providence wealth corporation limited

5

providence wealth corporation limited Company Information

Share PROVIDENCE WEALTH CORPORATION LIMITED
Live 
EstablishedMid

Company Number

07060543

Registered Address

suite 1, 7th floor 50 broadway, london, SW1H 0BL

Industry

Management consultancy activities (other than financial management)

 

Telephone

08456477799

Next Accounts Due

16 days late

Group Structure

View All

Directors

Charles Shaker14 Years

Shareholders

mr charles shaker 100%

providence wealth corporation limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of PROVIDENCE WEALTH CORPORATION LIMITED at £5.1m based on a Turnover of £9.2m and 0.56x industry multiple (adjusted for size and gross margin).

providence wealth corporation limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of PROVIDENCE WEALTH CORPORATION LIMITED at £8.7m based on an EBITDA of £2.2m and a 3.97x industry multiple (adjusted for size and gross margin).

providence wealth corporation limited Estimated Valuation

£31.7m

Pomanda estimates the enterprise value of PROVIDENCE WEALTH CORPORATION LIMITED at £31.7m based on Net Assets of £11.8m and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Providence Wealth Corporation Limited Overview

Providence Wealth Corporation Limited is a live company located in london, SW1H 0BL with a Companies House number of 07060543. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2009, it's largest shareholder is mr charles shaker with a 100% stake. Providence Wealth Corporation Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Providence Wealth Corporation Limited Health Check

Pomanda's financial health check has awarded Providence Wealth Corporation Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £9.2m, make it larger than the average company (£578.9k)

£9.2m - Providence Wealth Corporation Limited

£578.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Providence Wealth Corporation Limited

- - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (52.9%)

24.5% - Providence Wealth Corporation Limited

52.9% - Industry AVG

profitability

Profitability

an operating margin of 23.8% make it more profitable than the average company (8.3%)

23.8% - Providence Wealth Corporation Limited

8.3% - Industry AVG

employees

Employees

with 41 employees, this is above the industry average (5)

41 - Providence Wealth Corporation Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Providence Wealth Corporation Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.3k, this is more efficient (£119.6k)

£225.3k - Providence Wealth Corporation Limited

£119.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 184 days, this is later than average (73 days)

184 days - Providence Wealth Corporation Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (28 days)

66 days - Providence Wealth Corporation Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Providence Wealth Corporation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (22 weeks)

58 weeks - Providence Wealth Corporation Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (57.3%)

9.9% - Providence Wealth Corporation Limited

57.3% - Industry AVG

PROVIDENCE WEALTH CORPORATION LIMITED financials

EXPORTms excel logo

Providence Wealth Corporation Limited's latest turnover from December 2022 is estimated at £9.2 million and the company has net assets of £11.8 million. According to their latest financial statements, we estimate that Providence Wealth Corporation Limited has 41 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Oct 2010
Turnover9,237,1123,587,479636,81210,080,3721,286,068605,617950,516792,224434,3121,292,9711,288,253368,414
Other Income Or Grants000000000000
Cost Of Sales6,973,0812,748,430489,2637,525,954931,104435,507693,186575,013313,034895,038882,940238,419
Gross Profit2,264,031839,049147,5492,554,418354,964170,109257,330217,212121,279397,932405,313129,995
Admin Expenses69,939-1,431,195-9,973,001909,629-549,081-651,064-2,230-370,314-35,068189,197274,287-108,224
Operating Profit2,194,0922,270,24410,120,5501,644,789904,045821,173259,560587,526156,347208,735131,026238,219
Interest Payable000000000000
Interest Receivable31,6191,4493904,8757,1923,5574,9163,7611,649249581528
Pre-Tax Profit2,225,7112,271,69310,120,9401,649,664911,237824,730264,476591,287157,996208,984131,607238,747
Tax-422,885-431,622-1,922,979-313,436-173,135-164,946-52,895-124,170-36,339-50,156-34,218-66,849
Profit After Tax1,802,8261,840,0718,197,9611,336,228738,102659,784211,581467,117121,657158,82897,389171,898
Dividends Paid000000000000
Retained Profit1,802,8261,840,0718,197,9611,336,228738,102659,784211,581467,117121,657158,82897,389171,898
Employee Costs1,968,005863,38244,5332,161,99900226,562174,478113,124350,147338,92798,556
Number Of Employees411814011432662
EBITDA*2,196,4132,275,04310,132,9301,711,690941,189842,669271,316605,418173,870230,054140,960243,376

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Oct 2010
Tangible Assets238,754234,824236,101393,930182,62442,60251,57846,32916,36228,09114,71010,314
Intangible Assets000000000000
Investments & Other54,34654,16754,2673024024023004,3004,3004,200200100
Debtors (Due After 1 year)6,751,17810,960,6387,795,9340375,53800035,763000
Total Fixed Assets7,044,27811,249,6298,086,302394,232558,56443,00451,87850,62956,42532,29114,91010,414
Stock & work in progress00000000015015050
Trade Debtors4,675,568004,975,063830,960217,778305,893233,656113,217398,533383,49197,364
Group Debtors00001,587,104619,743195,40000000
Misc Debtors0000333,333256,788225,3130032,42618,08529,547
Cash1,426,810379,987779,195225,6081,074,4281,802,3811,043,089923,277581,06378,53821,208211,148
misc current assets000000000000
total current assets6,102,378379,987779,1955,200,6713,825,8252,896,6901,769,6951,156,933694,280509,647422,934338,109
total assets13,146,65611,629,6168,865,4975,594,9034,384,3892,939,6941,821,5731,207,562750,705541,938437,844348,523
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,262,2381,581,588630,5551,376,214246,380534,691193,889184,876197,533107,127165,923173,839
Group/Directors Accounts00001,269,883325,87315,1352,5780000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities0000132,407185,354379,81000000
total current liabilities1,262,2381,581,588630,5551,376,2141,648,6701,045,918588,834187,454197,533107,127165,923173,839
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000228,52083,9550000000
provisions43,5599,99536,98027,58425,4075,5214,2683,2183,3996,6952,6332,785
total long term liabilities43,5599,99536,980256,104109,3625,5214,2683,2183,3996,6952,6332,785
total liabilities1,305,7971,591,583667,5351,632,3181,758,0321,051,439593,102190,672200,932113,822168,556176,624
net assets11,840,85910,038,0338,197,9623,962,5852,626,3571,888,2551,228,4711,016,890549,773428,116269,288171,899
total shareholders funds11,840,85910,038,0338,197,9623,962,5852,626,3571,888,2551,228,4711,016,890549,773428,116269,288171,899
Dec 2022Dec 2021Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Oct 2010
Operating Activities
Operating Profit2,194,0922,270,24410,120,5501,644,789904,045821,173259,560587,526156,347208,735131,026238,219
Depreciation2,3214,79912,38066,90137,14421,49611,75617,89217,52321,3199,9345,157
Amortisation000000000000
Tax-422,885-431,622-1,922,979-313,436-173,135-164,946-52,895-124,170-36,339-50,156-34,218-66,849
Stock00000000-150010050
Debtors466,1083,164,7047,795,9341,848,1282,032,626367,703492,95084,676-281,97929,383274,665126,911
Creditors-319,350951,033630,5551,129,834-288,311340,8029,013-12,65790,406-58,796-7,916173,839
Accruals and Deferred Income000-132,407-52,947-194,456379,81000000
Deferred Taxes & Provisions33,564-26,98536,9802,17719,8861,2531,050-181-3,2964,062-1522,785
Cash flow from operations1,021,634-397,2351,081,552549,730-1,585,944457,619115,344383,734506,77095,781-176,091226,190
Investing Activities
capital expenditure-6,251-3,522-248,481-278,207-177,166-12,520-17,005-47,859-5,794-34,700-14,330-15,471
Change in Investments179-10054,267-1000102-4,00001004,000100100
cash flow from investments-6,430-3,422-302,748-278,107-177,166-12,622-13,005-47,859-5,894-38,700-14,430-15,571
Financing Activities
Bank loans000000000000
Group/Directors Accounts000-1,269,883944,010310,73812,5572,5780000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000144,56583,9550000000
share issue001000000001
interest31,6191,4493904,8757,1923,5574,9163,7611,649249581528
cash flow from financing31,6191,449391-1,120,4431,035,157314,29517,4736,3391,649249581529
cash and cash equivalents
cash1,046,823-399,208779,195-848,820-727,953759,292119,812342,214502,52557,330-189,940211,148
overdraft000000000000
change in cash1,046,823-399,208779,195-848,820-727,953759,292119,812342,214502,52557,330-189,940211,148

providence wealth corporation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for providence wealth corporation limited. Get real-time insights into providence wealth corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Providence Wealth Corporation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for providence wealth corporation limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in SW1H area or any other competitors across 12 key performance metrics.

providence wealth corporation limited Ownership

PROVIDENCE WEALTH CORPORATION LIMITED group structure

Providence Wealth Corporation Limited has 6 subsidiary companies.

PROVIDENCE WEALTH CORPORATION LIMITED Shareholders

mr charles shaker 100%

providence wealth corporation limited directors

Providence Wealth Corporation Limited currently has 1 director, Mr Charles Shaker serving since Jan 2010.

officercountryagestartendrole
Mr Charles ShakerEngland45 years Jan 2010- Director

P&L

December 2022

turnover

9.2m

+157%

operating profit

2.2m

0%

gross margin

24.6%

+4.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

11.8m

+0.18%

total assets

13.1m

+0.13%

cash

1.4m

+2.75%

net assets

Total assets minus all liabilities

providence wealth corporation limited company details

company number

07060543

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

suite 1, 7th floor 50 broadway, london, SW1H 0BL

Bank

-

Legal Advisor

-

providence wealth corporation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to providence wealth corporation limited.

charges

providence wealth corporation limited Companies House Filings - See Documents

datedescriptionview/download