fsgg limited
fsgg limited Company Information
Company Number
07063956
Website
-Registered Address
183 edgware road, kingsbury, london, NW9 6LP
Industry
Other accommodation
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Shareholders
alexander landau 33.3%
hilary briegal 33.3%
View Allfsgg limited Estimated Valuation
Pomanda estimates the enterprise value of FSGG LIMITED at £33.6k based on a Turnover of £53.2k and 0.63x industry multiple (adjusted for size and gross margin).
fsgg limited Estimated Valuation
Pomanda estimates the enterprise value of FSGG LIMITED at £0 based on an EBITDA of £0 and a 2.96x industry multiple (adjusted for size and gross margin).
fsgg limited Estimated Valuation
Pomanda estimates the enterprise value of FSGG LIMITED at £7.9k based on Net Assets of £4.8k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fsgg Limited Overview
Fsgg Limited is a live company located in london, NW9 6LP with a Companies House number of 07063956. It operates in the other accommodation sector, SIC Code 55900. Founded in November 2009, it's largest shareholder is alexander landau with a 33.3% stake. Fsgg Limited is a established, micro sized company, Pomanda has estimated its turnover at £53.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fsgg Limited Health Check
Pomanda's financial health check has awarded Fsgg Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £53.2k, make it smaller than the average company (£788.7k)
- Fsgg Limited
£788.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.4%)
- Fsgg Limited
3.4% - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (44%)
- Fsgg Limited
44% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Fsgg Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Fsgg Limited
16 - Industry AVG
Pay Structure
on an average salary of £22.9k, the company has an equivalent pay structure (£22.9k)
- Fsgg Limited
£22.9k - Industry AVG
Efficiency
resulting in sales per employee of £53.2k, this is equally as efficient (£51.7k)
- Fsgg Limited
£51.7k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (16 days)
- Fsgg Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (14 days)
- Fsgg Limited
14 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fsgg Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fsgg Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.9%, this is a similar level of debt than the average (34.6%)
34.9% - Fsgg Limited
34.6% - Industry AVG
FSGG LIMITED financials
Fsgg Limited's latest turnover from November 2022 is estimated at £53.2 thousand and the company has net assets of £4.8 thousand. According to their latest financial statements, we estimate that Fsgg Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,330 | 6,640 | 9,991 | 11,065 | 13,006 | 9,823 | 9,719 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,816 | 3,377 | 2,851 | 3,186 | 1,985 | 6,348 | 8,792 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,330 | 6,640 | 9,991 | 11,065 | 13,006 | 9,823 | 11,535 | 3,377 | 2,851 | 3,186 | 1,985 | 6,348 | 8,792 |
| total assets | 7,330 | 6,640 | 9,991 | 11,065 | 13,006 | 9,823 | 11,535 | 3,377 | 2,851 | 3,186 | 1,985 | 6,348 | 8,792 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,120 | 1,870 | 355 | 439 | 2,380 | 217 | 1,020 | 6,348 | 6,348 | 6,348 | 6,348 | 6,345 | 9,020 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,120 | 1,870 | 355 | 439 | 2,380 | 217 | 1,020 | 6,348 | 6,348 | 6,348 | 6,348 | 6,345 | 9,020 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 1,020 | 2,040 | 2,040 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,440 | 0 | 1,020 | 2,040 | 2,040 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,560 | 1,870 | 1,375 | 2,479 | 4,420 | 1,237 | 1,020 | 6,348 | 6,348 | 6,348 | 6,348 | 6,345 | 9,020 |
| net assets | 4,770 | 4,770 | 8,616 | 8,586 | 8,586 | 8,586 | 10,515 | -2,971 | -3,497 | -3,162 | -4,363 | 3 | -228 |
| total shareholders funds | 4,770 | 4,770 | 8,616 | 8,586 | 8,586 | 8,586 | 10,515 | -2,971 | -3,497 | -3,162 | -4,363 | 3 | -228 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 690 | -3,351 | -1,074 | -1,941 | 3,183 | 104 | 9,719 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -750 | 1,515 | -84 | -1,941 | 2,163 | -803 | -5,328 | 0 | 0 | 0 | 3 | -2,675 | 9,020 |
| Accruals and Deferred Income | 0 | -1,020 | -1,020 | 0 | 1,020 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 1,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,816 | -1,561 | 526 | -335 | 1,201 | -4,363 | -2,444 | 8,792 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,816 | -1,561 | 526 | -335 | 1,201 | -4,363 | -2,444 | 8,792 |
fsgg limited Credit Report and Business Information
Fsgg Limited Competitor Analysis
Perform a competitor analysis for fsgg limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
fsgg limited Ownership
FSGG LIMITED group structure
Fsgg Limited has no subsidiary companies.
Ultimate parent company
FSGG LIMITED
07063956
fsgg limited directors
Fsgg Limited currently has 3 directors. The longest serving directors include Mr Scott Marshall (Nov 2009) and Ms Hilary Briegal (Nov 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Scott Marshall | 54 years | Nov 2009 | - | Director | |
| Ms Hilary Briegal | 66 years | Nov 2009 | - | Director | |
| Mr Alexander Landau | 59 years | Nov 2009 | - | Director |
P&L
November 2022turnover
53.2k
+3%
operating profit
0
0%
gross margin
14.3%
+19.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
4.8k
0%
total assets
7.3k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
fsgg limited company details
company number
07063956
Type
Private limited with Share Capital
industry
55900 - Other accommodation
incorporation date
November 2009
age
15
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
183 edgware road, kingsbury, london, NW9 6LP
last accounts submitted
November 2022
fsgg limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fsgg limited.
fsgg limited Companies House Filings - See Documents
| date | description | view/download |
|---|
