waterblue limited

Live EstablishedMicroDeclining

waterblue limited Company Information

Share WATERBLUE LIMITED

Company Number

07061726

Shareholders

ashwani kumar aggarwal

Group Structure

View All

Industry

Security dealing on own account

 

Registered Address

43 the ridgeway, golders green, london, NW11 8QP

waterblue limited Estimated Valuation

£188.2k

Pomanda estimates the enterprise value of WATERBLUE LIMITED at £188.2k based on a Turnover of £253.8k and 0.74x industry multiple (adjusted for size and gross margin).

waterblue limited Estimated Valuation

£137.3k

Pomanda estimates the enterprise value of WATERBLUE LIMITED at £137.3k based on an EBITDA of £54.7k and a 2.51x industry multiple (adjusted for size and gross margin).

waterblue limited Estimated Valuation

£192.1k

Pomanda estimates the enterprise value of WATERBLUE LIMITED at £192.1k based on Net Assets of £97.5k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Waterblue Limited Overview

Waterblue Limited is a live company located in london, NW11 8QP with a Companies House number of 07061726. It operates in the security dealing on own account sector, SIC Code 64991. Founded in October 2009, it's largest shareholder is ashwani kumar aggarwal with a 100% stake. Waterblue Limited is a established, micro sized company, Pomanda has estimated its turnover at £253.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Waterblue Limited Health Check

Pomanda's financial health check has awarded Waterblue Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £253.8k, make it smaller than the average company (£5.2m)

£253.8k - Waterblue Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (0%)

-18% - Waterblue Limited

0% - Industry AVG

production

Production

with a gross margin of 22.4%, this company has a higher cost of product (74.7%)

22.4% - Waterblue Limited

74.7% - Industry AVG

profitability

Profitability

an operating margin of 21.6% make it more profitable than the average company (9.3%)

21.6% - Waterblue Limited

9.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Waterblue Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £88.8k, the company has an equivalent pay structure (£88.8k)

£88.8k - Waterblue Limited

£88.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £253.8k, this is equally as efficient (£268.5k)

£253.8k - Waterblue Limited

£268.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (73 days)

38 days - Waterblue Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2817 days, this is slower than average (30 days)

2817 days - Waterblue Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Waterblue Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Waterblue Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (58.5%)

94% - Waterblue Limited

58.5% - Industry AVG

WATERBLUE LIMITED financials

EXPORTms excel logo

Waterblue Limited's latest turnover from March 2024 is estimated at £253.8 thousand and the company has net assets of £97.5 thousand. According to their latest financial statements, Waterblue Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Oct 2010
Turnover253,807500,282415,649461,155350,911727,968106,83831,10453,04114,60570,714
Other Income Or Grants
Cost Of Sales196,911419,876363,425297,535243,746443,00567,64519,75649,26813,54263,309
Gross Profit56,89580,40652,224163,619107,164284,96439,19311,3483,7731,0637,405
Admin Expenses2,18271,61242,675153,85991,342291,71143,71511,9222,605334-1,330
Operating Profit54,7138,7949,5499,76015,822-6,747-4,522-5741,1687298,735
Interest Payable
Interest Receivable5,0306,7653,1135,7085,2292,335
Pre-Tax Profit54,7138,7949,5499,76015,822-1,7172,2432,5396,8765,95811,070
Tax-13,678-1,671-1,814-1,854-3,006-426-508-1,375-1,251-2,546
Profit After Tax41,0357,1237,7357,90612,816-1,7171,8172,0315,5014,7078,524
Dividends Paid
Retained Profit41,0357,1237,7357,90612,816-1,7171,8172,0315,5014,7078,524
Employee Costs88,821105,839121,120111,30394,61184,21788,675101,29273,99260,68247,617
Number Of Employees11111111111
EBITDA*54,7138,7949,5499,76015,822-6,747-4,522-5741,1687298,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Oct 2010
Tangible Assets1,588,136857,0007,4977,4977,497
Intangible Assets
Investments & Other37,490
Debtors (Due After 1 year)
Total Fixed Assets1,588,136857,0007,4977,4977,49737,490
Stock & work in progress
Trade Debtors26,693266,9661,131,8071,199,4021,258,3301,365,314750500250250
Group Debtors
Misc Debtors4,09237,50327,63117,9719,755
Cash1,341,3681,364,5641,125,6951,157,673933,860
misc current assets
total current assets30,785304,4691,159,4381,217,3731,268,0851,365,3141,341,3681,365,3141,126,1951,157,923934,110
total assets1,618,9211,161,4691,166,9351,224,8701,275,5821,365,3141,341,3681,365,3141,163,6851,157,923934,110
Bank overdraft
Bank loan
Trade Creditors 1,520,2431,104,1261,117,0151,182,0851,241,3031,344,4511,318,6881,344,4511,144,8531,144,592925,486
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,520,2431,104,1261,117,0151,182,0851,241,3031,344,4511,318,6881,344,4511,144,8531,144,592925,486
loans
hp & lease commitments
Accruals and Deferred Income1,2009006001,200600
other liabilities
provisions
total long term liabilities1,2009006001,200600
total liabilities1,521,4431,105,0261,117,6151,183,2851,241,9031,344,4511,318,6881,344,4511,144,8531,144,592925,486
net assets97,47856,44349,32041,58533,67920,86322,68020,86318,83213,3318,624
total shareholders funds97,47856,44349,32041,58533,67920,86322,68020,86318,83213,3318,624
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Oct 2010
Operating Activities
Operating Profit54,7138,7949,5499,76015,822-6,747-4,522-5741,1687298,735
Depreciation
Amortisation
Tax-13,678-1,671-1,814-1,854-3,006-426-508-1,375-1,251-2,546
Stock
Debtors-273,684-854,969-57,935-50,712-97,2291,365,314-750250250250
Creditors416,117-12,889-65,070-59,218-103,14825,763-25,763199,598261219,106925,486
Accruals and Deferred Income300300-600600600
Deferred Taxes & Provisions
Cash flow from operations731,136849,5037,497-1,346,298-29,961198,266-196218,584931,425
Investing Activities
capital expenditure-731,136-849,503-7,497
Change in Investments-37,49037,490
cash flow from investments-731,136-849,503-7,49737,490-37,490
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest5,0306,7653,1135,7085,2292,335
cash flow from financing4,9306,7653,1135,7085,2292,435
cash and cash equivalents
cash-1,341,368-23,196238,869-31,978223,813933,860
overdraft
change in cash-1,341,368-23,196238,869-31,978223,813933,860

waterblue limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for waterblue limited. Get real-time insights into waterblue limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Waterblue Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for waterblue limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

waterblue limited Ownership

WATERBLUE LIMITED group structure

Waterblue Limited has no subsidiary companies.

Ultimate parent company

WATERBLUE LIMITED

07061726

WATERBLUE LIMITED Shareholders

ashwani kumar aggarwal 100%

waterblue limited directors

Waterblue Limited currently has 1 director, Mr Ashwani Aggarwal serving since Oct 2009.

officercountryagestartendrole
Mr Ashwani AggarwalUnited Kingdom55 years Oct 2009- Director

P&L

March 2024

turnover

253.8k

-49%

operating profit

54.7k

0%

gross margin

22.5%

+39.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

97.5k

+0.73%

total assets

1.6m

+0.39%

cash

0

0%

net assets

Total assets minus all liabilities

waterblue limited company details

company number

07061726

Type

Private limited with Share Capital

industry

64991 - Security dealing on own account

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

bluewater capital limited (December 2009)

accountant

ASH & ASSOCIATES

auditor

-

address

43 the ridgeway, golders green, london, NW11 8QP

Bank

-

Legal Advisor

-

waterblue limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to waterblue limited.

waterblue limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WATERBLUE LIMITED. This can take several minutes, an email will notify you when this has completed.

waterblue limited Companies House Filings - See Documents

datedescriptionview/download