telford transport solutions limited Company Information
Company Number
07067844
Website
www.telfordtransport.co.ukRegistered Address
unit b stafford park 12, telford, shropshire, TF3 3BJ
Industry
Freight transport by road
Telephone
01952743723
Next Accounts Due
66 days late
Group Structure
View All
Shareholders
daniel philip hollran 33%
jason woolley 33%
View Alltelford transport solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TELFORD TRANSPORT SOLUTIONS LIMITED at £1.5m based on a Turnover of £3.4m and 0.44x industry multiple (adjusted for size and gross margin).
telford transport solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TELFORD TRANSPORT SOLUTIONS LIMITED at £345.7k based on an EBITDA of £86.5k and a 4x industry multiple (adjusted for size and gross margin).
telford transport solutions limited Estimated Valuation
Pomanda estimates the enterprise value of TELFORD TRANSPORT SOLUTIONS LIMITED at £39.3k based on Net Assets of £15.7k and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Telford Transport Solutions Limited Overview
Telford Transport Solutions Limited is a live company located in shropshire, TF3 3BJ with a Companies House number of 07067844. It operates in the freight transport by road sector, SIC Code 49410. Founded in November 2009, it's largest shareholder is daniel philip hollran with a 33% stake. Telford Transport Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £3.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Telford Transport Solutions Limited Health Check
Pomanda's financial health check has awarded Telford Transport Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £3.4m, make it smaller than the average company (£8.6m)
- Telford Transport Solutions Limited
£8.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.2%)
- Telford Transport Solutions Limited
6.2% - Industry AVG
Production
with a gross margin of 21.6%, this company has a comparable cost of product (21.6%)
- Telford Transport Solutions Limited
21.6% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (5.7%)
- Telford Transport Solutions Limited
5.7% - Industry AVG
Employees
with 54 employees, this is similar to the industry average (56)
54 - Telford Transport Solutions Limited
56 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
- Telford Transport Solutions Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £62.9k, this is less efficient (£127k)
- Telford Transport Solutions Limited
£127k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is earlier than average (57 days)
- Telford Transport Solutions Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (33 days)
- Telford Transport Solutions Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Telford Transport Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (11 weeks)
6 weeks - Telford Transport Solutions Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (63.7%)
98.7% - Telford Transport Solutions Limited
63.7% - Industry AVG
TELFORD TRANSPORT SOLUTIONS LIMITED financials
Telford Transport Solutions Limited's latest turnover from November 2022 is estimated at £3.4 million and the company has net assets of £15.7 thousand. According to their latest financial statements, Telford Transport Solutions Limited has 54 employees and maintains cash reserves of £127.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 210,469 | 216,320 | 188,409 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 174,868 | 181,073 | 158,981 | ||||||||||
Gross Profit | 35,601 | 35,247 | 29,428 | ||||||||||
Admin Expenses | 25,583 | 29,982 | 24,433 | ||||||||||
Operating Profit | 10,018 | 5,265 | 4,995 | ||||||||||
Interest Payable | 747 | 873 | 597 | ||||||||||
Interest Receivable | 0 | 0 | 0 | ||||||||||
Pre-Tax Profit | 10,018 | 5,265 | 4,995 | ||||||||||
Tax | -2,004 | -1,053 | -1,049 | ||||||||||
Profit After Tax | 8,014 | 4,212 | 3,946 | ||||||||||
Dividends Paid | 0 | 0 | 0 | ||||||||||
Retained Profit | 8,014 | 4,212 | 3,946 | ||||||||||
Employee Costs | 16,212 | 19,991 | 18,547 | ||||||||||
Number Of Employees | 54 | 46 | 37 | 36 | 36 | ||||||||
EBITDA* | 13,450 | 9,555 | 6,495 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 141,833 | 166,076 | 119,928 | 102,425 | 89,818 | 85,103 | 92,212 | 95,545 | 111,640 | 23,205 | 13,728 | 17,160 | 9,500 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 141,833 | 166,076 | 119,928 | 102,425 | 89,818 | 85,103 | 92,212 | 95,545 | 111,640 | 23,205 | 13,728 | 17,160 | 9,500 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 425,875 | 422,723 | 708,367 | 303,684 | 214,634 | 193,799 | 112,749 | 67,905 | 57,769 | 56,198 | 52,975 | 50,665 | 10,112 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 480,330 | 471,330 | 119,476 | 163,080 | 103,365 | 6,608 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 127,260 | 72,120 | 85,741 | 194,228 | 39,010 | 5,962 | 6,301 | 34,893 | 26,193 | 34,596 | 7,288 | 0 | 84 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,033,465 | 966,173 | 913,584 | 660,992 | 357,009 | 206,369 | 121,050 | 102,798 | 83,962 | 90,794 | 60,263 | 50,665 | 10,196 |
total assets | 1,175,298 | 1,132,249 | 1,033,512 | 763,417 | 446,827 | 291,472 | 213,262 | 198,343 | 195,602 | 113,999 | 73,991 | 67,825 | 19,696 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 2,500 | 0 | 0 | 0 | 536 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 157,299 | 90,980 | 65,667 | 48,246 | 46,985 | 32,635 | 21,787 | 19,666 | 82,299 | 56,639 | 54,315 | 56,628 | 13,301 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 736 | 545 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 2,120 | 2,973 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 937,983 | 975,586 | 911,393 | 674,343 | 430,935 | 242,740 | 155,493 | 102,460 | 0 | 0 | 2,504 | 1,503 | 1,449 |
total current liabilities | 1,097,402 | 1,069,539 | 977,571 | 722,589 | 477,920 | 275,375 | 178,169 | 125,171 | 82,299 | 56,639 | 56,819 | 58,667 | 14,750 |
loans | 35,655 | 45,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 3,741 | 11,011 | 20,476 | 6,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 5,834 | 0 | 0 | 0 |
provisions | 26,590 | 31,117 | 22,253 | 18,640 | 16,630 | 16,003 | 17,201 | 17,595 | 20,157 | 2,390 | 0 | 0 | 0 |
total long term liabilities | 62,245 | 80,139 | 33,264 | 39,116 | 23,621 | 16,003 | 17,201 | 17,595 | 22,657 | 8,224 | 0 | 0 | 0 |
total liabilities | 1,159,647 | 1,149,678 | 1,010,835 | 761,705 | 501,541 | 291,378 | 195,370 | 142,766 | 104,956 | 64,863 | 56,819 | 58,667 | 14,750 |
net assets | 15,651 | -17,429 | 22,677 | 1,712 | -54,714 | 94 | 17,892 | 55,577 | 90,646 | 49,136 | 17,172 | 9,158 | 4,946 |
total shareholders funds | 15,651 | -17,429 | 22,677 | 1,712 | -54,714 | 94 | 17,892 | 55,577 | 90,646 | 49,136 | 17,172 | 9,158 | 4,946 |
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 10,018 | 5,265 | 4,995 | ||||||||||
Depreciation | 44,792 | 52,250 | 36,090 | 30,632 | 28,002 | 26,925 | 22,847 | 30,116 | 35,048 | 6,154 | 3,432 | 4,290 | 1,500 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -2,004 | -1,053 | -1,049 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 12,152 | 66,210 | 361,079 | 148,765 | 117,592 | 85,658 | 46,844 | 10,136 | 1,571 | 3,223 | 2,310 | 40,553 | 10,112 |
Creditors | 66,319 | 25,313 | 17,421 | 1,261 | 14,350 | 10,848 | 2,121 | -62,633 | 25,660 | 2,324 | -2,313 | 43,327 | 13,301 |
Accruals and Deferred Income | -37,603 | 64,193 | 237,050 | 243,408 | 188,195 | 87,247 | 53,033 | 102,460 | 0 | -2,504 | 1,001 | 54 | 1,449 |
Deferred Taxes & Provisions | -4,527 | 8,864 | 3,613 | 2,010 | 627 | -1,198 | -394 | -2,562 | 17,767 | 2,390 | 0 | 0 | 0 |
Cash flow from operations | 7,824 | 11,330 | 10,084 | ||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -736 | 191 | 545 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -853 | 2,462 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,626 | 45,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -3,741 | -7,270 | -9,465 | 13,485 | 6,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | -3,334 | 5,834 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | -747 | -873 | -597 | ||||||||||
cash flow from financing | -747 | -873 | 403 | ||||||||||
cash and cash equivalents | |||||||||||||
cash | 55,140 | -13,621 | -108,487 | 155,218 | 33,048 | -339 | -28,592 | 8,700 | -8,403 | 27,308 | 7,288 | -84 | 84 |
overdraft | 0 | 0 | 0 | 0 | 0 | -153 | -2,347 | 2,500 | 0 | 0 | -536 | 536 | 0 |
change in cash | 55,140 | -13,621 | -108,487 | 155,218 | 33,048 | -186 | -26,245 | 6,200 | -8,403 | 27,308 | 7,824 | -620 | 84 |
telford transport solutions limited Credit Report and Business Information
Telford Transport Solutions Limited Competitor Analysis
Perform a competitor analysis for telford transport solutions limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TF3 area or any other competitors across 12 key performance metrics.
telford transport solutions limited Ownership
TELFORD TRANSPORT SOLUTIONS LIMITED group structure
Telford Transport Solutions Limited has no subsidiary companies.
Ultimate parent company
TELFORD TRANSPORT SOLUTIONS LIMITED
07067844
telford transport solutions limited directors
Telford Transport Solutions Limited currently has 3 directors. The longest serving directors include Mr Daniel Hollran (Nov 2009) and Mr Jason Woolley (Nov 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Hollran | England | 41 years | Nov 2009 | - | Director |
Mr Jason Woolley | 52 years | Nov 2014 | - | Director | |
Mr Richard Morris | 52 years | Sep 2024 | - | Director |
P&L
November 2022turnover
3.4m
+22%
operating profit
41.7k
0%
gross margin
21.6%
+4.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
15.7k
-1.9%
total assets
1.2m
+0.04%
cash
127.3k
+0.76%
net assets
Total assets minus all liabilities
telford transport solutions limited company details
company number
07067844
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
November 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2022
previous names
N/A
accountant
-
auditor
-
address
unit b stafford park 12, telford, shropshire, TF3 3BJ
Bank
-
Legal Advisor
-
telford transport solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to telford transport solutions limited. Currently there are 1 open charges and 1 have been satisfied in the past.
telford transport solutions limited Companies House Filings - See Documents
date | description | view/download |
---|