3643213022592341911259681685947139
EBITDA*15,614,98517,374,05913,393,45512,362,60013,955,42411,058,8939,435,9084,455,5592,862,2802,324,9302,109,2481,332,81747,350127,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets1,241,3641,388,8721,593,3551,537,7551,614,1461,639,4452,643,2191,093,4301,083,502801,341640,461180,50311,379
Intangible Assets70,345,12558,434,81864,075,83167,760,11068,160,89765,337,92149,939,6158,555,0569,029,76011,94524,290-65,233
Investments & Other1,15986,38838,700
Debtors (Due After 1 year)
Total Fixed Assets71,586,48959,823,69065,669,18669,297,86569,775,04366,977,36652,582,8349,648,48610,113,262813,286664,751116,42997,76738,700
Stock & work in progress
Trade Debtors19,828,45218,976,32117,186,93514,229,00614,895,27910,325,5576,754,0283,833,6323,354,7331,851,2503,960,7533,404,209214,753319,159
Group Debtors
Misc Debtors8,853,71912,907,70112,150,71710,540,1487,938,7638,467,7257,989,1575,438,6074,758,0463,831,703150,660252,87053,860
Cash9,235,1152,490,7163,262,0466,236,8121,309,3243,563,9588,841,7802,986,1241,757,0971,609,625456,561817,64175,341130,743
misc current assets213,769
total current assets37,917,28634,374,73832,599,69831,005,96624,357,13522,357,24023,584,96512,258,3639,869,8767,292,5784,567,9744,474,720343,954449,902
total assets109,503,77594,198,42898,268,884100,303,83194,132,17889,334,60676,167,79921,906,84919,983,1388,105,8645,232,7254,591,149441,721488,602
Bank overdraft
Bank loan
Trade Creditors 2,290,6041,967,0442,762,5393,656,1932,281,1782,164,1461,810,9311,083,5741,112,8881,124,659628,411417,541102,49455,993
Group/Directors Accounts38,18045,170
other short term finances2,000,000
hp & lease commitments2,79893,156183,000
other current liabilities11,212,21611,339,30510,288,8618,927,8645,966,4268,563,9746,442,2182,720,2352,370,9381,898,6341,447,2081,906,914187,644295,065
total current liabilities13,502,82015,306,34913,051,40012,584,0578,247,60410,728,1208,253,1493,803,8093,486,6243,116,4492,258,6192,324,455328,318396,228
loans52,806,57552,340,00044,000,00037,575,32930,000,00025,000,000461,562461,56220,865
hp & lease commitments
Accruals and Deferred Income9,451,55421,094,274
other liabilities58,936,8541,409,4691,425,9293,699,4082,337,4951,127,43286,720192,950
provisions18,261,2415,314,346669,544440,07422,897,73126,206,62818,550,6571,209,2647,393,812102,68073,6152,731
total long term liabilities77,198,09558,120,92162,461,09865,534,34861,882,52957,632,55747,250,0653,546,7598,521,244650,962728,12720,8652,731
total liabilities90,700,91573,427,27075,512,49878,118,40570,130,13368,360,67755,503,2147,350,56812,007,8683,767,4112,986,7462,345,320331,049396,228
net assets17,426,88020,477,58222,756,38622,185,42624,002,04520,973,92920,484,12214,251,4347,678,9563,996,6332,109,7901,898,788110,67292,374
total shareholders funds17,426,88020,477,58222,756,38622,185,42624,002,04520,973,92920,484,12214,251,4347,678,9563,996,6332,109,7901,898,788110,67292,374
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit2,453,7884,300,451713,502-306,7544,800,2703,049,0845,635,7222,506,7202,028,5591,985,5661,615,7801,263,78946,671127,693
Depreciation444,260438,635395,629349,448333,455249,188672,267548,319380,228192,466163,52259,574679
Amortisation12,716,93712,634,97312,284,32412,319,9068,821,6997,760,6213,127,9191,400,520453,493146,898329,9469,454
Tax-483,749-1,112,814-1,484,833-768,062-229,208-1,377,111-1,248,673-917,930-474,704-590,903-566,083-497,759-28,373-24,500
Stock
Debtors-3,201,8512,546,3704,568,4981,935,1124,040,7604,050,0975,470,9461,159,4602,429,8261,571,540454,3343,388,466-50,546319,159
Creditors323,560-795,495-893,6541,375,015117,032353,215727,357-29,314-11,771496,248210,870315,04746,50155,993
Accruals and Deferred Income-127,089-8,401,110-10,281,72324,055,712-2,597,5482,121,7563,721,983349,297472,304451,426-459,7061,719,270-107,421295,065
Deferred Taxes & Provisions12,946,8954,644,802229,470-22,457,657-3,308,8977,655,97117,341,393-6,184,5487,291,13229,06573,615-2,7312,731
Cash flow from operations31,476,4539,163,072-3,605,78312,632,4963,896,04315,762,62724,507,022-3,486,3967,709,4151,139,226913,610-521,82211,334135,092
Investing Activities
capital expenditure-13,602,425-27,099,709-7,682,872-3,342,965-200,313-12,058
Change in Investments-1,159-85,22947,68838,700
cash flow from investments-13,602,425-27,099,709-7,682,872-3,342,9651,159-115,084-59,746-38,700
Financing Activities
Bank loans
Group/Directors Accounts-38,180-6,99045,170
Other Short Term Loans -2,000,0002,000,000
Long term loans-52,806,575466,5758,340,0006,424,6717,575,3295,000,00025,000,000-461,562440,69720,865
Hire Purchase and Lease Commitments-2,798-90,358-89,844183,000
other long term liabilities58,936,854-1,409,469-16,460-2,273,4791,361,9131,210,0631,040,712-106,230192,950
share issue751,8523,371,1608,492,3273,383,0604,324,1091,952,4804,081,8325,705,7722,985,9151,628,925-12,3291,591,455200
interest-7,065,386-4,337,386-4,003,758-3,067,645-2,741,382-2,110,757-791,362966-13,964675-39,328995
cash flow from financing-2,183,2551,500,34912,828,5695,330,6179,141,5962,568,24429,652,3836,914,0033,460,7431,433,526764,9901,575,135-6,99045,370
cash and cash equivalents
cash6,744,399-771,330-2,974,7664,927,488-2,254,634-5,277,8225,855,6561,229,027147,4721,153,064-361,080742,300-55,402130,743
overdraft
change in cash6,744,399-771,330-2,974,7664,927,488-2,254,634-5,277,8225,855,6561,229,027147,4721,153,064-361,080742,300-55,402130,743

kentro capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kentro capital limited. Get real-time insights into kentro capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kentro Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kentro capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC3A area or any other competitors across 12 key performance metrics.

kentro capital limited Ownership

KENTRO CAPITAL LIMITED Shareholders

brown & brown (europe) holdco limited 100%

kentro capital limited directors

Kentro Capital Limited currently has 3 directors. The longest serving directors include Mr Stuart Rouse (Apr 2015) and Mr Timothy Coles (Sep 2015).

officercountryagestartendrole
Mr Stuart RouseUnited Kingdom53 years Apr 2015- Director
Mr Timothy ColesEngland57 years Sep 2015- Director
Mr Timothy BrangwynEngland55 years Sep 2020- Director

P&L

December 2023

turnover

69.7m

+15%

operating profit

2.5m

0%

gross margin

33.7%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.4m

-0.15%

total assets

109.5m

+0.16%

cash

9.2m

+2.71%

net assets

Total assets minus all liabilities

kentro capital limited company details

company number

07055303

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

BROWN & BROWN INC

accounts

Group

last accounts submitted

December 2023

previous names

nexus underwriting management limited (February 2022)

gag307 limited (January 2010)

accountant

-

auditor

BDO LLP

address

52-56 leadenhall street, london, EC3A 2EB

Bank

-

Legal Advisor

-

kentro capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to kentro capital limited. Currently there are 1 open charges and 3 have been satisfied in the past.

kentro capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENTRO CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

kentro capital limited Companies House Filings - See Documents

datedescriptionview/download