hand and wrist limited

Live EstablishedMicroDeclining

hand and wrist limited Company Information

Share HAND AND WRIST LIMITED

Company Number

07058685

Directors

Elliot Sorene

Shareholders

elliot sorene

merav sorene

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

first floor, winston house, 349 regents park road, london, N3 1DH

Website

-

hand and wrist limited Estimated Valuation

£127.5k

Pomanda estimates the enterprise value of HAND AND WRIST LIMITED at £127.5k based on a Turnover of £236.8k and 0.54x industry multiple (adjusted for size and gross margin).

hand and wrist limited Estimated Valuation

£13.1k

Pomanda estimates the enterprise value of HAND AND WRIST LIMITED at £13.1k based on an EBITDA of £3.4k and a 3.83x industry multiple (adjusted for size and gross margin).

hand and wrist limited Estimated Valuation

£397.1k

Pomanda estimates the enterprise value of HAND AND WRIST LIMITED at £397.1k based on Net Assets of £167.8k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hand And Wrist Limited Overview

Hand And Wrist Limited is a live company located in london, N3 1DH with a Companies House number of 07058685. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2009, it's largest shareholder is elliot sorene with a 60% stake. Hand And Wrist Limited is a established, micro sized company, Pomanda has estimated its turnover at £236.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hand And Wrist Limited Health Check

Pomanda's financial health check has awarded Hand And Wrist Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £236.8k, make it smaller than the average company (£3.9m)

£236.8k - Hand And Wrist Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.4%)

-1% - Hand And Wrist Limited

5.4% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Hand And Wrist Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (6%)

1.4% - Hand And Wrist Limited

6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (24)

3 - Hand And Wrist Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Hand And Wrist Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.9k, this is less efficient (£154.3k)

£78.9k - Hand And Wrist Limited

£154.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (41 days)

39 days - Hand And Wrist Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (33 days)

2 days - Hand And Wrist Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hand And Wrist Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Hand And Wrist Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39%, this is a lower level of debt than the average (61.6%)

39% - Hand And Wrist Limited

61.6% - Industry AVG

HAND AND WRIST LIMITED financials

EXPORTms excel logo

Hand And Wrist Limited's latest turnover from October 2023 is estimated at £236.8 thousand and the company has net assets of £167.8 thousand. According to their latest financial statements, Hand And Wrist Limited has 3 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover236,786256,114228,156244,535212,036395,936338,585524,6781,056,8731,065,3921,343,3191,549,005872,989770,956
Other Income Or Grants00000000000000
Cost Of Sales147,210158,649143,925152,530132,702248,069208,597324,456669,278681,411864,349970,117535,255460,457
Gross Profit89,57697,46584,23092,00579,334147,866129,988200,222387,595383,981478,969578,888337,734310,499
Admin Expenses86,16816,125147,459-365365,06122,611210,20450,749238,627452,450504,091381,045512,2214,641
Operating Profit3,40881,340-63,22992,370-285,727125,255-80,216149,473148,968-68,469-25,122197,843-174,487305,858
Interest Payable770000000000000
Interest Receivable34287457323612,6711,1207461,1371,1811,6611,031742497
Pre-Tax Profit3,67382,215-63,17292,402-285,366127,926-79,096150,219150,105-67,288-23,461198,874-173,745306,356
Tax-918-15,6210-17,5560-24,3060-30,044-30,02100-47,7300-85,780
Profit After Tax2,75566,594-63,17274,846-285,366103,620-79,096120,175120,084-67,288-23,461151,144-173,745220,576
Dividends Paid00000000000000
Retained Profit2,75566,594-63,17274,846-285,366103,620-79,096120,175120,084-67,288-23,461151,144-173,745220,576
Employee Costs146,071183,232172,733168,047167,159236,304114,286114,625190,406302,257372,112441,869253,845247,163
Number Of Employees3444463358101277
EBITDA*3,40881,340-63,22992,370-285,727125,255-80,183150,534151,039-65,713-21,382200,555-172,785306,877

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets0000000331,0943,1655,7915,4154,0883,052
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0000000331,0943,1655,7915,4154,0883,052
Stock & work in progress00000000000000
Trade Debtors25,42523,11718,99920,90512,96344,57865,395108,950153,144125,787172,688161,31996,961112,754
Group Debtors00000000000000
Misc Debtors248,217225,133106,776174,790166,574348,5990193,92866010,2790000
Cash1,24911,78865,93548,56716,13380,168632,021263,601332,871122,055350,159314,35697,881198,983
misc current assets00000000000000
total current assets274,891260,038191,710244,262195,670473,345697,416566,479486,675258,121522,847475,675194,842311,737
total assets274,891260,038191,710244,262195,670473,345697,416566,512487,769261,286528,638481,090198,930314,789
Bank overdraft1,3670000000000000
Bank loan00000000000000
Trade Creditors 1,0622,6393,0731,350315652,28310,9420153,327161,748281,962151,42193,974
Group/Directors Accounts0000000000191,118000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities104,69692,38890,22081,323108,612101,171426,644207,985260,14000000
total current liabilities107,12595,02793,29382,673108,927101,236428,927218,927260,140153,327352,866281,962151,42193,974
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions000000002196331,1581,053578139
total long term liabilities000000002196331,1581,053578139
total liabilities107,12595,02793,29382,673108,927101,236428,927218,927260,359153,960354,024283,015151,99994,113
net assets167,766165,01198,417161,58986,743372,109268,489347,585227,410107,326174,614198,07546,931220,676
total shareholders funds167,766165,01198,417161,58986,743372,109268,489347,585227,410107,326174,614198,07546,931220,676
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit3,40881,340-63,22992,370-285,727125,255-80,216149,473148,968-68,469-25,122197,843-174,487305,858
Depreciation000000331,0612,0712,7563,7402,7121,7021,019
Amortisation00000000000000
Tax-918-15,6210-17,5560-24,3060-30,044-30,02100-47,7300-85,780
Stock00000000000000
Debtors25,392122,475-69,92016,158-213,640327,782-237,483149,07417,738-36,62211,36964,358-15,793112,754
Creditors-1,577-4341,7231,035250-2,218-8,65910,942-153,327-8,421-120,214130,54157,44793,974
Accruals and Deferred Income12,3082,1688,897-27,2897,441-325,473218,659-52,155260,14000000
Deferred Taxes & Provisions0000000-219-414-525105475439139
Cash flow from operations-12,171-55,02217,31132,402-64,396-554,524367,300-70,016209,679-38,037-152,860219,483-99,106202,456
Investing Activities
capital expenditure000000000-130-4,116-4,039-2,738-4,071
Change in Investments00000000000000
cash flow from investments000000000-130-4,116-4,039-2,738-4,071
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000-191,118191,118000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest26587457323612,6711,1207461,1371,1811,6611,031742497
cash flow from financing26587457323612,6711,1207461,137-189,937192,7791,031742597
cash and cash equivalents
cash-10,539-54,14717,36832,434-64,035-551,853368,420-69,270210,816-228,10435,803216,475-101,102198,983
overdraft1,3670000000000000
change in cash-11,906-54,14717,36832,434-64,035-551,853368,420-69,270210,816-228,10435,803216,475-101,102198,983

hand and wrist limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hand and wrist limited. Get real-time insights into hand and wrist limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hand And Wrist Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hand and wrist limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

hand and wrist limited Ownership

HAND AND WRIST LIMITED group structure

Hand And Wrist Limited has no subsidiary companies.

Ultimate parent company

HAND AND WRIST LIMITED

07058685

HAND AND WRIST LIMITED Shareholders

elliot sorene 60%
merav sorene 40%

hand and wrist limited directors

Hand And Wrist Limited currently has 1 director, Mr Elliot Sorene serving since Oct 2009.

officercountryagestartendrole
Mr Elliot SoreneUnited Kingdom52 years Oct 2009- Director

P&L

October 2023

turnover

236.8k

-8%

operating profit

3.4k

0%

gross margin

37.9%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

167.8k

+0.02%

total assets

274.9k

+0.06%

cash

1.2k

-0.89%

net assets

Total assets minus all liabilities

hand and wrist limited company details

company number

07058685

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

MELINEK FINE LLP

auditor

-

address

first floor, winston house, 349 regents park road, london, N3 1DH

Bank

-

Legal Advisor

-

hand and wrist limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hand and wrist limited.

hand and wrist limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAND AND WRIST LIMITED. This can take several minutes, an email will notify you when this has completed.

hand and wrist limited Companies House Filings - See Documents

datedescriptionview/download