Marrfish Limited

POWER SEARCH PRICING

SOLUTIONS

marrfish limited Company Information

Live

EstablishedMidDeclining

Company Number

07058960

Next Accounts

Dec 2024

Industry

Other food service activities

Directors

Christian Marr

Andrew Jackson

View All

Shareholders

andrew marr international ltd

andrew michael jackson

View All

Group Structure

View All

Contact

Registered Address

andrew marr/ international build, livingstone road, hessle, north humberside, HU13 0EE

Website

www.marrfish.co.uk

marrfish limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of MARRFISH LIMITED at £4.3m based on a Turnover of £7.6m and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Marrfish Limited is a live company located in hessle, HU13 0EE with a Companies House number of 07058960. It operates in the other food services sector, SIC Code 56290. Founded in October 2009, it's largest shareholder is andrew marr international ltd with a 70% stake. Marrfish Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Marrfish Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £7.6m, make it larger than the average company (£891.7k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.7%)

EXPORT

Marrfish Limited's latest turnover from March 2023 is estimated at £7.6 million and the company has net assets of £607.7 thousand. According to their latest financial statements, we estimate that Marrfish Limited has 121 employees and maintains cash reserves of £230.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	7,589,599	6,931,057	3,608,795	9,164,838	9,828,203	8,885,105	9,480,984	7,592,476	10,120,162	8,058,803	6,904,986	5,150,642
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,527,844	5,101,033	2,741,808	6,678,549	7,343,810	6,503,049	8,276,862	6,673,082	7,541,633	5,642,187	4,956,073	3,521,832
Gross Profit	2,061,755	1,830,024	866,986	2,486,289	2,484,392	2,382,056	1,204,122	919,394	2,578,529	2,416,616	1,948,912	1,628,810
Admin Expenses	1,635,362	1,410,118	1,113,128	2,428,332	2,367,563	2,165,032	1,009,816	770,254	2,462,868	2,549,741	2,095,883	1,931,260
Operating Profit	426,393	419,906	-246,142	57,957	116,829	217,024	194,306	149,140	115,661	-133,125	-146,971	-302,450
Interest Payable	0	0	0	0	0	0	30,102	30,769	0	0	0	0
Interest Receivable	13,587	1,899	108	117	1,191	1,000	0	0	717	585	412	163
Pre-Tax Profit	439,980	421,805	-246,034	58,074	118,020	218,025	164,204	118,371	116,378	-132,540	-146,559	-302,287
Tax	-83,596	-80,143	0	-11,034	-22,424	-41,425	-32,281	-24,439	-24,439	0	0	0
Profit After Tax	356,384	341,662	-246,034	47,040	95,596	176,600	131,923	93,932	91,939	-132,540	-146,559	-302,287
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	356,384	341,662	-246,034	47,040	95,596	176,600	131,923	93,932	91,939	-132,540	-146,559	-302,287
Employee Costs	2,620,770	2,282,635	1,211,980	3,116,471	3,522,943	3,232,219	3,567,730	2,922,068	3,130,850	2,321,670	2,030,147	1,765,963
Number Of Employees	121	111	63	156	179	159	173	139	147	115	102	93
EBITDA*	585,900	534,663	-127,929	166,925	205,158	281,203	253,289	195,643	154,202	-85,933	-108,816	-256,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	614,526	388,519	465,317	575,795	548,013	424,142	208,146	177,232	191,536	195,545	217,710	249,701
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	614,526	388,519	465,317	575,795	548,013	424,142	208,146	177,232	191,536	195,545	217,710	249,701
Stock & work in progress	340,350	281,999	210,624	332,114	265,905	242,515	247,444	216,223	170,853	142,580	97,559	67,911
Trade Debtors	789,653	788,013	265,333	853,289	1,321,156	1,263,270	1,026,040	915,463	893,220	680,812	539,996	448,786
Group Debtors	0	0	0	0	0	0	0	2,450	0	0	0	0
Misc Debtors	183,845	133,425	109,599	166,278	107,161	114,686	69,267	89,929	0	0	0	0
Cash	230,900	408,477	97,909	117,814	115,584	202,081	198,012	129,066	152,465	134,371	99,545	65,316
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,544,748	1,611,914	683,465	1,469,495	1,809,806	1,822,552	1,540,763	1,353,131	1,216,538	957,763	737,100	582,013
total assets	2,159,274	2,000,433	1,148,782	2,045,290	2,357,819	2,246,694	1,748,909	1,530,363	1,408,074	1,153,308	954,810	831,714
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	735,725	886,867	356,445	996,285	781,912	677,967	700,362	509,979	1,787,141	1,626,679	1,297,900	1,026,411
Group/Directors Accounts	306,736	384,113	465,829	435,016	1,121,540	1,255,368	1,070,574	1,171,676	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	51,049	70,474	62,873	65,320	41,404	14,545	0	0	0	0	0	0
other current liabilities	339,322	302,493	199,001	210,229	160,566	221,404	132,934	129,080	0	0	0	0
total current liabilities	1,432,832	1,643,947	1,084,148	1,706,850	2,105,422	2,169,284	1,903,870	1,810,735	1,787,141	1,626,679	1,297,900	1,026,411
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	36,314	91,776	141,921	181,807	143,793	56,022	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	82,472	13,438	13,103	989	0	8,380	8,631	15,143	10,380	8,015	5,756	7,590
total long term liabilities	118,786	105,214	155,024	182,796	143,793	64,402	8,631	15,143	10,380	8,015	5,756	7,590
total liabilities	1,551,618	1,749,161	1,239,172	1,889,646	2,249,215	2,233,686	1,912,501	1,825,878	1,797,521	1,634,694	1,303,656	1,034,001
net assets	607,656	251,272	-90,390	155,644	108,604	13,008	-163,592	-295,515	-389,447	-481,386	-348,846	-202,287
total shareholders funds	607,656	251,272	-90,390	155,644	108,604	13,008	-163,592	-295,515	-389,447	-481,386	-348,846	-202,287

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Sep 2010
Operating Activities
Operating Profit	426,393	419,906	-246,142	57,957	116,829	217,024	194,306	149,140	115,661	-133,125	-146,971	-302,450	0
Depreciation	159,507	114,757	118,213	108,968	88,329	64,179	58,983	46,503	38,541	47,192	38,155	45,926	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-83,596	-80,143	0	-11,034	-22,424	-41,425	-32,281	-24,439	-24,439	0	0	0	0
Stock	58,351	71,375	-121,490	66,209	23,390	-4,929	31,221	45,370	28,273	45,021	29,648	67,911	0
Debtors	52,060	546,506	-644,635	-408,750	50,361	282,649	87,465	114,622	212,408	140,816	91,210	448,786	0
Creditors	-151,142	530,422	-639,840	214,373	103,945	-22,395	190,383	-1,277,162	160,462	328,779	271,489	1,026,411	0
Accruals and Deferred Income	36,829	103,492	-11,228	49,663	-60,838	88,470	3,854	129,080	0	0	0	0	0
Deferred Taxes & Provisions	69,034	335	12,114	989	-8,380	-251	-6,512	4,763	2,365	2,259	-1,834	7,590	0
Cash flow from operations	346,614	470,888	-758	763,457	143,710	27,882	290,047	-1,132,107	51,909	59,268	39,981	260,780	0
Investing Activities
capital expenditure	-385,514	-37,959	-7,735	-136,750	-212,200	-280,175	-89,897	-32,199	-34,532	-25,027	-6,164	-295,627	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-385,514	-37,959	-7,735	-136,750	-212,200	-280,175	-89,897	-32,199	-34,532	-25,027	-6,164	-295,627	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-77,377	-81,716	30,813	-686,524	-133,828	184,794	-101,102	1,171,676	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-74,887	-42,544	-42,333	61,930	114,630	70,567	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100,000	0
interest	13,587	1,899	108	117	1,191	1,000	-30,102	-30,769	717	585	412	163	0
cash flow from financing	-138,677	-122,361	-11,412	-624,477	-18,007	256,361	-131,204	1,140,907	717	585	412	100,163	0
cash and cash equivalents
cash	-177,577	310,568	-19,905	2,230	-86,497	4,069	68,946	-23,399	18,094	34,826	34,229	65,316	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-177,577	310,568	-19,905	2,230	-86,497	4,069	68,946	-23,399	18,094	34,826	34,229	65,316	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for marrfish limited. Get real-time insights into marrfish limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for marrfish limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in HU13 area or any other competitors across 12 key performance metrics.

MARRFISH LIMITED group structure

Marrfish Limited has no subsidiary companies.

Ultimate parent company

ANDREW MARR INTERNATIONAL LIMITED

02011550

1 parent

MARRFISH LIMITED

07058960

MARRFISH LIMITED Shareholders

andrew marr international ltd	70%
andrew michael jackson	25%
benjamin blue english	5%

Marrfish Limited currently has 4 directors. The longest serving directors include Mr Christian Marr (Aug 2010) and Mr Andrew Jackson (Oct 2010).

officer	country	age	start	end	role
Mr Christian Marr		52 years	Aug 2010	-	Director
Mr Andrew Jackson		47 years	Oct 2010	-	Director
Mr Benjamin English	England	46 years	Nov 2014	-	Director
Mr Paul Farrar		49 years	Aug 2020	-	Director

P&L

March 2023

turnover

7.6m

+10%

operating profit

426.4k

gross margin

27.2%

+2.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

607.7k

+1.42%

total assets

2.2m

+0.08%

cash

230.9k

-0.43%

net assets

Total assets minus all liabilities

Similar Companies

catering projects limited

earth's bounty limited

3.5

p&a food management services limited

the country range group limited

3.5

purchasing systems limited

company number

07058960

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

October 2009

ultimate parent company

ANDREW MARR INTERNATIONAL LIMITED

previous names

totalscore limited (September 2010)

address

andrew marr/ international build, livingstone road, hessle, north humberside, HU13 0EE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marrfish limited.

marrfish limited Company Information

marrfish limited Estimated Valuation

marrfish limited Estimated Valuation

marrfish limited Estimated Valuation

Marrfish Limited Overview

Marrfish Limited Health Check

MARRFISH LIMITED financials

marrfish limited Credit Report and Business Information

Marrfish Limited Competitor Analysis

marrfish limited Ownership

marrfish limited directors

marrfish limited company details

marrfish limited Charges & Mortgages

marrfish limited Companies House Filings - See Documents