rightmove landlord and tenant services limited
rightmove landlord and tenant services limited Company Information
Company Number
07064255
Next Accounts
Sep 2025
Industry
Non-life insurance
Shareholders
rightmove group limited
Group Structure
View All
Contact
Registered Address
2 caldecotte lake business park, caldecotte lake drive, milton keynes, MK7 8LE
Website
www.vanmildert.netrightmove landlord and tenant services limited Estimated Valuation
Pomanda estimates the enterprise value of RIGHTMOVE LANDLORD AND TENANT SERVICES LIMITED at £2.5m based on a Turnover of £3.9m and 0.64x industry multiple (adjusted for size and gross margin).
rightmove landlord and tenant services limited Estimated Valuation
Pomanda estimates the enterprise value of RIGHTMOVE LANDLORD AND TENANT SERVICES LIMITED at £0 based on an EBITDA of £-1.4m and a 8.54x industry multiple (adjusted for size and gross margin).
rightmove landlord and tenant services limited Estimated Valuation
Pomanda estimates the enterprise value of RIGHTMOVE LANDLORD AND TENANT SERVICES LIMITED at £0 based on Net Assets of £-3.6m and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rightmove Landlord And Tenant Services Limited Overview
Rightmove Landlord And Tenant Services Limited is a live company located in milton keynes, MK7 8LE with a Companies House number of 07064255. It operates in the non-life insurance sector, SIC Code 65120. Founded in November 2009, it's largest shareholder is rightmove group limited with a 100% stake. Rightmove Landlord And Tenant Services Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rightmove Landlord And Tenant Services Limited Health Check
Pomanda's financial health check has awarded Rightmove Landlord And Tenant Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £3.9m, make it larger than the average company (£2.1m)
£3.9m - Rightmove Landlord And Tenant Services Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.7%)
7% - Rightmove Landlord And Tenant Services Limited
8.7% - Industry AVG
Production
with a gross margin of 93.3%, this company has a comparable cost of product (100%)
93.3% - Rightmove Landlord And Tenant Services Limited
100% - Industry AVG
Profitability
an operating margin of -46% make it less profitable than the average company (17.5%)
-46% - Rightmove Landlord And Tenant Services Limited
17.5% - Industry AVG
Employees
with 97 employees, this is above the industry average (26)
97 - Rightmove Landlord And Tenant Services Limited
26 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has a lower pay structure (£65.6k)
£39.2k - Rightmove Landlord And Tenant Services Limited
£65.6k - Industry AVG
Efficiency
resulting in sales per employee of £40.1k, this is less efficient (£163.5k)
£40.1k - Rightmove Landlord And Tenant Services Limited
£163.5k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is earlier than average (216 days)
95 days - Rightmove Landlord And Tenant Services Limited
216 days - Industry AVG
Creditor Days
its suppliers are paid after 317 days, this is close to average (293 days)
317 days - Rightmove Landlord And Tenant Services Limited
293 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rightmove Landlord And Tenant Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (18 weeks)
36 weeks - Rightmove Landlord And Tenant Services Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 180.6%, this is a higher level of debt than the average (81.5%)
180.6% - Rightmove Landlord And Tenant Services Limited
81.5% - Industry AVG
RIGHTMOVE LANDLORD AND TENANT SERVICES LIMITED financials
Rightmove Landlord And Tenant Services Limited's latest turnover from December 2023 is £3.9 million and the company has net assets of -£3.6 million. According to their latest financial statements, Rightmove Landlord And Tenant Services Limited has 97 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,892,000 | 3,268,000 | 3,069,783 | 3,156,664 | 3,951,335 | 3,637,397 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 261,000 | 273,000 | 213,879 | 431,025 | 548,889 | 467,709 | ||||||||
| Gross Profit | 3,631,000 | 2,995,000 | 2,855,904 | 2,725,639 | 3,402,446 | 3,169,688 | ||||||||
| Admin Expenses | 5,421,000 | 4,745,000 | 3,550,952 | 2,636,837 | 3,670,426 | 1,819,654 | ||||||||
| Operating Profit | -1,790,000 | -1,750,000 | -695,048 | 88,802 | -267,980 | 1,350,034 | ||||||||
| Interest Payable | 337,000 | 42,000 | 39,055 | 45,396 | 34,408 | 28,529 | ||||||||
| Interest Receivable | 0 | 1,000 | 747 | 0 | 42,776 | 44,028 | ||||||||
| Pre-Tax Profit | -2,127,000 | -1,791,000 | -733,356 | 43,406 | -259,612 | 1,365,533 | ||||||||
| Tax | 490,000 | 315,000 | 212,625 | -12,319 | -22,936 | -141,164 | ||||||||
| Profit After Tax | -1,637,000 | -1,476,000 | -520,731 | 31,087 | -282,548 | 1,224,369 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 2,717,361 | 0 | ||||||||
| Retained Profit | -1,637,000 | -1,476,000 | -520,731 | 31,087 | -2,999,909 | 1,224,369 | ||||||||
| Employee Costs | 3,799,000 | 3,498,000 | 2,667,823 | 2,119,919 | 2,114,135 | 1,491,121 | ||||||||
| Number Of Employees | 97 | 95 | 76 | 82 | 77 | 66 | 59 | 47 | ||||||
| EBITDA* | -1,377,000 | -1,478,000 | -605,047 | 156,903 | -194,494 | 1,370,386 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 861,000 | 1,170,000 | 139,626 | 99,778 | 133,298 | 2,371,980 | 58,137 | 30,570 | 22,902 | 17,706 | 9,917 | 24,159 | 37,581 | 25,875 |
| Intangible Assets | 104,000 | 172,000 | 829 | 0 | 0 | 0 | 854 | 1,708 | 2,562 | 11,469 | 16,106 | 3,907 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 2,290,572 | 845,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 965,000 | 1,342,000 | 140,455 | 99,778 | 133,298 | 2,371,980 | 904,436 | 32,278 | 25,464 | 29,175 | 26,023 | 28,066 | 37,581 | 25,875 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 1,500 | 1,741 | 3,482 |
| Trade Debtors | 1,018,000 | 621,000 | 276,868 | 408,015 | 500,700 | 551,496 | 477,242 | 347,278 | 234,586 | 201,845 | 148,672 | 100,071 | 53,260 | 6,110 |
| Group Debtors | 498,000 | 726,000 | 180,837 | 25,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 116,000 | 53,000 | 7,119 | 34,223 | 150,849 | 121,256 | 27,215 | 404,967 | 0 | 0 | 0 | 0 | 4,250 | 9,250 |
| Cash | 1,832,000 | 521,000 | 1,026,246 | 1,389,611 | 653,348 | 295,983 | 716,387 | 184,977 | 132,083 | 110,927 | 110,798 | 74,043 | 6,884 | 3,918 |
| misc current assets | 0 | 0 | 114,801 | 138,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,464,000 | 1,921,000 | 1,661,748 | 2,036,734 | 1,304,897 | 968,735 | 1,220,844 | 937,222 | 366,669 | 312,872 | 259,570 | 175,614 | 66,135 | 22,760 |
| total assets | 4,429,000 | 3,263,000 | 1,802,203 | 2,136,512 | 1,438,195 | 3,340,715 | 2,125,280 | 969,500 | 392,133 | 342,047 | 285,593 | 203,680 | 103,716 | 48,635 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 227,000 | 21,000 | 84,687 | 266,939 | 463,879 | 185,350 | 238,471 | 135,838 | 319,036 | 332,930 | 262,904 | 121,554 | 61,334 | 14,510 |
| Group/Directors Accounts | 1,641,000 | 2,107,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 95,000 | 133,000 | 8,074 | 35,158 | 38,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 652,000 | 476,000 | 1,423,205 | 1,049,196 | 1,058,630 | 359,853 | 315,500 | 306,388 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,615,000 | 2,737,000 | 1,515,966 | 1,351,293 | 1,560,807 | 545,203 | 553,971 | 442,226 | 319,036 | 332,930 | 262,904 | 121,554 | 61,334 | 14,510 |
| loans | 4,916,000 | 1,935,000 | 1,850,320 | 1,824,910 | 86,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 284,000 | 398,000 | 0 | 8,074 | 43,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,795 | 73,825 | 40,892 |
| provisions | 182,000 | 201,000 | 30,690 | 103,956 | 95,466 | 18,364 | 9,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 5,382,000 | 2,534,000 | 940,505 | 964,433 | 90,967 | 9,182 | 9,348 | 0 | 0 | 0 | 0 | 34,795 | 73,825 | 40,892 |
| total liabilities | 7,997,000 | 5,271,000 | 2,456,471 | 2,315,726 | 1,651,774 | 554,385 | 563,319 | 442,226 | 319,036 | 332,930 | 262,904 | 156,349 | 135,159 | 55,402 |
| net assets | -3,568,000 | -2,008,000 | -654,268 | -179,214 | -213,579 | 2,786,330 | 1,561,961 | 527,274 | 73,097 | 9,117 | 22,689 | 47,331 | -31,443 | -6,767 |
| total shareholders funds | -3,568,000 | -2,008,000 | -654,268 | -179,214 | -213,579 | 2,786,330 | 1,561,961 | 527,274 | 73,097 | 9,117 | 22,689 | 47,331 | -31,443 | -6,767 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -1,790,000 | -1,750,000 | -695,048 | 88,802 | -267,980 | 1,350,034 | ||||||||
| Depreciation | 345,000 | 221,000 | 90,001 | 68,101 | 73,486 | 20,352 | 9,724 | 85,087,654 | 5,726 | 4,427 | 2,479 | 7,017 | 9,845 | 275 |
| Amortisation | 68,000 | 51,000 | 0 | 0 | 0 | 0 | 854 | 854 | 8,907 | 8,907 | 8,053 | 0 | 0 | 0 |
| Tax | 490,000 | 315,000 | 212,625 | -12,319 | -22,936 | -141,164 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | -1,400 | -241 | -1,741 | 3,482 |
| Debtors | 232,000 | 935,176 | -2,450 | -184,275 | -2,311,775 | 1,613,422 | 597,657 | 517,659 | 32,741 | 53,173 | 48,601 | 42,561 | 42,150 | 15,360 |
| Creditors | 206,000 | -63,687 | -182,252 | -196,940 | 278,529 | -53,121 | 102,633 | -183,198 | -13,894 | 70,026 | 141,350 | 60,220 | 46,824 | 14,510 |
| Accruals and Deferred Income | 176,000 | -947,205 | 374,009 | -9,434 | 698,777 | 44,353 | 9,112 | 306,388 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -19,000 | 170,310 | -73,266 | 8,490 | 77,102 | 9,016 | 9,348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -756,000 | -2,938,758 | -271,481 | 130,975 | 3,148,753 | -383,952 | ||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -466,000 | 2,107,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 2,981,000 | 84,680 | 25,410 | 1,738,442 | 86,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -152,000 | 522,926 | -35,158 | -38,300 | 81,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,795 | -39,030 | 32,933 | 40,892 |
| share issue | ||||||||||||||
| interest | -337,000 | -41,000 | -38,308 | -45,396 | 8,368 | 15,499 | ||||||||
| cash flow from financing | 2,103,000 | 2,795,874 | -2,379 | 1,658,024 | 176,368 | 15,499 | ||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 1,311,000 | -505,246 | -363,365 | 736,263 | 357,365 | -420,404 | 531,410 | 52,894 | 21,156 | 129 | 36,755 | 67,159 | 2,966 | 3,918 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,311,000 | -505,246 | -363,365 | 736,263 | 357,365 | -420,404 | 531,410 | 52,894 | 21,156 | 129 | 36,755 | 67,159 | 2,966 | 3,918 |
rightmove landlord and tenant services limited Credit Report and Business Information
Rightmove Landlord And Tenant Services Limited Competitor Analysis
Perform a competitor analysis for rightmove landlord and tenant services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in MK7 area or any other competitors across 12 key performance metrics.
rightmove landlord and tenant services limited Ownership
RIGHTMOVE LANDLORD AND TENANT SERVICES LIMITED group structure
Rightmove Landlord And Tenant Services Limited has no subsidiary companies.
Ultimate parent company
2 parents
RIGHTMOVE LANDLORD AND TENANT SERVICES LIMITED
07064255
rightmove landlord and tenant services limited directors
Rightmove Landlord And Tenant Services Limited currently has 4 directors. The longest serving directors include Mr Christian Balshen (Oct 2010) and Mr David Cox (Jan 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christian Balshen | England | 45 years | Oct 2010 | - | Director |
| Mr David Cox | England | 41 years | Jan 2021 | - | Director |
| Mrs Cheryl Addo | England | 52 years | Feb 2023 | - | Director |
| Mr James Scott | England | 48 years | Apr 2023 | - | Director |
P&L
December 2023turnover
3.9m
+19%
operating profit
-1.8m
+2%
gross margin
93.3%
+1.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-3.6m
+0.78%
total assets
4.4m
+0.36%
cash
1.8m
+2.52%
net assets
Total assets minus all liabilities
rightmove landlord and tenant services limited company details
company number
07064255
Type
Private limited with Share Capital
industry
65120 - Non-life insurance
incorporation date
November 2009
age
15
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
2 caldecotte lake business park, caldecotte lake drive, milton keynes, MK7 8LE
Bank
-
Legal Advisor
-
rightmove landlord and tenant services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rightmove landlord and tenant services limited. Currently there are 0 open charges and 2 have been satisfied in the past.
rightmove landlord and tenant services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RIGHTMOVE LANDLORD AND TENANT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
rightmove landlord and tenant services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
