London Crystal Property Services Ltd

POWER SEARCH PRICING

SOLUTIONS

london crystal property services ltd Company Information

Live (In Liquidation)

EstablishedSmallDeclining

Company Number

07057126

Website

www.londoncps.com

Registered Address

olympia house armitage road, london, NW11 8RQ

Industry

Other business support service activities n.e.c.

Telephone

02074330896

Next Accounts Due

812 days late

Group Structure

View All

Directors

Katrina Adams13 Years

John Adams8 Years

Shareholders

navin fabiani 33.3%

john adams 33.3%

View All

london crystal property services ltd Estimated Valuation

£305.6k

Pomanda estimates the enterprise value of LONDON CRYSTAL PROPERTY SERVICES LTD at £305.6k based on a Turnover of £544.8k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

London Crystal Property Services Ltd is a live company located in london, NW11 8RQ with a Companies House number of 07057126. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2009, it's largest shareholder is navin fabiani with a 33.3% stake. London Crystal Property Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £544.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded London Crystal Property Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

8 Weak

Size

annual sales of £544.8k, make it smaller than the average company (£2.5m)

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.8%)

EXPORT

London Crystal Property Services Ltd's latest turnover from October 2020 is estimated at £544.8 thousand and the company has net assets of -£165.6 thousand. According to their latest financial statements, London Crystal Property Services Ltd has 10 employees and maintains cash reserves of £5.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010
Turnover	544,814	1,122,487	1,015,404	1,038,524	770,445	1,567,270	1,026,828	612,551	776,879	524,300	304,818
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	340,610	702,242	635,562	638,294	476,057	992,691	657,219	394,029	485,708	320,997	182,007
Gross Profit	204,205	420,244	379,842	400,230	294,387	574,579	369,609	218,522	291,171	203,303	122,811
Admin Expenses	390,999	421,426	361,254	429,003	332,845	512,422	350,578	273,334	221,587	206,709	102,645
Operating Profit	-186,794	-1,182	18,588	-28,773	-38,458	62,157	19,031	-54,812	69,584	-3,406	20,166
Interest Payable	1,525	0	0	0	0	0	145	145	0	0	0
Interest Receivable	30	322	301	166	161	157	140	356	459	297	98
Pre-Tax Profit	-188,289	-860	18,889	-28,607	-38,297	62,314	19,025	-54,601	70,043	-3,109	20,264
Tax	0	0	-3,589	0	0	-12,463	-3,995	0	-16,810	0	-5,674
Profit After Tax	-188,289	-860	15,300	-28,607	-38,297	49,851	15,030	-54,601	53,233	-3,109	14,590
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-188,289	-860	15,300	-28,607	-38,297	49,851	15,030	-54,601	53,233	-3,109	14,590
Employee Costs	417,947	826,500	744,800	456,896	535,043	457,532	302,575	186,196	220,708	181,208	105,863
Number Of Employees	10	20	19	12	14	12	8	5	6	5	3
EBITDA*	-180,046	7,846	29,324	-19,824	-31,660	70,419	27,077	-44,031	72,033	-1,534	21,816

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010
Tangible Assets	22,186	30,147	36,257	25,915	18,914	23,766	23,256	30,590	30,702	1,889	1,485
Intangible Assets	0	0	0	0	0	0	0	0	0	1,000	2,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	22,186	30,147	36,257	25,915	18,914	23,766	23,256	30,590	30,702	2,889	3,485
Stock & work in progress	101,471	88,917	80,602	26,233	25,103	169,023	159,793	88,627	82,722	22,421	17,612
Trade Debtors	16,407	79,309	53,184	173,292	56,814	152,604	65,494	32,653	61,129	44,468	30,836
Group Debtors	5,069	5,069	4,324	3,579	2,592	0	0	0	0	0	0
Misc Debtors	163,007	179,691	292,720	215,256	140,493	0	0	0	0	0	0
Cash	5,775	54,605	31,355	48,958	83,641	45,359	17,357	38,536	103,969	79,803	39,179
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	291,729	407,591	462,185	467,318	308,643	366,986	242,644	159,816	247,820	146,692	87,627
total assets	313,915	437,738	498,442	493,233	327,557	390,752	265,900	190,406	278,522	149,581	91,112
Bank overdraft	2,500	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	29,046	31,911	48,263	35,279	26,688	292,693	236,006	153,720	188,668	137,622	76,125
Group/Directors Accounts	0	18,142	0	38,355	396	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	2,812	4,411	5,661	9,495	6,982	0	0	0	0	0	0
other current liabilities	391,108	349,710	404,522	381,714	241,868	0	0	0	0	0	0
total current liabilities	425,466	404,174	458,446	464,843	275,934	292,693	236,006	153,720	188,668	137,622	76,125
loans	47,500	0	0	0	0	0	0	4,459	0	0	0
hp & lease commitments	2,343	5,155	9,567	15,226	11,180	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	18,162	0	15,848	18,900	0	0
provisions	4,215	5,729	6,889	4,924	3,596	4,753	4,651	6,166	6,140	378	297
total long term liabilities	54,058	10,884	16,456	20,150	14,776	22,915	4,651	26,473	25,040	378	297
total liabilities	479,524	415,058	474,902	484,993	290,710	315,608	240,657	180,193	213,708	138,000	76,422
net assets	-165,609	22,680	23,540	8,240	36,847	75,144	25,243	10,213	64,814	11,581	14,690
total shareholders funds	-165,609	22,680	23,540	8,240	36,847	75,144	25,243	10,213	64,814	11,581	14,690

	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010
Operating Activities
Operating Profit	-186,794	-1,182	18,588	-28,773	-38,458	62,157	19,031	-54,812	69,584	-3,406	20,166
Depreciation	6,748	9,028	10,736	8,949	6,798	8,262	8,046	10,781	1,449	872	650
Amortisation	0	0	0	0	0	0	0	0	1,000	1,000	1,000
Tax	0	0	-3,589	0	0	-12,463	-3,995	0	-16,810	0	-5,674
Stock	12,554	8,315	54,369	1,130	-143,920	9,230	71,166	5,905	60,301	4,809	17,612
Debtors	-79,586	-86,159	-41,899	192,228	47,295	87,110	32,841	-28,476	16,661	13,632	30,836
Creditors	-2,865	-16,352	12,984	8,591	-266,005	56,687	82,286	-34,948	51,046	61,497	76,125
Accruals and Deferred Income	41,398	-54,812	22,808	139,846	241,868	0	0	0	0	0	0
Deferred Taxes & Provisions	-1,514	-1,160	1,965	1,328	-1,157	102	-1,515	26	5,762	81	297
Cash flow from operations	-75,995	13,366	51,022	-63,417	39,671	18,405	-154	-56,382	35,069	41,603	44,116
Investing Activities
capital expenditure	1,213	-2,918	-21,078	-15,950	-1,946	-8,772	-712	-10,669	-30,262	-1,276	-5,135
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,213	-2,918	-21,078	-15,950	-1,946	-8,772	-712	-10,669	-30,262	-1,276	-5,135
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-18,142	18,142	-38,355	37,959	396	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	47,500	0	0	0	0	0	-4,459	4,459	0	0	0
Hire Purchase and Lease Commitments	-4,411	-5,662	-9,493	6,559	18,162	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-18,162	18,162	-15,848	-3,052	18,900	0	0
share issue	0	0	0	0	0	50	0	0	0	0	100
interest	-1,495	322	301	166	161	157	-5	211	459	297	98
cash flow from financing	23,452	12,802	-47,547	44,684	557	18,369	-20,312	1,618	19,359	297	198
cash and cash equivalents
cash	-48,830	23,250	-17,603	-34,683	38,282	28,002	-21,179	-65,433	24,166	40,624	39,179
overdraft	2,500	0	0	0	0	0	0	0	0	0	0
change in cash	-51,330	23,250	-17,603	-34,683	38,282	28,002	-21,179	-65,433	24,166	40,624	39,179

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for london crystal property services ltd. Get real-time insights into london crystal property services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for london crystal property services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

LONDON CRYSTAL PROPERTY SERVICES LTD group structure

London Crystal Property Services Ltd has no subsidiary companies.

Ultimate parent company

LONDON CRYSTAL PROPERTY SERVICES LTD

07057126

LONDON CRYSTAL PROPERTY SERVICES LTD Shareholders

navin fabiani	33.33%
john adams	33.33%
katrina adams	33.33%

London Crystal Property Services Ltd currently has 2 directors. The longest serving directors include Mrs Katrina Adams (Nov 2010) and Mr John Adams (May 2016).

officer	country	age	start	end	role
Mrs Katrina Adams	United Kingdom	71 years	Nov 2010	-	Director
Mr John Adams	United Kingdom	74 years	May 2016	-	Director

P&L

October 2020

turnover

544.8k

-51%

operating profit

-186.8k

gross margin

37.5%

+0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2020

net assets

-165.6k

-8.3%

total assets

313.9k

-0.28%

cash

5.8k

-0.89%

net assets

Total assets minus all liabilities

Similar Companies

investco marine agency ltd.

2.5

wakeel ltd

instrument panel design limited

2.5

hellwig commodities limited

4.5

sines parks (s.e.) limited

company number

07057126

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2009

ultimate parent company

None

previous names

N/A

address

olympia house armitage road, london, NW11 8RQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london crystal property services ltd.

london crystal property services ltd Company Information

london crystal property services ltd Estimated Valuation

london crystal property services ltd Estimated Valuation

london crystal property services ltd Estimated Valuation

London Crystal Property Services Ltd Overview

London Crystal Property Services Ltd Health Check

LONDON CRYSTAL PROPERTY SERVICES LTD financials

london crystal property services ltd Credit Report and Business Information

London Crystal Property Services Ltd Competitor Analysis

london crystal property services ltd Ownership

london crystal property services ltd directors

london crystal property services ltd company details

london crystal property services ltd Charges & Mortgages

london crystal property services ltd Companies House Filings - See Documents