geldof recycling ltd

Live EstablishedSmallHealthy

geldof recycling ltd Company Information

Share GELDOF RECYCLING LTD

Company Number

07062206

Directors

Peter Geldof

Shareholders

peter maurice geldof

Group Structure

View All

Industry

Treatment and disposal of non-hazardous waste

 

Registered Address

westwood house annie med lane, south cave, HU15 2HG

Website

-

geldof recycling ltd Estimated Valuation

£875.2k

Pomanda estimates the enterprise value of GELDOF RECYCLING LTD at £875.2k based on a Turnover of £1.4m and 0.61x industry multiple (adjusted for size and gross margin).

geldof recycling ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GELDOF RECYCLING LTD at £0 based on an EBITDA of £-6.3k and a 3.7x industry multiple (adjusted for size and gross margin).

geldof recycling ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of GELDOF RECYCLING LTD at £1m based on Net Assets of £400k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Geldof Recycling Ltd Overview

Geldof Recycling Ltd is a live company located in south cave, HU15 2HG with a Companies House number of 07062206. It operates in the treatment and disposal of non-hazardous waste sector, SIC Code 38210. Founded in October 2009, it's largest shareholder is peter maurice geldof with a 100% stake. Geldof Recycling Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Geldof Recycling Ltd Health Check

Pomanda's financial health check has awarded Geldof Recycling Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£14.7m)

£1.4m - Geldof Recycling Ltd

£14.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.6%)

8% - Geldof Recycling Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a comparable cost of product (24.1%)

24.1% - Geldof Recycling Ltd

24.1% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (9%)

-0.4% - Geldof Recycling Ltd

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (36)

1 - Geldof Recycling Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Geldof Recycling Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£295.3k)

£1.4m - Geldof Recycling Ltd

£295.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Geldof Recycling Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (26 days)

80 days - Geldof Recycling Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Geldof Recycling Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 137 weeks, this is more cash available to meet short term requirements (20 weeks)

137 weeks - Geldof Recycling Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.5%, this is a lower level of debt than the average (69.3%)

38.5% - Geldof Recycling Ltd

69.3% - Industry AVG

GELDOF RECYCLING LTD financials

EXPORTms excel logo

Geldof Recycling Ltd's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £400 thousand. According to their latest financial statements, Geldof Recycling Ltd has 1 employee and maintains cash reserves of £646.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover1,441,8521,438,9971,215,9231,134,9641,350,9571,361,3251,369,3661,300,1841,190,6854,651,310582,2436,31788,50765,568
Other Income Or Grants00000000000000
Cost Of Sales1,095,1021,096,730920,793875,0211,067,0881,098,2581,099,6401,048,589989,6133,976,144490,5485,20872,63352,658
Gross Profit346,750342,266295,130259,944283,869263,068269,726251,595201,072675,16691,6961,10915,87412,910
Admin Expenses353,051367,278294,835257,593284,523264,319270,772255,951191,315451,056-98,3792,191-8,622-17,535
Operating Profit-6,301-25,0122952,351-654-1,251-1,046-4,3569,757224,110190,075-1,08224,49630,445
Interest Payable603255000000000000
Interest Receivable33,34121,7951,5536184,6104,5923,0501,5242,9621,91057522318865
Pre-Tax Profit26,437-3,4711,8482,9693,9563,3412,004-2,83212,719226,020190,649-85924,68430,510
Tax-6,6090-351-564-752-635-3810-2,544-47,464-43,8490-6,418-8,543
Profit After Tax19,828-3,4711,4972,4053,2042,7061,623-2,83210,175178,556146,800-85918,26621,967
Dividends Paid00000000000000
Retained Profit19,828-3,4711,4972,4053,2042,7061,623-2,83210,175178,556146,800-85918,26621,967
Employee Costs41,85540,47036,69435,37334,65432,79831,02330,252121,275385,30657,94428,35327,46226,775
Number Of Employees111111114132111
EBITDA*-6,301-25,0122952,351-654-1,251-1,046-4,3569,757224,110190,075-1,08224,49630,445

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors000000005,930293,97838,9482152,7204,143
Group Debtors18018018018018018000000000
Misc Debtors3,7833,7852,7663,5355,0175,3343,9224,5453,90900000
Cash646,800623,335622,110620,563616,256613,034611,444608,509610,635574,133190,02439,89449,10926,011
misc current assets00000000000000
total current assets650,763627,300625,056624,278621,453618,548615,366613,054620,474868,111228,97240,10951,82930,154
total assets650,763627,300625,056624,278621,453618,548615,366613,054620,474868,111228,97240,10951,82930,154
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 240,442240,735240,107240,673240,106240,582240,383239,926241,721503,28142,69863511,4968,087
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities4,9981,0701,3411,4941,6411,4641,1879553,74800000
total current liabilities245,440241,805241,448242,167241,747242,046241,570240,881245,469503,28142,69863511,4968,087
loans5,3585,358000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities5,3585,358000000000000
total liabilities250,798247,163241,448242,167241,747242,046241,570240,881245,469503,28142,69863511,4968,087
net assets399,965380,137383,608382,111379,706376,502373,796372,173375,005364,830186,27439,47440,33322,067
total shareholders funds399,965380,137383,608382,111379,706376,502373,796372,173375,005364,830186,27439,47440,33322,067
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-6,301-25,0122952,351-654-1,251-1,046-4,3569,757224,110190,075-1,08224,49630,445
Depreciation00000000000000
Amortisation00000000000000
Tax-6,6090-351-564-752-635-3810-2,544-47,464-43,8490-6,418-8,543
Stock00000000000000
Debtors-21,019-769-1,482-3171,592-623-5,294-284,139255,03038,733-2,505-1,4234,143
Creditors-293628-566567-476199457-1,795-261,560460,58342,063-10,8613,4098,087
Accruals and Deferred Income3,928-271-153-147177277232-2,7933,74800000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-9,273-25,674-63,689-1,388-3,002-115-3,65033,540382,199149,556-9,43822,91025,846
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans05,358000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest32,73821,5401,5536184,6104,5923,0501,5242,9621,91057522318865
cash flow from financing32,73826,8981,5536184,6104,5923,0501,5242,9621,910575223188165
cash and cash equivalents
cash23,4651,2251,5474,3073,2221,5902,935-2,12636,502384,109150,130-9,21523,09826,011
overdraft00000000000000
change in cash23,4651,2251,5474,3073,2221,5902,935-2,12636,502384,109150,130-9,21523,09826,011

geldof recycling ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for geldof recycling ltd. Get real-time insights into geldof recycling ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Geldof Recycling Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for geldof recycling ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in HU15 area or any other competitors across 12 key performance metrics.

geldof recycling ltd Ownership

GELDOF RECYCLING LTD group structure

Geldof Recycling Ltd has no subsidiary companies.

Ultimate parent company

GELDOF RECYCLING LTD

07062206

GELDOF RECYCLING LTD Shareholders

peter maurice geldof 100%

geldof recycling ltd directors

Geldof Recycling Ltd currently has 1 director, Mr Peter Geldof serving since Oct 2009.

officercountryagestartendrole
Mr Peter GeldofUnited Kingdom52 years Oct 2009- Director

P&L

December 2023

turnover

1.4m

0%

operating profit

-6.3k

0%

gross margin

24.1%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

400k

+0.05%

total assets

650.8k

+0.04%

cash

646.8k

+0.04%

net assets

Total assets minus all liabilities

geldof recycling ltd company details

company number

07062206

Type

Private limited with Share Capital

industry

38210 - Treatment and disposal of non-hazardous waste

incorporation date

October 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

TRY LUNN & CO

auditor

-

address

westwood house annie med lane, south cave, HU15 2HG

Bank

-

Legal Advisor

-

geldof recycling ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to geldof recycling ltd.

geldof recycling ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GELDOF RECYCLING LTD. This can take several minutes, an email will notify you when this has completed.

geldof recycling ltd Companies House Filings - See Documents

datedescriptionview/download