ashwarun heritage ltd

ashwarun heritage ltd Company Information

Share ASHWARUN HERITAGE LTD
Live 
EstablishedSmallLow

Company Number

07061865

Industry

Hospital activities

 

Shareholders

arun krishnamoorthy

dr somasundaram krishnamoorthy

View All

Group Structure

View All

Contact

Registered Address

6 coleby close, westwood heath, coventry, CV4 8HN

Website

-

ashwarun heritage ltd Estimated Valuation

£593.5k

Pomanda estimates the enterprise value of ASHWARUN HERITAGE LTD at £593.5k based on a Turnover of £1.4m and 0.42x industry multiple (adjusted for size and gross margin).

ashwarun heritage ltd Estimated Valuation

£176.8k

Pomanda estimates the enterprise value of ASHWARUN HERITAGE LTD at £176.8k based on an EBITDA of £56.7k and a 3.12x industry multiple (adjusted for size and gross margin).

ashwarun heritage ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ASHWARUN HERITAGE LTD at £2.1m based on Net Assets of £779k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashwarun Heritage Ltd Overview

Ashwarun Heritage Ltd is a live company located in coventry, CV4 8HN with a Companies House number of 07061865. It operates in the hospital activities sector, SIC Code 86101. Founded in October 2009, it's largest shareholder is arun krishnamoorthy with a 25% stake. Ashwarun Heritage Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashwarun Heritage Ltd Health Check

Pomanda's financial health check has awarded Ashwarun Heritage Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£4.7m)

£1.4m - Ashwarun Heritage Ltd

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.2%)

0% - Ashwarun Heritage Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (35.3%)

17.8% - Ashwarun Heritage Ltd

35.3% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (10.1%)

4% - Ashwarun Heritage Ltd

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (57)

2 - Ashwarun Heritage Ltd

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Ashwarun Heritage Ltd

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £706.5k, this is more efficient (£74.9k)

£706.5k - Ashwarun Heritage Ltd

£74.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 157 days, this is later than average (21 days)

157 days - Ashwarun Heritage Ltd

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (31 days)

7 days - Ashwarun Heritage Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashwarun Heritage Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashwarun Heritage Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (41.7%)

3.4% - Ashwarun Heritage Ltd

41.7% - Industry AVG

ASHWARUN HERITAGE LTD financials

EXPORTms excel logo

Ashwarun Heritage Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £779 thousand. According to their latest financial statements, Ashwarun Heritage Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover1,413,0221,162,6191,523,3611,396,8071,265,684946,572699,866616,628378,064277,21561,59580,862399,500370,803
Other Income Or Grants00000000000000
Cost Of Sales1,160,777971,3201,263,0561,178,2411,072,700801,246594,362502,490299,048220,98949,04166,090332,303320,952
Gross Profit252,244191,298260,305218,566192,984145,326105,505114,13779,01656,22612,55414,77267,19749,851
Admin Expenses195,572123,229201,356170,75475,647-7,6641,42573,2623,216-17,160-2,34018,545-18,575-41,564
Operating Profit56,67268,06958,94947,812117,337152,990104,08040,87575,80073,38614,894-3,77385,77291,415
Interest Payable00000000000000
Interest Receivable00000003461,14385077460728654
Pre-Tax Profit56,67268,06958,94947,812117,337152,990104,08041,22176,94374,23515,668-3,16686,05891,469
Tax-14,168-12,933-11,200-9,084-22,294-29,068-19,775-8,244-15,388-15,589-3,6040-22,375-25,611
Profit After Tax42,50455,13647,74938,72895,043123,92284,30532,97761,55458,64612,064-3,16663,68365,858
Dividends Paid00000000000000
Retained Profit42,50455,13647,74938,72895,043123,92284,30532,97761,55458,64612,064-3,16663,68365,858
Employee Costs67,42662,43759,73357,448112,069111,943111,099109,334109,06881,89127,50026,747105,27777,879
Number Of Employees22224444431143
EBITDA*56,67268,06958,94947,812117,337152,990104,08040,87576,17474,12215,437-3,28586,26191,542

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets196,220204,806171,533170,836171,167172,214172,318173,0551,1151,0697768520381
Intangible Assets0000000000001,3400
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets196,220204,806171,533170,836171,167172,214172,318173,0551,1151,0697768521,340381
Stock & work in progress00000000000000
Trade Debtors609,817547,285554,522496,038458,953369,418256,054197,02353,51151,5201,4921,78466,82573,546
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000000276,769180,384159,507149,93192,84921,617
misc current assets00000000000000
total current assets609,817547,285554,522496,038458,953369,418256,054197,023330,280231,904160,999151,715159,67495,163
total assets806,037752,091726,055666,874630,120541,632428,372370,078331,395232,973161,775152,567161,01495,544
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 25,20612,03542,94231,88135,23441,78952,45178,46272,75235,88423,33326,18931,47029,683
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities25,20612,03542,94231,88135,23441,78952,45178,46272,75235,88423,33326,18931,47029,683
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income1,8283,5571,7501,3790000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities1,8283,5571,7501,3790000000000
total liabilities27,03415,59244,69233,26035,23441,78952,45178,46272,75235,88423,33326,18931,47029,683
net assets779,003736,499681,363633,614594,886499,843375,921291,616258,643197,089138,442126,378129,54465,861
total shareholders funds779,003736,499681,363633,614594,886499,843375,921291,616258,643197,089138,442126,378129,54465,861
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit56,67268,06958,94947,812117,337152,990104,08040,87575,80073,38614,894-3,77385,77291,415
Depreciation000000003747365430489127
Amortisation0000000000048800
Tax-14,168-12,933-11,200-9,084-22,294-29,068-19,775-8,244-15,388-15,589-3,6040-22,375-25,611
Stock00000000000000
Debtors62,532-7,23758,48437,08589,535113,36459,031143,5121,99150,028-292-65,041-6,72173,546
Creditors13,171-30,90711,061-3,353-6,555-10,662-26,0115,71036,86812,551-2,856-5,2811,78729,683
Accruals and Deferred Income-1,7291,8073711,3790000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-8,58633,273697-331-1,047-104-737-105,17195,66321,0569,26956,47572,39422,068
Investing Activities
capital expenditure8,586-33,273-6973311,047104737-171,940-420-1,029-4670-1,448-508
Change in Investments00000000000000
cash flow from investments8,586-33,273-6973311,047104737-171,940-420-1,029-4670-1,448-508
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000-4010003
interest00000003461,14385077460728654
cash flow from financing00000003421,14385177460728657
cash and cash equivalents
cash0000000-276,76996,38520,8779,57657,08271,23221,617
overdraft00000000000000
change in cash0000000-276,76996,38520,8779,57657,08271,23221,617

ashwarun heritage ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashwarun heritage ltd. Get real-time insights into ashwarun heritage ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashwarun Heritage Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashwarun heritage ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CV4 area or any other competitors across 12 key performance metrics.

ashwarun heritage ltd Ownership

ASHWARUN HERITAGE LTD group structure

Ashwarun Heritage Ltd has no subsidiary companies.

Ultimate parent company

ASHWARUN HERITAGE LTD

07061865

ASHWARUN HERITAGE LTD Shareholders

arun krishnamoorthy 25%
dr somasundaram krishnamoorthy 25%
mr ashwin krishnamoorthy 25%
dr vijayalashmi krishnamoorthy 25%

ashwarun heritage ltd directors

Ashwarun Heritage Ltd currently has 3 directors. The longest serving directors include Mr Ashwin Krishnamoorthy (Oct 2009) and Vivayalakshmi Krishnamoorthy (Oct 2009).

officercountryagestartendrole
Mr Ashwin KrishnamoorthyUnited Kingdom35 years Oct 2009- Director
Vivayalakshmi KrishnamoorthyUnited Kingdom58 years Oct 2009- Director
Somasundaram Krishnamoorthy65 years Oct 2009- Director

P&L

March 2024

turnover

1.4m

+22%

operating profit

56.7k

0%

gross margin

17.9%

+8.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

779k

+0.06%

total assets

806k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

ashwarun heritage ltd company details

company number

07061865

Type

Private limited with Share Capital

industry

86101 - Hospital activities

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

6 coleby close, westwood heath, coventry, CV4 8HN

Bank

-

Legal Advisor

-

ashwarun heritage ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashwarun heritage ltd.

ashwarun heritage ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHWARUN HERITAGE LTD. This can take several minutes, an email will notify you when this has completed.

ashwarun heritage ltd Companies House Filings - See Documents

datedescriptionview/download